|
|
|
|
|
|
|
October 1, 2017 | ||||||||||||
(in thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||
Financial assets: | ||||||||||||
Cash and cash equivalents (1) | $ | 35,055 | $ | 35,055 | $ | — | $ | — | ||||
Restricted cash and cash equivalents (1) | 59,788 | 59,788 | — | — | ||||||||
Other restricted assets (2) | 21,115 | 21,115 | — | — | ||||||||
Restricted investments classified as held-to-maturity | 165,053 | — | 165,053 | — |
January 1, 2017 | ||||||||||||
(in thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||
Financial assets: | ||||||||||||
Cash and cash equivalents (1) | $ | 34,970 | $ | 34,970 | $ | — | $ | — | ||||
Restricted cash and cash equivalents (1) | 67,751 | 67,751 | — | — | ||||||||
Other restricted assets (2) | 16,925 | 16,925 | — | — | ||||||||
Restricted investments classified as held-to-maturity | 145,953 | — | 145,953 | — | ||||||||
Financial liabilities: | ||||||||||||
Contingent consideration (3) | 21,600 | — | — | 21,600 |
(1) | Cash equivalents and restricted cash equivalents consist of money market funds, deposits, and investments with original maturities of three months or less. |
(2) | Other restricted assets primarily consist of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities. |
(3) | The estimated fair value of the contingent consideration associated with the acquisition of SIMOS Insourcing Solutions Corporation (“SIMOS”), which was estimated using a probability-adjusted discounted cash flow model. |
(in thousands) | |||
Fair value measurement at beginning of period | $ | 21,600 | |
Accretion on contingent consideration | 900 | ||
Payment of contingent consideration | (22,500 | ) | |
Fair value measurement at end of period | $ | — |
|
(in thousands) | October 1, 2017 | January 1, 2017 | ||||
Cash collateral held by insurance carriers | $ | 29,122 | $ | 34,910 | ||
Cash and cash equivalents held in Trust | 30,666 | 32,841 | ||||
Investments held in Trust | 163,270 | 146,517 | ||||
Other (1) | 21,115 | 16,925 | ||||
Total restricted cash and investments | $ | 244,173 | $ | 231,193 |
(1) | Primarily consists of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities. |
October 1, 2017 | ||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||
Municipal debt securities | $ | 76,373 | $ | 1,561 | $ | (233 | ) | $ | 77,701 | |||
Corporate debt securities | 81,395 | 572 | (166 | ) | 81,801 | |||||||
Agency mortgage-backed securities | 4,502 | 36 | (13 | ) | 4,525 | |||||||
U.S. government and agency securities | 1,000 | 26 | — | 1,026 | ||||||||
$ | 163,270 | $ | 2,195 | $ | (412 | ) | $ | 165,053 |
January 1, 2017 | ||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||
Municipal debt securities | $ | 71,618 | $ | 443 | $ | (865 | ) | $ | 71,196 | |||
Corporate debt securities | 68,934 | 212 | (352 | ) | 68,794 | |||||||
Agency mortgage-backed securities | 5,965 | 30 | (32 | ) | 5,963 | |||||||
$ | 146,517 | $ | 685 | $ | (1,249 | ) | $ | 145,953 |
October 1, 2017 | ||||||
(in thousands) | Amortized Cost | Fair Value | ||||
Due in one year or less | $ | 16,796 | $ | 16,816 | ||
Due after one year through five years | 83,156 | 83,764 | ||||
Due after five years through ten years | 63,318 | 64,473 | ||||
$ | 163,270 | $ | 165,053 |
|
(in thousands) | October 1, 2017 | January 1, 2017 | ||||
Undiscounted workers’ compensation reserve | $ | 295,969 | $ | 292,169 | ||
Less discount on workers’ compensation reserve | 16,634 | 14,818 | ||||
