KOPIN CORP, 10-Q filed on 11/9/2017
Quarterly Report
Document and Entity Information
9 Months Ended
Sep. 30, 2017
Nov. 6, 2017
Document Documentand Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Sep. 30, 2017 
 
Document Fiscal Year Focus
2017 
 
Document Fiscal Period Focus
Q3 
 
Trading Symbol
KOPN 
 
Entity Registrant Name
KOPIN CORP 
 
Entity Central Index Key
0000771266 
 
Current Fiscal Year End Date
--12-30 
 
Entity Filer Category
Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
75,336,563 
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2017
Dec. 31, 2016
Current assets:
 
 
Cash and equivalents
$ 25,882,554 
$ 15,822,495 
Marketable debt securities, at fair value
51,454,910 
61,375,401 
Accounts receivable, net of allowance of $149,000 in 2017 and $136,000 in 2016
2,023,618 
1,664,488 
Unbilled receivables
124,068 
34,707 
Inventory
5,949,010 
3,302,112 
Prepaid taxes
166,461 
341,144 
Prepaid expenses and other current assets
1,089,948 
853,757 
Total current assets
86,690,569 
83,394,104 
Property, plant and equipment, net
3,660,925 
2,976,006 
Goodwill
2,376,577 
844,023 
Intangible assets, net
1,356,546 
Other assets
968,083 
618,139 
Total assets
95,052,700 
87,832,272 
Current liabilities:
 
 
Accounts payable
3,965,760 
4,355,462 
Accrued payroll and expenses
2,755,150 
1,443,976 
Accrued warranty
585,000 
518,000 
Billings in excess of revenue earned
728,281 
981,761 
Other accrued liabilities
4,792,347 
2,560,144 
Income tax payable
724,688 
935,364 
Deferred tax liabilities
2,606,312 
2,571,000 
Total current liabilities
16,157,538 
13,365,707 
Asset retirement obligations
268,068 
246,922 
Commitments and contingencies
   
   
Stockholders’ equity:
 
 
Preferred stock, par value $.01 per share: authorized, 3,000 shares; none issued
Common stock, par value $.01 per share: authorized, 120,000,000 shares; issued 79,669,818 shares in 2017 and 2016; outstanding 72,187,688 shares in 2017 and 64,538,686 shares in 2016
767,009 
766,409 
Additional paid-in capital
331,008,801 
328,524,644 
Treasury stock (4,513,256 shares in 2017 and 12,102,258 shares in 2016, at cost)
(17,238,669)
(42,741,551)
Accumulated other comprehensive income
2,346,909 
1,570,971 
Accumulated deficit
(238,319,253)
(214,042,787)
Total Kopin Corporation stockholders’ equity
78,564,797 
74,077,686 
Noncontrolling interest
62,297 
141,957 
Total stockholders’ equity
78,627,094 
74,219,643 
Total liabilities and stockholders’ equity
$ 95,052,700 
$ 87,832,272 
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Sep. 30, 2017
Dec. 31, 2016
Statement of Financial Position [Abstract]
 
 
Accounts receivable, allowance
$ 149,000 
$ 136,000 
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, authorized
3,000 
3,000 
Preferred stock, issued
Common stock, par value
$ 0.01 
$ 0.01 
Common stock, authorized
120,000,000 
120,000,000 
Common stock, issued
79,669,818 
79,648,618 
Common stock, outstanding
72,187,688 
64,538,686 
Treasury stock, shares
4,513,256 
12,102,258 
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 30, 2017
Sep. 24, 2016
Revenues:
 
 
 
 
Net product revenues
$ 5,589,402 
$ 5,522,584 
$ 14,501,945 
$ 15,597,247 
Research and development revenues
549,765 
272,222 
1,942,819 
671,972 
Total revenues
6,139,167 
5,794,806 
16,444,764 
16,269,219 
Expenses:
 
 
 
 
Cost of product revenues
4,144,884 
4,573,581 
11,379,467 
13,856,469 
Research and development
5,253,860 
4,123,268 
14,213,950 
12,282,620 
Selling, general and administration
5,344,999 
3,980,605 
16,186,946 
12,023,717 
Gain on sale of property and plant
(7,700,522)
Total expenses
14,743,743 
12,677,454 
41,780,363 
30,462,284 
Loss from operations
(8,604,576)
(6,882,648)
(25,335,599)
(14,193,065)
Other income and expense:
 
 
 
 
Interest income
191,613 
191,472 
611,532 
532,185 
Other (expense) income, net
(109,546)
(257,384)
215,883 
(415,758)
Foreign currency transaction gains (losses)
224,370 
(1,124,526)
(410,373)
(1,581,962)
Gain on investments
274,000 
Total other income and expense
306,437 
(1,190,438)
691,042 
(1,465,535)
Loss before benefit (provision) for income taxes and net (income) loss attributable to noncontrolling interest
(8,298,139)
(8,073,086)
(24,644,557)
(15,658,600)
Tax benefit (provision)
(4,500)
(114,000)
1,141,500 
(2,218,000)
Net loss
(8,302,639)
(8,187,086)
(23,503,057)
(17,876,600)
Net loss (income) attributable to the noncontrolling interest
55,217 
69,782 
65,223 
(367,640)
Net loss attributable to the controlling interest
$ (8,247,422)
$ (8,117,304)
$ (23,437,834)
$ (18,244,240)
Net (loss) income per share
 
 
 
 
Basic and diluted (usd per share)
$ (0.11)
$ (0.13)
$ (0.34)
$ (0.29)
Weighted average number of common shares
 
 
 
 
Basic and diluted (in shares)
72,187,688 
64,047,852 
69,117,640 
64,012,490 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 30, 2017
Sep. 24, 2016
Statement of Comprehensive Income [Abstract]
 
 
 
 
Net loss
$ (8,302,639)
$ (8,187,086)
$ (23,503,057)
$ (17,876,600)
Other comprehensive (loss) income:
 
 
 
 
Foreign currency translation adjustments
(272,618)
1,718,596 
658,443 
2,362,552 
Unrealized holding gains on marketable securities
(29,584)
(73,443)
108,196 
336,663 
Reclassification of holding losses in net loss
(1,238)
(14,092)
(5,138)
(48,284)
Other comprehensive (loss) income
(303,440)
1,631,061 
761,501 
2,650,931 
Comprehensive loss
(8,606,079)
(6,556,025)
(22,741,556)
(15,225,669)
Comprehensive income attributable to the noncontrolling interest
63,306 
(19,656)
79,660 
(482,520)
Comprehensive loss attributable to controlling interest
$ (8,542,773)
$ (6,575,681)
$ (22,661,896)
$ (15,708,189)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income
Accumulated Deficit
Total Kopin Corporation Stockholders’ Equity
Noncontrolling Interest
Beginning balance at Dec. 31, 2016
$ 74,219,643 
$ 766,409 
$ 328,524,644 
$ (42,741,551)
$ 1,570,971 
$ (214,042,787)
$ 74,077,686 
$ 141,957 
Beginning Balance (in shares) at Dec. 31, 2016
 
76,640,943 
 
 
 
 
 
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
 
 
Stock-based compensation
2,484,757 
 
2,484,757 
 
 
 
2,484,757 
 
Vesting of restricted stock
 
600 
(600)
 
 
 
 
 
Vesting of restricted stock (shares)
 
60,000 
 
 
 
 
 
 
Other comprehensive income
761,501 
 
 
 
775,938 
 
775,938 
(14,437)
Sale of unregistered stock
24,664,250 
 
 
25,502,882 
 
 
24,664,250 
 
Net loss
(23,503,057)
 
 
 
 
(23,437,834)
(23,437,834)
(65,223)
Ending balance at Sep. 30, 2017
$ 78,627,094 
$ 767,009 
$ 331,008,801 
$ (17,238,669)
$ 2,346,909 
$ (238,319,253)
$ 78,564,797 
$ 62,297 
Ending Balance (in shares) at Sep. 30, 2017
 
