|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Asset | Life (in years) | |
Buildings | 5-35 | |
Leasehold improvements | 3-15 | |
Fixtures and equipment | 2-15 | |
Property under capital and financing leases | 4-5 |
Goodwill | Indefinite-Lived Tradenames | ||||||||||||||
Domestic | Domestic | International | Total | ||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | 19 | $ | 82 | $ | 101 | |||||||
Sale of business(1) | — | — | (37 | ) | (37 | ) | |||||||||
Impairments | — | (1 | ) | — | (1 | ) | |||||||||
Changes in foreign currency exchange rates | — | — | (6 | ) | (6 | ) | |||||||||
Balances at January 31, 2015 | 425 | 18 | 39 | 57 | |||||||||||
Canada brand restructuring(2) | — | — | (40 | ) | (40 | ) | |||||||||
Changes in foreign currency exchange rates | — | — | 1 | 1 | |||||||||||
Balances at January 30, 2016 | 425 | 18 | — | 18 | |||||||||||
Balances at January 28, 2017 | $ | 425 | $ | 18 | $ | — | $ | 18 |
(1) | Primarily represents the Five Star indefinite-lived tradenames classified as held for sale at January 31, 2015. |
(2) | Represents the Future Shop tradename impaired as a result of the Canada brand restructuring in the first quarter of fiscal 2016. See Note 4, Restructuring Charges, for further discussion. |
January 28, 2017 | January 30, 2016 | ||||||||||||||
Gross Carrying Amount | Cumulative Impairment | Gross Carrying Amount | Cumulative Impairment | ||||||||||||
Goodwill | $ | 1,100 | $ | (675 | ) | $ | 1,100 | $ | (675 | ) |
January 28, 2017 | January 30, 2016 | ||||||
Accrued liabilities | $ | 65 | $ | 62 | |||
Long-term liabilities | 63 | 54 | |||||
Total | $ | 128 | $ | 116 |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, travel and lodging. |
|
2017 | 2016 | 2015 | |||||||||
Revenue | $ | — | $ | 217 | $ | 1,564 | |||||
Restructuring charges(1) | — | 1 | 18 | ||||||||
Gain (loss) from discontinued operations before income tax expense | 28 | (8 | ) | (12 | ) | ||||||
Income tax expense | (7 | ) | (1 | ) | — | ||||||
Gain on sale of discontinued operations | — | 99 | 1 | ||||||||
Net earnings (loss) from discontinued operations including noncontrolling interests | 21 | 90 | (11 | ) | |||||||
Net earnings from discontinued operations attributable to noncontrolling interests | — | — | (2 | ) | |||||||
Net earnings (loss) from discontinued operations attributable to Best Buy Co., Inc. shareholders | $ | 21 | $ | 90 | $ | (13 | ) |
(1) | See Note 4, Restructuring Charges, for further discussion of the restructuring charges associated with discontinued operations. |
|
• | Quoted prices for similar assets or liabilities in active markets; |
• | Quoted prices for identical or similar assets in non-active markets; |
• | Inputs other than quoted prices that are observable for the asset or liability; and |
• | Inputs that are derived principally from or corroborated by other observable market data. |
Fair Value at | |||||||||
Fair Value Hierarchy | January 28, 2017 | January 30, 2016 | |||||||
Assets | |||||||||
Cash and cash equivalents | |||||||||
Money market funds | Level 1 | $ | 290 | $ | 51 | ||||
Commercial paper | Level 2 | — | 265 | ||||||
Time deposits | Level 2 | 15 | 306 | ||||||
Short-term investments | |||||||||
Corporate bonds | Level 2 | — | 193 | ||||||
Commercial paper | Level 2 | 349 | 122 | ||||||
Time deposits | Level 2 | 1,332 | 990 | ||||||
Other current assets | |||||||||
Money market funds | Level 1 | 7 | — | ||||||
Commercial paper | Level 2 | 60 | — | ||||||
Foreign currency derivative instruments | Level 2 | 2 | 18 | ||||||
Time deposits | Level 2 | 100 | 79 | ||||||
Other assets | |||||||||
Interest rate swap derivative instruments | Level 2 | 13 | 25 | ||||||
Auction rate securities | Level 3 | — | 2 | ||||||
Marketable securities that fund deferred compensation | Level 1 | 96 | 96 | ||||||
Liabilities | |||||||||
Accrued Liabilities | |||||||||
Foreign currency derivative instruments | Level 2 | 3 | 1 |
2017 | 2016 | ||||||||||||||
Impairments | Remaining Net Carrying Value(1) | Impairments | Remaining Net Carrying Value (1) | ||||||||||||
Property and equipment (non-restructuring) | $ | 28 | $ | — | $ | 61 | $ | 15 | |||||||
Restructuring activities(2) | |||||||||||||||