Workers' compensation reserve, net of discount | 279,335 | 277,351 | ||||
Less current portion | 76,406 | 79,126 | ||||
Long-term portion | $ | 202,929 | $ | 198,225 |
|
(in thousands) | October 1, 2017 | January 1, 2017 | ||||
Cash collateral held by workers’ compensation insurance carriers | $ | 28,343 | $ | 28,066 | ||
Cash and cash equivalents held in Trust | 30,666 | 32,841 | ||||
Investments held in Trust | 163,270 | 146,517 | ||||
Letters of credit (1) | 7,748 | 7,982 | ||||
Surety bonds (2) | 19,524 | 20,440 | ||||
Total collateral commitments | $ | 249,551 | $ | 235,846 |
(1) | We have agreements with certain financial institutions to issue letters of credit as collateral. |
(2) | Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which are determined by each independent surety carrier. These fees do not exceed 2.0% of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every one to four years and most bonds can be canceled by the sureties with as little as 60 days’ notice. |
|
|
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||
(in thousands, except per share amounts) | October 1, 2017 | September 23, 2016 | October 1, 2017 | September 23, 2016 | |||||||||
Net income (loss) | $ | 21,221 | $ | 23,429 | $ | 39,029 | $ | (33,338 | ) | ||||
Weighted average number of common shares used in basic net income (loss) per common share | 41,046 | 41,762 | 41,420 | 41,651 | |||||||||
Dilutive effect of non-vested restricted stock | 230 | 294 | 251 | — | |||||||||
Weighted average number of common shares used in diluted net income (loss) per common share | 41,276 | 42,056 | 41,671 | 41,651 | |||||||||
Net income (loss) per common share: | |||||||||||||
Basic | $ | 0.52 | $ | 0.56 | $ | 0.94 | $ | (0.80 | ) | ||||
Diluted | $ | 0.51 | $ | 0.56 | $ | 0.94 | $ | (0.80 | ) | ||||
Anti-dilutive shares | 354 | 302 | 388 | 521 |
|
ACCUMULATED OTHER COMPREHENSIVE LOSS |
Thirteen weeks ended | |||||||||||||||||||
October 1, 2017 | September 23, 2016 | ||||||||||||||||||
(in thousands) | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | |||||||||||||
Foreign currency translation adjustment | $ | (9,344 | ) | $ | 1,143 | $ | (8,201 | ) | $ | (11,420 | ) | $ | 1,247 | $ | (10,173 | ) | |||
Unrealized gain (loss) on investments (1) | 897 | 424 | 1,321 | (337 | ) | 784 | 447 | ||||||||||||
Total other comprehensive income (loss), net of tax | $ | (8,447 | ) | $ | 1,567 | $ | (6,880 | ) | $ | (11,757 | ) | $ | 2,031 | $ | (9,726 | ) |
Thirty-nine weeks ended | |||||||||||||||||||
October 1, 2017 | September 23, 2016 | ||||||||||||||||||
(in thousands) | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | |||||||||||||
Foreign currency translation adjustment | $ | (11,684 | ) | $ | 3,483 | $ | (8,201 | ) | $ | (13,514 | ) | $ | 3,341 | $ | (10,173 | ) | |||
Unrealized gain (loss) on investments (1) | 251 | 1,070 | 1,321 | (499 | ) | 946 | 447 | ||||||||||||
Total other comprehensive income (loss), net of tax | $ | (11,433 | ) | $ | 4,553 | $ | (6,880 | ) | $ | (14,013 | ) | $ | 4,287 | $ | (9,726 | ) |
(1) | Consists of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities. The tax impact on unrealized gain (loss) on available-for-sale securities was de minimis for the thirteen and thirty-nine weeks ended October 1, 2017 and September 23, 2016, respectively. |
|
• | Staff Management | SMX: Exclusive recruitment and on-premise management of a facility’s contingent industrial workforce; |