76,700,943 
 
 
 
 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Cash flows from operating activities:
 
 
Net loss
$ (23,503,057)
$ (17,876,600)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
Depreciation and amortization
1,878,363 
949,854 
Accretion of premium or discount on marketable debt securities
40,204 
104,282 
Stock-based compensation
2,990,157 
1,479,481 
Foreign currency losses
400,542 
1,715,901 
Unrealized gain on warrant
(274,000)
Deferred income taxes
(1,170,017)
1,192,128 
Gain on sale of property and plant
(7,700,522)
Other non-cash items
673,720 
503,115 
Change in warranty reserves
68,003 
Changes in assets and liabilities, net of acquired assets and liabilities:
 
 
Accounts receivable
71,400 
(524,084)
Inventory
(2,519,197)
(1,231,705)
Prepaid expenses and other current assets
13,345 
213,028 
Accounts payable and accrued expenses
1,743,215 
1,271,171 
Billings in excess of revenue earned
(253,480)
(132,740)
Net cash used in operating activities
(19,840,802)
(20,036,691)
Cash flows from investing activities:
 
 
Other assets
(79,916)
(7,801)
Capital expenditures
(1,341,744)
(329,414)
Proceeds from sale of marketable debt securities
33,395,422 
43,836,978 
Purchase of marketable debt securities
(22,974,668)
(45,905,075)
Proceeds from sale of property and plant
8,106,819 
Cash paid for acquisition, net of cash acquired
(3,690,047)
Proceeds from sale of III-V product line
15,000,000 
Net cash provided by investing activities
5,309,047 
20,701,507 
Cash flows from financing activities:
 
 
Sale of unregistered stock
24,664,250 
Settlements of restricted stock for tax withholding obligations
(9,153)
Net cash provided by (used in) financing activities
24,664,250 
(9,153)
Effect of exchange rate changes on cash
(72,436)
574,850 
Net increase in cash and equivalents
10,060,059 
1,230,513 
Cash and equivalents:
 
 
Beginning of period
15,822,495 
19,767,889 
End of period
25,882,554 
20,998,402 
Supplemental disclosure of cash flow information:
 
 
Income taxes paid
$ 0 
$ 366,000 
BASIS OF PRESENTATION
BASIS OF PRESENTATION
BASIS OF PRESENTATION
The condensed consolidated financial statements of Kopin Corporation (the Company) as of September 30, 2017 and for the three and nine month periods ended September 30, 2017 and September 24, 2016 are unaudited and include all adjustments which, in the opinion of management, are necessary to present fairly the results of operations for the periods then ended. These condensed consolidated financial statements should be read in conjunction with the Company’s financial statements and notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The results of the Company's operations for any interim period are not necessarily indicative of the results of the Company's operations for any other interim period or for a full fiscal year.
Recently Issued Accounting Pronouncements
Revenue from Contracts with Customers
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606). This new standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which is an amendment on assessing whether an entity is a principal or an agent in a revenue transaction. This amendment addresses issues to clarify the principal versus agent assessment and lead to more consistent application. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which contains amendments to the new revenue recognition standard on identifying performance obligations and accounting for licenses of intellectual property. The amendments related to identifying performance obligations clarify when a promised good or service is separately identifiable and allows entities to disregard items that are immaterial in the context of a contract. The licensing implementation amendments clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property, which will determine whether revenue is recognized over time or at a point in time. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which provides clarity and implementation guidance on assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition. The new standards have the same effective date and transition requirements as ASU 2014-09. The new standard also requires entities to enhance disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The Company continues to evaluate the potential impact of ASC 606 on its consolidated financial statements and related disclosures. As part of the Company's assessment work to date, the Company with assistance from an external consulting firm is continuing to review and finalize its conclusions relative to is contracts with customers. For the remainder of 2017, the Company plans to finalize its evaluation and implement any required policy, process, and internal control changes required as a result of that evaluation. While the Company continues to assess all potential impacts of the new standard on its consolidated financial statements, the adoption of ASC 606 may accelerate the timing of revenue recognition for certain research and development contracts and the sale of products to military programs whereby revenue will be recognized as the product is produced (as opposed to at a point in time when the product is shipped to the customer) as the Company has an enforceable right to payment for performance completed to date and the inventory has no alternative use. Upon the adoption of ASC 606 using the modified retrospective method on December 31, 2017, the Company expects to record an adjustment to accumulated deficit for the amount that would have been recognized in 2017 under the new guidance and would not have been recognized until shipment of the product in 2018 under the current guidance. The new standard will also require an enhanced level of disclosures in the Company’s quarterly and annual consolidated financial statements.
Leases    
In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (Topic 842) Leases. Topic 842 supersedes the lease recognition requirements in Accounting Standards Codification Topic 840, "Leases". Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provide enhanced disclosures. Leases will continue to be classified as either finance or operating. Topic 842 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, and there are certain optional practical expedients that an entity may elect to apply. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company expects to complete its assessment in 2018 and is required to adopt ASU 2016-02 as of January 1, 2019 using the modified retrospective method. The Company expects the potential impact of adopting ASU 2016-02 to be material to our lease liabilities and assets on its consolidated balance sheets.

Business Combinations

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805). The new guidance clarifies the definition of a business that an entity uses to determine whether a transaction should be accounted for as an asset acquisition (or disposal) or a business combination. The guidance is expected to cause fewer acquired sets of assets (and liabilities) to be identified as businesses. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted for transactions that meet certain requirements. The Company is evaluating the impact this standard will have on its financial statements.

Intangibles- Goodwill and Other

In January 2017, the FASB issued ASU 2017-04, Intangibles- Goodwill and Other (Topic 350). The new guidance simplifies the accounting for goodwill impairments by eliminating Step 2 from the goodwill impairment test. The guidance requires, among other things, recognition of an impairment loss when the carrying amount of a reporting unit exceeds its fair value. The loss recognized is limited to the total amount of goodwill allocated to that reporting unit. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is evaluating the impact this standard will have on its financial statements.
CASH AND EQUIVALENTS AND MARKETABLE SECURITIES
CASH AND EQUIVALENTS AND MARKETABLE SECURITIES
CASH AND EQUIVALENTS AND MARKETABLE SECURITIES
The Company considers all highly liquid, short-term debt instruments with original maturities of three months or less to be cash equivalents.
Marketable debt securities consist primarily of commercial paper, medium-term corporate notes, and U.S. government and agency backed securities. The Company classifies these marketable debt securities as available-for-sale at fair value in “Marketable debt securities, at fair value”. The Company's investment in GCS Holdings is included in "Other Assets" as available-for-sale and at fair value. The Company records the amortization of premium and accretion of discounts on marketable debt securities in the results of operations.
The Company uses the specific identification method as a basis for determining cost and calculating realized gains and losses with respect to marketable debt securities. The gross gains and losses realized related to sales and maturities of marketable debt securities were not material during the three and nine months ended September 30, 2017 and the year ended December 31, 2016.
Investments in available-for-sale marketable debt securities are as follows at September 30, 2017 and December 31, 2016
 
Amortized Cost

Unrealized Gains

Unrealized Losses

Fair Value
 
2017

2016

2017

2016

2017

2016

2017

2016
U.S. government and agency backed securities
$
36,365,672


$
36,343,817


$


$


$
(180,768
)

$
(252,556
)

$
36,184,904


$
36,091,261

Corporate debt and certificates of deposit
15,311,458


25,323,428






(41,452
)

(39,288
)

15,270,006


25,284,140

Total
$
51,677,130

 
$
61,667,245

 
$

 
$

 
$
(222,220
)
 
$
(291,844
)
 
$
51,454,910

 
$
61,375,401


The contractual maturity of the Company’s marketable debt securities is as follows at September 30, 2017:
 