Property and equipment | 8 | — | 30 | — | |||||||||||
Tradename | — | — | 40 | — | |||||||||||
Total | $ | 36 | $ | — | $ | 131 | $ | 15 |
(1) | Remaining net carrying value approximates fair value. Because assets subject to long-lived asset impairment are not measured at fair value on a recurring basis, certain fair value measurements presented in the table may reflect values at earlier measurement dates and may no longer represent the fair values at January 28, 2017, and January 30, 2016. |
(2) | See Note 4, Restructuring Charges, for additional information. |
|
2017 | 2016 | 2015 | |||||||||
Continuing operations | |||||||||||
Renew Blue Phase 2 | $ | 26 | $ | — | $ | — | |||||
Canadian brand consolidation | 3 | 200 | — | ||||||||
Renew Blue(1) | 5 | (2 | ) | 11 | |||||||
Other restructuring activities(2) | 5 | 3 | (6 | ) | |||||||
Total continuing operations | 39 | 201 | 5 | ||||||||
Discontinued operations | |||||||||||
Renew Blue(1) | — | — | 18 | ||||||||
Total | $ | 39 | $ | 201 | $ | 23 |
Domestic | |||
2017 | |||
Property and equipment impairments | $ | 8 | |
Termination benefits | 18 | ||
Total Renew Blue Phase 2 restructuring charges | $ | 26 |
Termination Benefits | |||
Balances at January 30, 2016 | $ | — | |
Charges | 19 | ||
Cash payments | (17 | ) | |
Adjustments | (2 | ) | |
Balances at January 28, 2017 | $ | — |
International | |||||||||||
2017 | 2016 | Cumulative Amount | |||||||||
Continuing operations | |||||||||||
Inventory write-downs | $ | — | $ | 3 | $ | 3 | |||||
Property and equipment impairments | — | 30 | 30 | ||||||||
Tradename impairment | — | 40 | 40 | ||||||||
Termination benefits | — | 25 | 25 | ||||||||
Facility closure and other costs | 3 | 102 | 105 | ||||||||
Total continuing operations | $ | 3 | $ | 200 | $ | 203 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at January 31, 2015 | $ | — | $ | — | $ | — | |||||
Charges | 28 | 113 | 141 | ||||||||
Cash payments | (24 | ) | (47 | ) | (71 | ) | |||||
Adjustments(1) | (2 | ) | 5 | 3 | |||||||
Changes in foreign currency exchange rates | — | (7 | ) | (7 | ) | ||||||
Balances at January 30, 2016 | $ | 2 | $ | 64 | $ | 66 | |||||
Charges | — | 1 | 1 | ||||||||
Cash payments | (2 | ) | (37 | ) | (39 | ) | |||||
Adjustments(1) | — | 2 | 2 | ||||||||
Changes in foreign currency exchange rates | — | 4 | 4 | ||||||||
Balances at January 28, 2017 | $ | — | $ | 34 | $ | 34 |
|
January 28, 2017 | January 30, 2016 | ||||||
2016 Notes | $ | — | $ | 350 | |||
2018 Notes | 500 | 500 | |||||
2021 Notes | 650 | 650 | |||||
Interest rate swap valuation adjustments | 13 | 25 | |||||
Subtotal | 1,163 | 1,525 | |||||
Debt discounts and issuance costs | (5 | ) | (7 | ) | |||
Financing lease obligations | 177 | 178 | |||||
Capital lease obligations | 30 | 38 | |||||
Total long-term debt | 1,365 | 1,734 | |||||
Less: current portion | (44 | ) | (395 | ) | |||
Total long-term debt, less current portion | $ | 1,321 | $ | 1,339 |
Fiscal Year | |||
2018 | $ | — | |
2019 | 511 | ||
2020 | — | ||
2021 | — | ||
2022 | 652 | ||
Thereafter | — | ||
Total long-term debt | $ | 1,163 |
|
January 28, 2017 | January 30, 2016 | ||||||||||||
Contract Type | Assets | Liabilities | Assets | Liabilities | |||||||||
Derivatives designated as net investment hedges(1) | $ | 2 | $ | 2 | $ | 15 | $ | 1 | |||||
Derivatives designated as interest rate swaps(2) | 13 | — | 25 | — | |||||||||
No hedge designation (foreign exchange forward contracts)(1) | — | 1 | 3 | — | |||||||||
Total | $ | 15 | $ | 3 | $ | 43 | $ | 1 |
(1) | The fair value is recorded in other current assets or accrued liabilities. |
(2) | The fair value is recorded in other assets or long-term liabilities. |
2017 | 2016 | ||||||||||||||
Contract Type | Pre-tax Gain (Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain (Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | |||||||||||
Derivatives designated as net investment hedges | $ | (14 | ) | $ | — | $ | 21 | $ | — |
Gain (Loss) Recognized within SG&A | |||||||
Contract Type | 2017 | 2016 | |||||
No hedge designation (foreign exchange forward contracts) | $ | (3 | ) | $ | 4 |
Gain (Loss) Recognized within Interest Expense | |||||||
Contract Type | 2017 | 2016 | |||||
Interest rate swap gain (loss) | $ | (12 | ) | $ | 23 | ||