• | SIMOS Insourcing Solutions: On-premise management and recruitment of warehouse/distribution operations; |
• | Centerline Drivers: Recruitment and management of temporary and dedicated drivers to the transportation and distribution industries; and |
• | PlaneTechs: Recruitment and on-premise management of skilled mechanics and technicians to the aviation and transportation industries. |
• | PeopleScout: Outsourced recruitment of permanent employees on behalf of clients; and |
• | PeopleScout MSP: Management of multiple third party staffing vendors on behalf of clients. |
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||
(in thousands) | October 1, 2017 | September 23, 2016 | October 1, 2017 | September 23, 2016 | |||||||||
Revenue from services: | |||||||||||||
PeopleReady | $ | 414,995 | $ | 435,783 | $ | 1,118,331 | $ | 1,198,067 | |||||
PeopleManagement | 196,835 | 216,834 | 581,408 | 682,605 | |||||||||
PeopleScout | 48,950 | 44,480 | 139,407 | 135,017 | |||||||||
Total Company | $ | 660,780 | $ | 697,097 | $ | 1,839,146 | $ | 2,015,689 |
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||
(in thousands) | October 1, 2017 | September 23, 2016 | October 1, 2017 | September 23, 2016 | |||||||||
Segment EBITDA (1): | |||||||||||||
PeopleReady | $ | 28,572 | $ | 34,100 | $ | 57,448 | $ | 75,198 | |||||
PeopleManagement | 6,940 | 3,520 | 18,759 | (70,218 | ) | ||||||||
PeopleScout | 10,277 | 8,358 | 29,071 | 12,527 | |||||||||
45,789 | 45,978 | 105,278 | 17,507 | ||||||||||
Corporate unallocated | (5,322 | ) | (6,537 | ) | (16,700 | ) | (23,310 | ) | |||||
Depreciation and amortization | (11,189 | ) | (11,690 | ) | (34,650 | ) | (34,673 | ) | |||||
Income (loss) from operations | 29,278 | 27,751 | 53,928 | (40,476 | ) | ||||||||
Interest and other income (expense), net | (219 | ) | (867 | ) | 10 | (2,773 | ) | ||||||
Income (loss) before tax expense | $ | 29,059 | $ | 26,884 | $ | 53,938 | $ | (43,249 | ) |
(1) | Segment EBITDA was previously referred to as segment income (loss) from operations. This change had no impact on the amounts reported. |
|
|
October 1, 2017 | ||||||||||||
(in thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||
Financial assets: | ||||||||||||
Cash and cash equivalents (1) | $ | 35,055 | $ | 35,055 | $ | — | $ | — | ||||
Restricted cash and cash equivalents (1) | 59,788 | 59,788 | — | — | ||||||||
Other restricted assets (2) | 21,115 | 21,115 | — | — | ||||||||
Restricted investments classified as held-to-maturity | 165,053 | — | 165,053 | — |
January 1, 2017 | ||||||||||||
(in thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||
Financial assets: | ||||||||||||
Cash and cash equivalents (1) | $ | 34,970 | $ | 34,970 | $ | — | $ | — | ||||
Restricted cash and cash equivalents (1) | 67,751 | 67,751 | — | — | ||||||||
Other restricted assets (2) | 16,925 | 16,925 | — | — | ||||||||
Restricted investments classified as held-to-maturity | 145,953 | — | 145,953 | — | ||||||||
Financial liabilities: | ||||||||||||
Contingent consideration (3) | 21,600 | — | — | 21,600 |
(1) | Cash equivalents and restricted cash equivalents consist of money market funds, deposits, and investments with original maturities of three months or less. |
(2) | Other restricted assets primarily consist of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities. |
(3) | The estimated fair value of the contingent consideration associated with the acquisition of SIMOS Insourcing Solutions Corporation (“SIMOS”), which was estimated using a probability-adjusted discounted cash flow model. |