Less than
One year
 
One to
Five years
 
Greater than
Five years
 
Total
U.S. government and agency backed securities
$
21,245,723

 
$
12,993,121

 
$
1,946,060

 
$
36,184,904

Corporate debt and certificates of deposit
9,585,467

 
5,684,539

 

 
15,270,006

Total
$
30,831,190

 
$
18,677,660

 
$
1,946,060

 
$
51,454,910


The Company conducts a review of its marketable debt securities on a quarterly basis for the presence of other-than-temporary impairment (OTTI). The Company assesses whether OTTI is present when the fair value of a debt security is less than its amortized cost basis at the balance sheet date. Under these circumstances OTTI is considered to have occurred (1) if the Company intends to sell the security before recovery of its amortized cost basis; (2) if it is “more likely than not” the Company will be required to sell the security before recovery of its amortized cost basis; or (3) the present value of expected cash flows is not sufficient to recover the entire amortized cost basis.
The Company further estimates the amount of OTTI resulting from a decline in the creditworthiness of the issuer (credit-related OTTI) and the amount of non credit-related OTTI. Non credit-related OTTI can be caused by such factors as market illiquidity. Credit-related OTTI is recognized in earnings while non credit-related OTTI on securities not expected to be sold is recognized in other comprehensive income (loss). The Company did not record an OTTI for the three and nine months ended September 30, 2017 and September 24, 2016.
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
Financial instruments are categorized as Level 1, Level 2 or Level 3 based upon the method by which their fair value is computed. An investment is categorized as Level 1 when its fair value is based on unadjusted quoted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An investment is categorized as Level 2 if its fair market value is based on quoted market prices for similar assets in active markets, quoted prices for identical or similar assets in markets that are not active, based on observable inputs such as interest rates, yield curves, or derived from or corroborated by observable market data by correlation or other means. An investment is categorized as Level 3 if its fair value is based on assumptions developed by the Company about what a market participant would use in pricing the assets.
The following table details the fair value measurements of the Company’s financial assets:
 
 
 
Fair Value Measurement September 30, 2017 Using:
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Equivalents
$
25,882,554

 
$
25,882,554

 
$

 
$

U.S. Government Securities
36,184,904

 
6,923,591

 
29,261,313

 

Corporate Debt
7,652,455

 

 
7,652,455

 

Certificates of Deposit
7,617,551

 

 
7,617,551

 

GCS Holdings
365,017

 
365,017

 

 

Warrant
274,000

 

 

 
274,000

 
$
77,976,481

 
$
33,171,162

 
$
44,531,319

 
$
274,000

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurement December 31, 2016 Using:
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Equivalents
$
15,822,495

 
$
15,822,495

 
$

 
$

U.S. Government Securities
36,091,261

 
7,144,767

 
28,946,494

 

Corporate Debt
7,557,029

 

 
7,557,029

 

Certificates of Deposit
17,727,111

 

 
17,727,111

 

GCS Holdings
331,454

 
331,454

 

 

 
$
77,529,350

 
$
23,298,716

 
$
54,230,634

 
$

The corporate debt consists of floating rate notes with a maturity that is over multiple years but has interest rates which are reset every three months based on the then-current three month London Interbank Offering Rate (three month Libor). The Company validates the fair market values of the financial instruments above by using discounted cash flow models, obtaining independent pricing of the securities or through the use of a model which incorporates the three month Libor, the credit default swap rate of the issuer and the bid and ask price spread of the same or similar investments which are traded on several markets. The Company has a warrant to acquire up to 15% of the next round of equity offered by a customer as part of the licensing of technology to the customer. The fair market value of the warrant was determined based upon expectations from the customer’s management and then applying probabilities of occurrence and discounting back the values using expected returns required for similar instruments.
The carrying amounts of cash and equivalents, accounts receivable, accounts payable and accrued liabilities approximate fair value because of their short-term nature. If accrued liabilities were carried at fair value, these would be classified as Level 2 in the fair value hierarchy.
INVENTORY
INVENTORY
INVENTORY
Inventory is stated at the lower of cost (determined on the first-in, first-out) or market and consists of the following at September 30, 2017 and December 31, 2016:
 
September 30, 2017
 
December 31, 2016
Raw materials
$
2,517,803

 
$
1,986,491

Work-in-process
2,552,517

 
1,186,162

Finished goods
878,690

 
129,459

 
$
5,949,010

 
$
3,302,112

NET LOSS PER SHARE
NET LOSS PER SHARE
NET LOSS PER SHARE
Basic net loss per share is computed using the weighted average number of shares of common stock outstanding during the period less any non-vested restricted shares. Diluted earnings per common share, if applicable, is calculated using weighted average shares outstanding and contingently issuable shares, less weighted average shares reacquired during the period. The net outstanding shares are adjusted for the dilutive effect of shares issuable upon the assumed conversion of the Company’s common stock equivalents, which consist of outstanding stock options and non-vested restricted stock units.
The following were not included in weighted average common shares outstanding-diluted because they are anti-dilutive or performance or market conditions had not been met at the end of the period:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
September 30, 2017
 
September 24, 2016
Non-vested restricted common stock
2,968,874

 
2,692,516

 
2,968,874

 
2,692,516

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION
STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION
STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION
On April 20, 2017, the Company sold 7,589,000 shares of unregistered common stock to Goertek Inc. for $24,664,250 ($3.25 per share). This represents approximately 10.1% of Kopin’s total outstanding shares of common stock as of the date of purchase. In addition, Kopin and Goertek have entered into agreements to jointly develop and commercialize a range of technologies and wearable products. Goertek is a leading innovative global technology company headquartered in Weifang, China that designs and manufactures a range of consumer electronics products for brand customers including wearables, virtual and augmented reality headsets, and audio products. The transaction was accounted for under FASB ASC 505-30 "Treasury Stock", and the loss on the sale of the treasury stock of approximately $0.8 million was charged to retained earnings. See "Note 13. Amounts Due To/Due From Affiliates" for additional discussion around agreements with Goertek.
Non-Vested Restricted Common Stock
The fair value of non-vested restricted common stock awards is generally the market value of the Company’s common stock on the date of grant. The non-vested restricted common stock awards require the employee to fulfill certain obligations, including remaining employed by the Company for one, two or four years (the vesting period) and in certain cases also require meeting either performance criteria or the Company’s stock achieving a certain price. For non-vested restricted common stock awards which solely require the recipient to remain employed with the Company, the stock compensation expense is amortized over the anticipated service period. For non-vested restricted common stock awards which require the achievement of performance criteria, the Company reviews the probability of achieving the performance goals on a periodic basis. If the Company determines that it is probable that the performance criteria will be achieved, the amount of compensation cost derived for the performance goal is amortized over the anticipated service period. If the performance criteria are not met, no compensation cost is recognized and any previously recognized compensation cost is reversed. Some of the restricted stock awards vest upon our stock price achieving certain levels. These awards are referred to as Liability Awards and are mark-to-market. Accordingly in some periods there is expense and in other periods the expense may reverse. The Company recognizes compensation costs on a straight-line basis over the requisite service period for time-vested awards.
 