(in thousands) | |||
Fair value measurement at beginning of period | $ | 21,600 | |
Accretion on contingent consideration | 900 | ||
Payment of contingent consideration | (22,500 | ) | |
Fair value measurement at end of period | $ | — |
|
(in thousands) | October 1, 2017 | January 1, 2017 | ||||
Cash collateral held by insurance carriers | $ | 29,122 | $ | 34,910 | ||
Cash and cash equivalents held in Trust | 30,666 | 32,841 | ||||
Investments held in Trust | 163,270 | 146,517 | ||||
Other (1) | 21,115 | 16,925 | ||||
Total restricted cash and investments | $ | 244,173 | $ | 231,193 |
(1) | Primarily consists of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities. |
October 1, 2017 | ||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||
Municipal debt securities | $ | 76,373 | $ | 1,561 | $ | (233 | ) | $ | 77,701 | |||
Corporate debt securities | 81,395 | 572 | (166 | ) | 81,801 | |||||||
Agency mortgage-backed securities | 4,502 | 36 | (13 | ) | 4,525 | |||||||
U.S. government and agency securities | 1,000 | 26 | — | 1,026 | ||||||||
$ | 163,270 | $ | 2,195 | $ | (412 | ) | $ | 165,053 |
January 1, 2017 | ||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||
Municipal debt securities | $ | 71,618 | $ | 443 | $ | (865 | ) | $ | 71,196 | |||
Corporate debt securities | 68,934 | 212 | (352 | ) | 68,794 | |||||||
Agency mortgage-backed securities | 5,965 | 30 | (32 | ) | 5,963 | |||||||
$ | 146,517 | $ | 685 | $ | (1,249 | ) | $ | 145,953 |
October 1, 2017 | ||||||
(in thousands) | Amortized Cost | Fair Value | ||||
Due in one year or less | $ | 16,796 | $ | 16,816 | ||
Due after one year through five years | 83,156 | 83,764 | ||||
Due after five years through ten years | 63,318 | 64,473 | ||||
$ | 163,270 | $ | 165,053 |
|
(in thousands) | October 1, 2017 | January 1, 2017 | ||||
Undiscounted workers’ compensation reserve | $ | 295,969 | $ | 292,169 | ||
Less discount on workers’ compensation reserve | 16,634 | 14,818 | ||||
Workers' compensation reserve, net of discount | 279,335 | 277,351 | ||||
Less current portion | 76,406 | 79,126 | ||||
Long-term portion | $ | 202,929 | $ | 198,225 |
|
(in thousands) | October 1, 2017 | January 1, 2017 | ||||
Cash collateral held by workers’ compensation insurance carriers | $ | 28,343 | $ | 28,066 | ||
Cash and cash equivalents held in Trust | 30,666 | 32,841 | ||||
Investments held in Trust | 163,270 | 146,517 | ||||
Letters of credit (1) | 7,748 | 7,982 | ||||
Surety bonds (2) | 19,524 | 20,440 | ||||
Total collateral commitments | $ | 249,551 | $ | 235,846 |
(1) | We have agreements with certain financial institutions to issue letters of credit as collateral. |
(2) | Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which are determined by each independent surety carrier. These fees do not exceed 2.0% of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every one to four years and most bonds can be canceled by the sureties with as little as 60 days’ notice. |
|
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||
(in thousands, except per share amounts) | October 1, 2017 | September 23, 2016 | October 1, 2017 | September 23, 2016 | |||||||||
Net income (loss) | $ | 21,221 | $ | 23,429 | $ | 39,029 | $ | (33,338 | ) | ||||
Weighted average number of common shares used in basic net income (loss) per common share | 41,046 | 41,762 | 41,420 | 41,651 | |||||||||