Shares
 
Weighted
Average
Grant
Fair
Value
Balance, December 31, 2016
3,007,674

 
$
3.21

Granted
120,000

 
3.44

Forfeited
(98,800
)
 
3.17

Vested
(60,000
)
 
1.70

Balance, September 30, 2017
2,968,874

 
$
3.26


Stock-Based Compensation
The following table summarizes stock-based compensation expense within each of the categories below as it relates to non-vested restricted common stock awards for the three and nine months ended September 30, 2017 and September 24, 2016 (no tax benefits were recognized):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
September 30, 2017
 
September 24, 2016
Cost of product revenues
$
142,604

 
$
136,420

 
$
405,778

 
$
426,357

Research and development
203,288

 
129,308

 
616,500

 
378,156

Selling, general and administrative
676,137

 
262,700

 
1,967,879

 
674,968

Total
$
1,022,029

 
$
528,428

 
$
2,990,157

 
$
1,479,481


Unrecognized compensation expense for non-vested restricted common stock as of September 30, 2017 totaled $3.8 million and is expected to be recognized over a weighted average period of approximately two years.
The selling, general and administrative expense includes Liability Awards and the increase in expense for the nine months ended September 30, 2017 as compared to September 24, 2016 is partially the result of a higher stock price of the Company at September 30, 2017 as compared to September 24, 2016. Included in Other accrued liabilities is $1.6 million in deferred compensation from equity awards which are classified as Liability Awards.
NOTE RECEIVABLE
NOTE RECEIVABLE
NOTE RECEIVABLE
In January 2016, the Company received the final $15.0 million payment resulting from the sale of its III-V product line and its investment in KTC.
ACCRUED WARRANTY
ACCRUED WARRANTY
ACCRUED WARRANTY
The Company typically warrants its products against defect for 12 months, however, for certain products a customer may purchase an extended warranty. A provision for estimated future costs and estimated returns for credit relating to such warranty is recorded in the period when product is shipped and revenue recognized, and is updated as additional information becomes available. The Company’s estimate of future costs to satisfy warranty obligations is based primarily on historical warranty expense experienced and a provision for potential future product failures. Changes in the accrued warranty for the nine months ended September 30, 2017 are as follows:
Balance, December 31, 2016
$
518,000

Additions
83,000

Claims
(16,000
)
Balance, September 30, 2017
$
585,000


Extended Warranties
Deferred revenue represents the purchase of extended warranties by the Company's customers. The Company recognizes revenue from an extended warranty on the straight-line method over the life of the extended warranty, which is typically 12 to 15 months beyond the standard 12 month warranty. The Company classifies deferred revenue under other accrued liabilities in its consolidated balance sheets. The Company currently has $0.5 million of deferred revenue related to extended warranties.
INCOME TAXES
INCOME TAXES
INCOME TAXES
The Company’s tax benefit of approximately $1.1 million for the nine months ended September 30, 2017 represents the net of $0.1 million for foreign income taxes related to uncertain tax positions and a benefit for the net reduction in estimated foreign withholding. We reduced the valuation allowance on our net deferred tax assets in the amount of $1.0 million and such reduction was recognized as a benefit for income taxes for the nine months ended September 30, 2017. The Company’s tax provision of approximately $0.1 million for the three months ended September 24, 2016, represents less than $14,000 of state income tax and $0.1 million of foreign income taxes including interest income on intercompany loan and net movement in estimated foreign withholding. The Company’s tax provision of approximately $2.2 million for the nine months ended September 24, 2016, represents $1.0 million of income taxes on the gain on the sale of Kowon’s plant and land, $1.2 million of net movement in estimated foreign withholding on anticipated future remitted earnings of a foreign subsidiary, and $22,000 in state income taxes. As of September 30, 2017, the Company has available for tax purposes U.S. federal NOLs of approximately $153.0 million expiring through 2036. The Company has recognized a full valuation allowance on its domestic and certain foreign net deferred tax assets due to the uncertainty of realization of such assets.
Ownership changes, as defined by the Internal Revenue Code, may substantially limit the amount of net operating loss carryforwards that can be utilized annually to offset future taxable income. The ownership change in 2017 did not result in an annual net operating loss limitation as the acquired entity was an S Corporation and did not have loss carryforwards. Subsequent ownership changes could affect the limitation in future years. Such annual limitations could result in the expiration of net operating loss and tax credit carryforwards before utilization.
The tax years 2001 through 2016 remain open to examination by major taxing jurisdictions to which the Company is subject to United States federal tax. These periods have carryforward attributes generated in years past that may still be adjusted upon examination by the Internal Revenue Service or state tax authorities if they have or will be used in a future period. State statutes are generally shorter with shorter carryforward periods. The Company is currently not under examination by the Internal Revenue Service and is currently under examination by Massachusetts for the 2013 tax year. The Company recognizes both accrued interest and penalties related to its uncertain tax positions related to intercompany loan interest and potential transfer pricing exposure related to its Korean subsidiary.
The Company has concluded that it does not maintain its permanent reinvestment assertion with regard to the unremitted earnings of its Korean subsidiaries. As such, it accrues U.S. tax for the possible future repatriation of these unremitted foreign earnings. If the Company were to repatriate these earnings, it expects to have foreign withholding at a rate of 16.5% and does not expect any taxes to be paid in the U.S when repatriated as it currently is expected to be a return of capital.
BUSINESS COMBINATION AND GOODWILL
BUSINESS COMBINATION AND GOODWILL
BUSINESS COMBINATION AND GOODWILL
In March 2017, the Company purchased 100% of a company for $3.7 million. The acquired company produces virtual reality systems for 3D applications. Additional payments of up to $2.0 million may be required if certain future operating performance milestones are met and the selling shareholders remain employed through March 2020. As there is a requirement to remain employed to earn the contingent payments, these contingent payments will be treated as compensation expense. Commencing on the date of acquisition, the Company consolidated the financial results of the acquired company. The identifiable assets acquired and liabilities assumed at the acquisition date have been recognized at fair value.

The allocation of the purchase price is as follows:
Cash and marketable securities
$
2,600

Accounts receivable
490,700

Inventory
768,400

Other identifiable assets
46,800

Order backlog
840,000

Customer relationships
1,000,000

Developed technology
460,000

Trademark portfolio
160,000

Current liabilities
(480,500
)
Net deferred tax liabilities
(1,084,000
)
Goodwill
1,489,000

Total
$
3,693,000


Goodwill represents the recording of the excess of the purchase price over the fair values of the net tangible assets acquired. The values assigned to the acquired assets and liabilities are based on preliminary estimates of fair value available as of the date of this filing and will be adjusted upon completion of final valuations of certain assets and liabilities. Any changes in these fair values could potentially result in an adjustment to the goodwill recorded for this transaction.
The identified intangible assets will be amortized on a straight-line basis over the following lives, in years:
Order backlog
1
Customer relationships
2
Developed technology
2
Trademark portfolio
2

The Company recognized $1.1 million in amortization for the nine month period ended September 30, 2017 related to its intangible assets. In conjunction with the acquisition the Company recorded deferred tax liabilities of approximately $1.0 million associated with the future non-deductible amortization of the intangible assets. These deferred tax liabilities can be used to offset the Company’s net deferred tax assets in future years. The Company reduced the valuation allowance on its net deferred tax assets in the amount of $1.0 million and such reduction was recognized as a benefit for income taxes for the nine month period ended September 30, 2017. Acquisition expenses were approximately $0.2 million and are recorded in selling, general and administration expenses.
The following unaudited supplemental pro forma disclosures are provided for the three and nine month periods ended September 24, 2016 and the nine month period ended September 30, 2017, assuming the acquisition of the company had occurred as of December 26, 2015. All intercompany transactions have been eliminated.
 
Three months ended
 
Nine months ended
 
September 24, 2016
 
September 30, 2017
 
September 24, 2016
Revenues
$
6,698,701

 
$
17,081,144

 
$
17,894,777

Net loss
(7,710,770
)
 
(23,271,116
)
 
(18,226,203
)

Since the date of acquisition, the Company recorded revenue and net loss of $1.9 million and $0.1 million, respectively, in the three month period ended September 30, 2017, and for the nine month period ended September 30, 2017 the revenues and net loss from the acquired company were $3.7 million and $0.5 million, respectively.
A rollforward of the Company's goodwill by segment is as follows:
 
Kopin
 
Industrial
 
Total
Balance, December 31, 2016
$
844,023

 
$

 
$
844,023

March 2017 acquisition

 
1,488,650

 
1,488,650

Change due to exchange rate fluctuations
43,904

 

 
43,904

Balance, September 30, 2017
$
887,927

 
$
1,488,650

 
$
2,376,577


The Company has entered into two joint venture agreements and other agreements which are subject to certain closing conditions including government approvals. If the transactions close the Company will contribute certain intellectual property and approximately $8.0 million.
SEGMENTS AND GEOGRAPHICAL INFORMATION
SEGMENTS AND GEOGRAPHICAL INFORMATION
SEGMENTS AND GEOGRAPHICAL INFORMATION
The Company’s chief operating decision maker is its Chief Executive Officer. The Company has determined it has two reportable segments, Industrial, which includes the operations that develop and manufacture its reflective display products and virtual reality systems for test and simulation products, and Kopin, which includes the operations that develop and manufacture its other products. Previously, the Company had two segments consisting of Kopin and FDD. The acquired company is included in the segment formerly known as FDD and the segment has been renamed to Industrial.
The following table presents the Company’s reportable segment results (in thousands):
 
Three Months Ended
 
September 30, 2017
 
September 24, 2016
 
Kopin
 
Industrial
 
Total
 
Kopin
 
Industrial
 
Total
Revenues
$
3,744

 
$
2,395

 
$
6,139

 
$
4,708

 
$
1,087

 
$
5,795

Net loss attributable to the controlling interest
(8,117
)
 
(130
)
 
(8,247
)
 
(7,901
)
 
(216
)
 
(8,117
)
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
Kopin
 
Industrial
 
Total
 
Kopin
 
Industrial
 
Total
Revenues
$
10,409

 
$
6,036

 
$
16,445

 
$
13,176

 
$
3,093

 
$
16,269

Net loss attributable to the controlling interest
(23,170
)
 
(268
)
 
(23,438
)
 
(17,628
)
 
(616
)
 
(18,244
)
Total assets
87,043

 
8,010

 
95,053

 
92,799

 
1,699

 
94,498

Long-lived assets
3,544

 
117

 
3,661

 
2,937

 

 
2,937


The total assets of Kopin are net of $6.0 million and $6.2 million in intercompany loans to Industrial as of September 30, 2017 and September 24, 2016, respectively.
During the three and nine month periods ended September 30, 2017 and September 24, 2016, the Company derived its sales from the following geographies (as a percentage of net revenues):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
September 30, 2017
 
September 24, 2016
United States
47
%
 
49
%
 
48
%
 
36
%
Asia-Pacific
22
%
 
37
%
 
25
%
 
48
%
Europe
31
%
 
14
%
 
27
%
 
16
%
       Total Revenues
100
%
 
100
%
 
100
%
 
100
%
LITIGATION
LITIGATION
LITIGATION
The Company may be named in legal proceedings arising in the ordinary course of business. Claims, suits, investigations and proceedings are inherently uncertain and it is not possible to predict the ultimate outcome of such matters and our business, financial condition, results of operations or cash flows could be affected in any particular period.
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS
The Company may from time to time enter into agreements with shareholders, affiliates and other companies engaged in certain aspects of the display, electronics, optical and software industries as part of our business strategy. In addition, the wearable computing product market is relatively new and there may be other technologies the Company needs to purchase from affiliates in order to enhance its product offering. The Company and Goertek have entered into agreements to jointly develop and commercialize a range of technologies and wearable products. These include: a mutual exclusive supply and manufacturing arrangement for a certain display product for twenty four months after mass production begins; an agreement that provides the Company with the right of first refusal to invest in certain manufacturing capacity for certain products with Goertek; an agreement whereby Goertek will provide system level original equipment manufacturing services for the Company's wearable products; an arrangement whereby the Company will supply display modules for Goertek's virtual reality and augmented reality products; and other agreements related to promotion around certain products as well as providing designs relating to head mounted displays.
During the three and nine month periods ended September 30, 2017, the Company had the following transactions with related parties:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 30, 2017
 
Sales
 
Purchases
 
Sales
 
Purchases
Goertek
$

 
$
207,694

 
$

 
$
390,619

Affiliate 1
48,320

 

 
109,952

 

 
$
48,320

 
$
207,694

 
$
109,952

 
$
390,619


At September 30, 2017, the Company had the following receivables and payables with related parties:
 
Receivables
 
Payables
Goertek
$

 
$
103,100

EMBEZZLEMENT
IMMATERIAL RESTATEMENT
EMBEZZLEMENT
During the third quarter of 2016, the Company discovered embezzlement activities at its Korean subsidiary. Based upon the results of forensic investigation procedures, the Company identified that the embezzlement activities occurred from fiscal year 2011 through fiscal year 2016. The embezzlement resulted in a total theft loss of $1,589,000 over that period and as a result of the embezzlement the Company has made the following correcting adjustments to the amounts presented in its previously issued quarterly financial information.
    
In the three and nine month periods ended September 24, 2016, the Company has recorded in Other income (expense), net, embezzlement expense of approximately $200,000 and $420,000, respectively, representing the total amount of theft loss that occurred.
BASIS OF PRESENTATION (Policies)
Recently Issued Accounting Pronouncements
Recently Issued Accounting Pronouncements
Revenue from Contracts with Customers
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606). This new standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which is an amendment on assessing whether an entity is a principal or an agent in a revenue transaction. This amendment addresses issues to clarify the principal versus agent assessment and lead to more consistent application. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which contains amendments to the new revenue recognition standard on identifying performance obligations and accounting for licenses of intellectual property. The amendments related to identifying performance obligations clarify when a promised good or service is separately identifiable and allows entities to disregard items that are immaterial in the context of a contract. The licensing implementation amendments clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property, which will determine whether revenue is recognized over time or at a point in time. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which provides clarity and implementation guidance on assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition. The new standards have the same effective date and transition requirements as ASU 2014-09. The new standard also requires entities to enhance disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The Company continues to evaluate the potential impact of ASC 606 on its consolidated financial statements and related disclosures. As part of the Company's assessment work to date, the Company with assistance from an external consulting firm is continuing to review and finalize its conclusions relative to is contracts with customers. For the remainder of 2017, the Company plans to finalize its evaluation and implement any required policy, process, and internal control changes required as a result of that evaluation. While the Company continues to assess all potential impacts of the new standard on its consolidated financial statements, the adoption of ASC 606 may accelerate the timing of revenue recognition for certain research and development contracts and the sale of products to military programs whereby revenue will be recognized as the product is produced (as opposed to at a point in time when the product is shipped to the customer) as the Company has an enforceable right to payment for performance completed to date and the inventory has no alternative use. Upon the adoption of ASC 606 using the modified retrospective method on December 31, 2017, the Company expects to record an adjustment to accumulated deficit for the amount that would have been recognized in 2017 under the new guidance and would not have been recognized until shipment of the product in 2018 under the current guidance. The new standard will also require an enhanced level of disclosures in the Company’s quarterly and annual consolidated financial statements.
Leases    
In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (Topic 842) Leases. Topic 842 supersedes the lease recognition requirements in Accounting Standards Codification Topic 840, "Leases". Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provide enhanced disclosures. Leases will continue to be classified as either finance or operating. Topic 842 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, and there are certain optional practical expedients that an entity may elect to apply. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company expects to complete its assessment in 2018 and is required to adopt ASU 2016-02 as of January 1, 2019 using the modified retrospective method. The Company expects the potential impact of adopting ASU 2016-02 to be material to our lease liabilities and assets on its consolidated balance sheets.

Business Combinations

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805). The new guidance clarifies the definition of a business that an entity uses to determine whether a transaction should be accounted for as an asset acquisition (or disposal) or a business combination. The guidance is expected to cause fewer acquired sets of assets (and liabilities) to be identified as businesses. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted for transactions that meet certain requirements. The Company is evaluating the impact this standard will have on its financial statements.