Dilutive effect of non-vested restricted stock | 230 | 294 | 251 | — | |||||||||
Weighted average number of common shares used in diluted net income (loss) per common share | 41,276 | 42,056 | 41,671 | 41,651 | |||||||||
Net income (loss) per common share: | |||||||||||||
Basic | $ | 0.52 | $ | 0.56 | $ | 0.94 | $ | (0.80 | ) | ||||
Diluted | $ | 0.51 | $ | 0.56 | $ | 0.94 | $ | (0.80 | ) | ||||
Anti-dilutive shares | 354 | 302 | 388 | 521 |
|
Thirteen weeks ended | |||||||||||||||||||
October 1, 2017 | September 23, 2016 | ||||||||||||||||||
(in thousands) | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | |||||||||||||
Foreign currency translation adjustment | $ | (9,344 | ) | $ | 1,143 | $ | (8,201 | ) | $ | (11,420 | ) | $ | 1,247 | $ | (10,173 | ) | |||
Unrealized gain (loss) on investments (1) | 897 | 424 | 1,321 | (337 | ) | 784 | 447 | ||||||||||||
Total other comprehensive income (loss), net of tax | $ | (8,447 | ) | $ | 1,567 | $ | (6,880 | ) | $ | (11,757 | ) | $ | 2,031 | $ | (9,726 | ) |
Thirty-nine weeks ended | |||||||||||||||||||
October 1, 2017 | September 23, 2016 | ||||||||||||||||||
(in thousands) | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | Balance at beginning of period | Current period other comprehensive income | Balance at end of period | |||||||||||||
Foreign currency translation adjustment | $ | (11,684 | ) | $ | 3,483 | $ | (8,201 | ) | $ | (13,514 | ) | $ | 3,341 | $ | (10,173 | ) | |||
Unrealized gain (loss) on investments (1) | 251 | 1,070 | 1,321 | (499 | ) | 946 | 447 | ||||||||||||
Total other comprehensive income (loss), net of tax | $ | (11,433 | ) | $ | 4,553 | $ | (6,880 | ) | $ | (14,013 | ) | $ | 4,287 | $ | (9,726 | ) |
(1) | Consists of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities. The tax impact on unrealized gain (loss) on available-for-sale securities was de minimis for the thirteen and thirty-nine weeks ended October 1, 2017 and September 23, 2016, respectively. |
|
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||
(in thousands) | October 1, 2017 | September 23, 2016 | October 1, 2017 | September 23, 2016 | |||||||||
Revenue from services: | |||||||||||||
PeopleReady | $ | 414,995 | $ | 435,783 | $ | 1,118,331 | $ | 1,198,067 | |||||
PeopleManagement | 196,835 | 216,834 | 581,408 | 682,605 | |||||||||
PeopleScout | 48,950 | 44,480 | 139,407 | 135,017 | |||||||||
Total Company | $ | 660,780 | $ | 697,097 | $ | 1,839,146 | $ | 2,015,689 |
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||
(in thousands) | October 1, 2017 | September 23, 2016 | October 1, 2017 | September 23, 2016 | |||||||||
Segment EBITDA (1): | |||||||||||||
PeopleReady | $ | 28,572 | $ | 34,100 | $ | 57,448 | $ | 75,198 | |||||
PeopleManagement | 6,940 | 3,520 | 18,759 | (70,218 | ) | ||||||||
PeopleScout | 10,277 | 8,358 | 29,071 | 12,527 | |||||||||
45,789 | 45,978 | 105,278 | 17,507 | ||||||||||
Corporate unallocated | (5,322 | ) | (6,537 | ) | (16,700 | ) | (23,310 | ) | |||||
Depreciation and amortization | (11,189 | ) | (11,690 | ) | (34,650 | ) | (34,673 | ) | |||||
Income (loss) from operations | 29,278 | 27,751 | 53,928 | (40,476 | ) | ||||||||
Interest and other income (expense), net | (219 | ) | (867 | ) | 10 | (2,773 | ) | ||||||
Income (loss) before tax expense | $ | 29,059 | $ | 26,884 | $ | 53,938 | $ | (43,249 | ) |
(1) | Segment EBITDA was previously referred to as segment income (loss) from operations. This change had no impact on the amounts reported. |
|
|
|
|
|
|
|
|
|
|
|
|