Intangibles- Goodwill and Other

In January 2017, the FASB issued ASU 2017-04, Intangibles- Goodwill and Other (Topic 350). The new guidance simplifies the accounting for goodwill impairments by eliminating Step 2 from the goodwill impairment test. The guidance requires, among other things, recognition of an impairment loss when the carrying amount of a reporting unit exceeds its fair value. The loss recognized is limited to the total amount of goodwill allocated to that reporting unit. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is evaluating the impact this standard will have on its financial statements.
CASH AND EQUIVALENTS AND MARKETABLE SECURITIES (Tables)
Investments in available-for-sale marketable debt securities are as follows at September 30, 2017 and December 31, 2016
 
Amortized Cost

Unrealized Gains

Unrealized Losses

Fair Value
 
2017

2016

2017

2016

2017

2016

2017

2016
U.S. government and agency backed securities
$
36,365,672


$
36,343,817


$


$


$
(180,768
)

$
(252,556
)

$
36,184,904


$
36,091,261

Corporate debt and certificates of deposit
15,311,458


25,323,428






(41,452
)

(39,288
)

15,270,006


25,284,140

Total
$
51,677,130

 
$
61,667,245

 
$

 
$

 
$
(222,220
)
 
$
(291,844
)
 
$
51,454,910

 
$
61,375,401

The contractual maturity of the Company’s marketable debt securities is as follows at September 30, 2017:
 
Less than
One year
 
One to
Five years
 
Greater than
Five years
 
Total
U.S. government and agency backed securities
$
21,245,723

 
$
12,993,121

 
$
1,946,060

 
$
36,184,904

Corporate debt and certificates of deposit
9,585,467

 
5,684,539

 

 
15,270,006

Total
$
30,831,190

 
$
18,677,660

 
$
1,946,060

 
$
51,454,910

FAIR VALUE MEASUREMENTS (Tables)
Fair Value Measurements of Financial Instruments
The following table details the fair value measurements of the Company’s financial assets:
 
 
 
Fair Value Measurement September 30, 2017 Using:
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Equivalents
$
25,882,554

 
$
25,882,554

 
$

 
$

U.S. Government Securities
36,184,904

 
6,923,591

 
29,261,313

 

Corporate Debt
7,652,455

 

 
7,652,455

 

Certificates of Deposit
7,617,551

 

 
7,617,551

 

GCS Holdings
365,017

 
365,017

 

 

Warrant
274,000

 

 

 
274,000

 
$
77,976,481

 
$
33,171,162

 
$
44,531,319

 
$
274,000

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurement December 31, 2016 Using:
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Equivalents
$
15,822,495

 
$
15,822,495

 
$

 
$

U.S. Government Securities
36,091,261

 
7,144,767

 
28,946,494

 

Corporate Debt
7,557,029

 

 
7,557,029

 

Certificates of Deposit
17,727,111

 

 
17,727,111

 

GCS Holdings
331,454

 
331,454

 

 

 
$
77,529,350

 
$
23,298,716

 
$
54,230,634

 
$

INVENTORY (Tables)
Inventory Stated at the Lower of Cost or Market
Inventory is stated at the lower of cost (determined on the first-in, first-out) or market and consists of the following at September 30, 2017 and December 31, 2016:
 
September 30, 2017
 
December 31, 2016
Raw materials
$
2,517,803

 
$
1,986,491

Work-in-process
2,552,517

 
1,186,162

Finished goods
878,690

 
129,459

 
$
5,949,010

 
$
3,302,112

NET LOSS PER SHARE (Tables)
Weighted Average Common Shares Outstanding-Diluted
The following were not included in weighted average common shares outstanding-diluted because they are anti-dilutive or performance or market conditions had not been met at the end of the period:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
September 30, 2017
 
September 24, 2016
Non-vested restricted common stock
2,968,874

 
2,692,516

 
2,968,874

 
2,692,516

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION (Tables)
 
Shares
 
Weighted
Average
Grant
Fair
Value
Balance, December 31, 2016
3,007,674

 
$
3.21

Granted
120,000

 
3.44

Forfeited
(98,800
)
 
3.17

Vested
(60,000
)
 
1.70

Balance, September 30, 2017
2,968,874

 
$
3.26

The following table summarizes stock-based compensation expense within each of the categories below as it relates to non-vested restricted common stock awards for the three and nine months ended September 30, 2017 and September 24, 2016 (no tax benefits were recognized):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
September 30, 2017
 
September 24, 2016
Cost of product revenues
$
142,604

 
$
136,420

 
$
405,778

 
$
426,357

Research and development
203,288

 
129,308

 
616,500

 
378,156

Selling, general and administrative
676,137

 
262,700

 
1,967,879

 
674,968

Total
$
1,022,029

 
$
528,428

 
$
2,990,157

 
$
1,479,481

ACCRUED WARRANTY (Tables)
Accrued Warranty
Changes in the accrued warranty for the nine months ended September 30, 2017 are as follows:
Balance, December 31, 2016
$
518,000

Additions
83,000

Claims
(16,000
)
Balance, September 30, 2017
$
585,000

BUSINESS COMBINATION AND GOODWILL (Tables)
The allocation of the purchase price is as follows:
Cash and marketable securities
$
2,600

Accounts receivable
490,700

Inventory
768,400

Other identifiable assets
46,800

Order backlog
840,000

Customer relationships
1,000,000

Developed technology
460,000

Trademark portfolio
160,000

Current liabilities
(480,500
)
Net deferred tax liabilities
(1,084,000
)
Goodwill
1,489,000

Total
$
3,693,000

The identified intangible assets will be amortized on a straight-line basis over the following lives, in years:
Order backlog
1
Customer relationships
2
Developed technology
2
Trademark portfolio
2
A rollforward of the Company's goodwill by segment is as follows:
 
Kopin
 
Industrial
 
Total
Balance, December 31, 2016
$
844,023

 
$

 
$
844,023

March 2017 acquisition

 
1,488,650

 
1,488,650

Change due to exchange rate fluctuations
43,904

 

 
43,904

Balance, September 30, 2017
$
887,927

 
$
1,488,650

 
$
2,376,577

SEGMENTS AND GEOGRAPHICAL INFORMATION (Tables)
The following table presents the Company’s reportable segment results (in thousands):
 
Three Months Ended
 
September 30, 2017
 
September 24, 2016
 
Kopin
 
Industrial
 
Total
 
Kopin
 
Industrial
 
Total
Revenues
$
3,744

 
$
2,395

 
$
6,139

 
$
4,708

 
$
1,087

 
$
5,795

Net loss attributable to the controlling interest
(8,117
)
 
(130
)
 
(8,247
)
 
(7,901
)
 
(216
)
 
(8,117
)
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
Kopin
 
Industrial
 
Total
 
Kopin
 
Industrial
 
Total
Revenues
$
10,409

 
$
6,036

 
$
16,445

 
$
13,176

 
$
3,093

 
$
16,269

Net loss attributable to the controlling interest
(23,170
)
 
(268
)
 
(23,438
)
 
(17,628
)
 
(616
)
 
(18,244
)
Total assets
87,043

 
8,010

 
95,053

 
92,799

 
1,699

 
94,498

Long-lived assets
3,544

 
117

 
3,661

 
2,937

 

 
2,937

During the three and nine month periods ended September 30, 2017 and September 24, 2016, the Company derived its sales from the following geographies (as a percentage of net revenues):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 24, 2016
 
September 30, 2017
 
September 24, 2016
United States
47
%
 
49
%
 
48
%
 
36
%
Asia-Pacific
22
%
 
37
%
 
25
%
 
48
%
Europe
31
%
 
14
%
 
27
%
 
16
%
       Total Revenues
100
%
 
100
%
 
100
%
 
100
%
RELATED PARTY TRANSACTIONS (Tables)
Schedule of Related Party Transactions
During the three and nine month periods ended September 30, 2017, the Company had the following transactions with related parties:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 30, 2017
 
Sales
 
Purchases
 
Sales
 
Purchases
Goertek
$

 
$
207,694

 
$

 
$
390,619

Affiliate 1
48,320

 

 
109,952

 

 
$
48,320

 
$
207,694

 
$
109,952

 
$
390,619


At September 30, 2017, the Company had the following receivables and payables with related parties:
 
Receivables
 
Payables
Goertek
$

 
$
103,100

CASH AND EQUIVALENTS AND MARKETABLE SECURITIES (Details) (USD $)
Sep. 30, 2017
Dec. 31, 2016
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
$ 51,677,130 
$ 61,667,245 
Unrealized Gains
Unrealized Losses
(222,220)
(291,844)
Fair Value
51,454,910 
61,375,401 
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract]
 
 
Less than one year
30,831,190 
 
One to five years
18,677,660 
 
Greater than five years
1,946,060 
 
Available-for-sale Securities
51,454,910 
 
U.S. government and agency backed securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
36,365,672 
36,343,817 
Unrealized Gains
Unrealized Losses
(180,768)
(252,556)
Fair Value
36,184,904 
36,091,261 
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract]
 
 
Less than one year
21,245,723 
 
One to five years
12,993,121 
 
Greater than five years
1,946,060 
 
Available-for-sale Securities
36,184,904 
 
Corporate debt and certificates of deposit
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
15,311,458 
25,323,428 
Unrealized Gains
Unrealized Losses
(41,452)
(39,288)
Fair Value
15,270,006 
25,284,140 
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract]
 
 
Less than one year
9,585,467 
 
One to five years
5,684,539 
 
Greater than five years
 
Available-for-sale Securities
$ 15,270,006 
 
FAIR VALUE MEASUREMENTS (Details) (USD $)
9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
$ 77,976,481 
$ 77,529,350 
Noncash or Part Noncash Acquisition, Interest Acquired
15.00% 
 
Cash and Equivalents
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
25,882,554 
15,822,495 
U.S. Government Securities
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
36,184,904 
36,091,261 
Corporate Debt
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
7,652,455 
7,557,029 
Certificates of Deposit
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
7,617,551 
17,727,111 
GCS Holdings
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
365,017 
331,454 
Warrant [Member]
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
274,000 
 
Level 1
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
33,171,162 
23,298,716 
Level 1 |
Cash and Equivalents
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
25,882,554 
15,822,495 
Level 1 |
U.S. Government Securities
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
6,923,591 
7,144,767 
Level 1 |
GCS Holdings
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
365,017 
331,454 
Level 1 |
Warrant [Member]
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
 
Level 2
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
44,531,319 
54,230,634 
Level 2 |
U.S. Government Securities
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
29,261,313 
28,946,494 
Level 2 |
Corporate Debt
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
7,652,455 
7,557,029 
Level 2 |
Certificates of Deposit
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
7,617,551 
17,727,111 
Level 2 |
GCS Holdings
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
 
Level 2 |
Warrant [Member]
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
 
Level 3
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
274,000 
Level 3 |
Cash and Equivalents
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
Level 3 |
U.S. Government Securities
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
Level 3 |
Corporate Debt
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
Level 3 |
Certificates of Deposit
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
Level 3 |
GCS Holdings
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
Level 3 |
Warrant [Member]
 
 
Fair Value Measurements [Line Items]
 
 
Financial Instruments, Owned, at Fair Value
$ 274,000 
 
INVENTORY (Details) (USD $)
Sep. 30, 2017
Dec. 31, 2016
Inventory Disclosure [Abstract]
 
 
Raw materials
$ 2,517,803 
$ 1,986,491 
Work-in-process
2,552,517 
1,186,162 
Finished goods
878,690 
129,459 
Inventory
$ 5,949,010 
$ 3,302,112 
NET LOSS PER SHARE (Details) (Unvested Restricted Stock Awards)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 30, 2017
Sep. 24, 2016
Unvested Restricted Stock Awards
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
 
Antidilutive securities excluded from computation of earnings per share, number of shares
2,968,874 
2,692,516 
2,968,874 
2,692,516 
STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION (Details) (USD $)
9 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2017
Sep. 30, 2017
Restricted Stock
Sep. 30, 2017
Share-based Compensation Award, Tranche One
Sep. 30, 2017
Share-based Compensation Award, Tranche Two
Sep. 30, 2017
Share-based Compensation Award, Tranche Three
Apr. 22, 2017
Sale of Stock to Goertek
Apr. 22, 2017
Sale of Stock to Goertek
Apr. 22, 2017
Accumulated Deficit
Class of Warrant or Right [Line Items]
 
 
 
 
 
 
 
 
Sale of Stock, Number of Shares Issued in Transaction
 
 
 
 
 
7,589,000 
 
 
Sale of unregistered stock
$ 24,664,250 
 
 
 
 
$ 24,664,250 
 
 
Price per share
 
 
 
 
 
 
$ 3.25 
 
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners
 
 
 
 
 
 
10.10% 
 
Gain (Loss) on Sale of Treasury Stock
 
 
 
 
 
 
 
(800,000)
Nonvested common stock awards employment obligations (in years)
 
 
1 year 
2 years 
4 years 
 
 
 
Unrecognized compensation cost related to nonvested stock awards
 
3,800,000 
 
 
 
 
 
 
Unrecognized compensation cost related to nonvested stock awards, period of recognition (in years)
 
2 years 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Share-based Liabilities Paid
$ 1,600,000 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION - Summary of Activity for Nonvested Restricted Common Stock Awards (Details) (Unvested Restricted Stock Awards, USD $)
9 Months Ended
Sep. 30, 2017
Unvested Restricted Stock Awards
 
Shares
 
Beginning Balance
3,007,674 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period
120,000 
Forfeited
(98,800)
Vested
(60,000)
Ending Balance
2,968,874 
Weighted Average Grant Fair Value
 
Beginning Balance
$ 3.21 
Granted
$ 3.44 
Forfeited
$ 3.17 
Vested
$ 1.70 
Ending Balance
$ 3.26 
NOTE RECEIVABLE (Details) (USD $)
9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Receivables [Abstract]
 
 
Proceeds from sale of III-V product line
$ 0 
$ 15,000,000 
GOODWILL AND INTANGIBLES (Details) (USD $)
Sep. 30, 2017
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]
 
 
Goodwill
$ 2,376,577 
$ 844,023 
ACCRUED WARRANTY (Details) (USD $)
9 Months Ended
Sep. 30, 2017
Deferred Revenue Arrangement [Line Items]
 
Product warranty term
12 months 
Movement in Standard Product Warranty Accrual [Roll Forward]
 
Beginning Balance
$ 518,000 
Additions
83,000 
Claim and reversals
(16,000)
Ending Balance
585,000 
Extended Warranties [Member]
 
Deferred Revenue Arrangement [Line Items]
 
Deferred Revenue
$ 500,000 
Minimum [Member]
 
Deferred Revenue Arrangement [Line Items]
 
Extended Warranty Period
12 months 
Maximum [Member]
 
Deferred Revenue Arrangement [Line Items]
 
Extended Warranty Period
15 months 
INCOME TAXES (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 30, 2017
Sep. 24, 2016
Income Taxes [Line Items]
 
 
 
 
Tax benefit (provision)
$ (4,500)
$ (114,000)
$ 1,141,500 
$ (2,218,000)
Current Foreign Tax Expense (Benefit)
100,000 
100,000 
 
 
Deferred Tax Liabilities, Net
1,000,000 
 
1,000,000 
 
Reduction in net deferred tax assets
1,000,000 
 
1,000,000 
 
Current State and Local Tax Expense (Benefit)
 
14,000 
 
22,000 
Foreign Earnings Repatriated
 
 
 
1,200,000 
Net operating loss carryforwards available for tax purposes
153,000,000 
 
153,000,000 
 
Effective Income Tax Rate Reconciliation, Repatriation of Foreign Earnings, Percent
 
 
16.50% 
 
Kowon [Member]
 
 
 
 
Income Taxes [Line Items]
 
 
 
 
Gain (Loss) on Sale of Properties, Applicable Income Taxes
 
 
 
$ 1,000,000 
BUSINESS COMBINATION AND GOODWILL (Details) (USD $)
0 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended
Mar. 7, 2017
Sep. 30, 2017
Sep. 24, 2016
Sep. 30, 2017
Sep. 30, 2017
Sep. 24, 2016
Mar. 7, 2017
Business Acquisition [Line Items]
 
 
 
 
 
 
 
Percentage of Voting Interests Acquired
 
 
 
 
 
 
100.00% 
Consideration transferred
$ 3,693,000 
 
 
 
 
 
 
Business Combination, Contingent Consideration, Asset
 
 
 
 
 
 
2,000,000 
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Amortization, Amount
 
 
 
 
1,100,000 
 
 
Deferred Tax Liabilities, Net
 
1,000,000 
 
1,000,000 
1,000,000 
 
 
Reduction in net deferred tax assets
 
1,000,000 
 
 
1,000,000 
 
 
Business Acquisition, Transaction Costs
 
200,000 
 
200,000 
200,000 
 
 
Business Acquisition, Pro Forma Revenue
 
 
6,698,701 
 
17,081,144 
17,894,777 
 
Business Acquisition, Pro Forma Net Income (Loss)
 
 
(7,710,770)
 
(23,271,116)
(18,226,203)
 
Business Acquisition, Revenue Reported by Acquired Entity for Last Annual Period
 
1,900,000 
 
3,700,000 
 
 
 
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual
 
(100,000)
 
(500,000)
 
 
 
Intellectual Property
 
 
 
 
$ 8,000,000 
 
 
BUSINESS COMBINATION AND GOODWILL - Purchase Price Allocation (Details) (USD $)
0 Months Ended
Mar. 7, 2017
Mar. 7, 2017
Business Combinations [Abstract]
 
 
Cash and marketable securities
 
$ 2,600 
Accounts receivable
 
490,700 
Inventory
 
768,400 
Other identifiable assets
 
46,800 
Order backlog
 
840,000 
Customer relationships
 
1,000,000 
Developed technology
 
460,000 
Trademark portfolio
 
160,000 
Current liabilities
 
(480,500)
Net deferred tax liabilities
 
(1,084,000)
Goodwill
 
1,489,000 
Total
$ 3,693,000 
 
BUSINESS COMBINATION AND GOODWILL - Intangible Asset Amortization (Details)
9 Months Ended
Sep. 30, 2017
Order backlog
 
Finite-Lived Intangible Assets [Line Items]
 
Intangible asset amortization period
1 year 
Customer relationships
 
Finite-Lived Intangible Assets [Line Items]
 
Intangible asset amortization period
2 years 
Developed technology
 
Finite-Lived Intangible Assets [Line Items]
 
Intangible asset amortization period
2 years 
Trademark portfolio
 
Finite-Lived Intangible Assets [Line Items]
 
Intangible asset amortization period
2 years 
BUSINESS COMBINATION AND GOODWILL - Changes in Goodwill (Details) (USD $)
9 Months Ended
Sep. 30, 2017
Goodwill [Roll Forward]
 
December 31, 2016
$ 844,023 
March 2017 acquisition
1,488,650 
Change due to exchange rate fluctuations
43,904 
September 30, 2017
2,376,577 
Kopin United States [Member]
 
Goodwill [Roll Forward]
 
December 31, 2016
844,023 
March 2017 acquisition
Change due to exchange rate fluctuations
43,904 
September 30, 2017
887,927 
Industrial [Member]
 
Goodwill [Roll Forward]
 
December 31, 2016
March 2017 acquisition
1,488,650 
Change due to exchange rate fluctuations
September 30, 2017
$ 1,488,650 
SEGMENTS AND GEOGRAPHICAL INFORMATION (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 30, 2017
Sep. 24, 2016
Dec. 31, 2016
Sep. 30, 2017
UNITED STATES
Sep. 24, 2016
UNITED STATES
Sep. 30, 2017
UNITED STATES
Sep. 24, 2016
UNITED STATES
Sep. 30, 2017
Asia-Pacific
Sep. 24, 2016
Asia-Pacific
Sep. 30, 2017
Asia-Pacific
Sep. 24, 2016
Asia-Pacific
Sep. 30, 2017
Europe
Sep. 24, 2016
Europe
Sep. 30, 2017
Europe
Sep. 24, 2016
Europe
Sep. 30, 2017
Kopin United States
Sep. 24, 2016
Kopin United States
Dec. 26, 2015
Kopin United States
Sep. 30, 2017
Industrial [Member]
Sep. 24, 2016
Industrial [Member]
Sep. 30, 2017
Segment, Continuing Operations
Sep. 24, 2016
Segment, Continuing Operations
Sep. 30, 2017
Segment, Continuing Operations
Sep. 24, 2016
Segment, Continuing Operations
Sep. 30, 2017
Segment, Continuing Operations
Kopin United States
Sep. 24, 2016
Segment, Continuing Operations
Kopin United States
Sep. 30, 2017
Segment, Continuing Operations
Kopin United States
Sep. 24, 2016
Segment, Continuing Operations
Kopin United States
Sep. 30, 2017
Segment, Continuing Operations
Industrial [Member]
Sep. 24, 2016
Segment, Continuing Operations
Industrial [Member]
Sep. 30, 2017
Segment, Continuing Operations
Industrial [Member]
Sep. 24, 2016
Segment, Continuing Operations
Industrial [Member]
Revenues from External Customers and Long-Lived Assets [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$ 6,139,167 
$ 5,794,806 
$ 16,444,764 
$ 16,269,219 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 6,139,000 
$ 5,795,000 
$ 16,445,000 
$ 16,269,000 
$ 3,744,000 
$ 4,708,000 
$ 10,409,000 
$ 13,176,000 
$ 2,395,000 
$ 1,087,000 
$ 6,036,000 
$ 3,093,000 
Net Income (Loss) Attributable to Parent
(8,247,422)
(8,117,304)
(23,437,834)
(18,244,240)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(8,247,000)
(8,117,000)
(23,438,000)
(18,244,000)
(8,117,000)
(7,901,000)
(23,170,000)
(17,628,000)
(130,000)
(216,000)
(268,000)
(616,000)
Total assets
95,052,700 
94,498,000 
95,052,700 
94,498,000 
87,832,272 
 
 
 
 
 
 
 
 
 
 
 
 
87,043,000 
92,799,000 
 
8,010,000 
1,699,000 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Lived Assets
3,661,000 
2,937,000 
3,661,000 
2,937,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,544,000 
 
2,937,000 
117,000 
 
 
 
 
 
 
 
 
 
 
 
 
Debt of Subsidiary, Not Assumed
$ 6,000,000 
$ 6,200,000 
$ 6,000,000 
$ 6,200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total revenue
100.00% 
100.00% 
100.00% 
100.00% 
 
47.00% 
49.00% 
48.00% 
36.00% 
22.00% 
37.00% 
25.00% 
48.00% 
31.00% 
14.00% 
27.00% 
16.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RELATED PARTY TRANSACTIONS (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2017
Related Party Transactions [Abstract]
 
 
Receivables
$ 0 
$ 0 
Payables
103,100 
103,100 
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]
 
 
Sales
48,320 
109,952 
Purchases
207,694 
390,619 
Goertek [Member]
 
 
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]
 
 
Sales
Purchases
207,694 
390,619 
Affiliate 1 [Member]
 
 
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]
 
 
Sales
48,320 
109,952 
Purchases
$ 0 
$ 0 
EMBEZZLEMENT (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 24, 2016
Sep. 24, 2016
Quantifying Misstatement in Current Year Financial Statements [Line Items]
 
 
Unusual or Infrequent Item, or Both, Gain, Gross
 
$ 1,589,000 
Unusual or Infrequent Item, or Both, Loss, Gross
$ 200,000 
$ 420,000