Adjustments to carrying value of long-term debt | 12 | (23 | ) | ||||
Net impact on consolidated statement of earnings | $ | — | $ | — |
Notional Amount | |||||||
Contract Type | January 28, 2017 | January 30, 2016 | |||||
Derivatives designated as net investment hedges | $ | 205 | $ | 208 | |||
Derivatives designated as interest rate swaps | 750 | 750 | |||||
No hedge designation (foreign exchange forward contracts) | 43 | 94 | |||||
Total | $ | 998 | $ | 1,052 |
|
2017 | 2016 | 2015 | |||||||||
Minimum rentals | $ | 789 | $ | 797 | $ | 848 | |||||
Contingent rentals | 1 | 1 | 2 | ||||||||
Total rent expense | 790 | 798 | 850 | ||||||||
Less: sublease income | (16 | ) | (15 | ) | (18 | ) | |||||
Net rent expense | $ | 774 | $ | 783 | $ | 832 |
Fiscal Year | Capital Leases | Financing Leases | Operating Leases(1) | |||||||||
2018 | $ | 9 | $ | 46 | $ | 803 | ||||||
2019 | 7 | 41 | 676 | |||||||||
2020 | 4 | 35 | 546 | |||||||||
2021 | 3 | 28 | 411 | |||||||||
2022 | 2 | 20 | 285 | |||||||||
Thereafter | 11 | 56 | 404 | |||||||||
Total minimum lease payments | 36 | 226 | $ | 3,125 | ||||||||
Less amount representing interest | (6 | ) | (49 | ) | ||||||||
Present value of minimum lease payments | 30 | 177 | ||||||||||
Less current maturities | (8 | ) | (36 | ) | ||||||||
Present value of minimum lease payments, less current maturities | $ | 22 | $ | 141 |
(1) | Operating lease obligations do not include payments to landlords covering real estate taxes and common area maintenance. These charges, if included, would increase total operating lease obligations by $1.0 billion at January 28, 2017. |
|
|
2017 | 2016 | 2015 | |||||||||
Federal income tax at the statutory rate | $ | 635 | $ | 458 | $ | 485 | |||||
State income taxes, net of federal benefit | 38 | 38 | 43 | ||||||||
(Benefit) expense from foreign operations | (46 | ) | 5 | (23 | ) | ||||||
Other | (18 | ) | 2 | (11 | ) | ||||||
Legal entity reorganization | — | — | (353 | ) | |||||||
Income tax expense | $ | 609 | $ | 503 | $ | 141 | |||||
Effective income tax rate | 33.5 | % | 38.4 | % | 10.1 | % |
2017 | 2016 | 2015 | |||||||||
United States | $ | 1,507 | $ | 1,310 | $ | 1,201 | |||||
Outside the United States | 309 | — | 186 | ||||||||
Earnings from continuing operations before income tax expense | $ | 1,816 | $ | 1,310 | $ | 1,387 |
2017 | 2016 | 2015 | |||||||||
Current: | |||||||||||
Federal | $ | 317 | $ | 347 | $ | 354 | |||||
State | 37 | 48 | 51 | ||||||||
Foreign | 54 | 60 | 33 | ||||||||
408 | 455 | 438 | |||||||||
Deferred: | |||||||||||
Federal | 163 | 65 | (275 | ) | |||||||
State | 21 | 10 | (26 | ) | |||||||
Foreign | 17 | (27 | ) | 4 | |||||||
201 | 48 | (297 | ) | ||||||||
Income tax expense | $ | 609 | $ | 503 | $ | 141 |
January 28, 2017 | January 30, 2016 | ||||||
Accrued property expenses | $ | 91 | $ | 175 | |||
Other accrued expenses | 76 | 78 | |||||
Deferred revenue | 104 | 99 | |||||
Compensation and benefits | 43 | 99 | |||||
Stock-based compensation | 64 | 86 | |||||
Goodwill and intangibles | 210 | 253 | |||||
Loss and credit carryforwards | 123 | 133 | |||||
Other | 59 | 86 | |||||
Total deferred tax assets | 770 | 1,009 | |||||
Valuation allowance | (94 | ) | (108 | ) | |||
Total deferred tax assets after valuation allowance | 676 | 901 | |||||
Property and equipment | (240 | ) | (296 | ) | |||
Inventory | (97 | ) | (69 | ) | |||
Other | (22 | ) | (26 | ) | |||
Total deferred tax liabilities | (359 | ) | (391 | ) | |||
Net deferred tax assets | $ | 317 | $ | 510 |
2017 | 2016 | 2015 | |||||||||
Balance at beginning of period | $ | 469 | $ | 410 | $ | 370 | |||||
Gross increases related to prior period tax positions | 11 | 30 | 33 | ||||||||
Gross decreases related to prior period tax positions | (144 | ) | (13 | ) | (88 | ) | |||||
Gross increases related to current period tax positions | 55 | 59 | 114 | ||||||||
Settlements with taxing authorities | (12 | ) | (9 | ) | (9 | ) | |||||
Lapse of statute of limitations | (5 | ) | (8 | ) | (10 | ) | |||||
Balance at end of period | $ | 374 | $ | 469 | $ | 410 |
|
2017 | 2016 | 2015 | |||||||||
Revenue | |||||||||||
Domestic | $ | 36,248 | $ | 36,365 | $ | 36,055 | |||||
International | 3,155 | 3,163 | 4,284 | ||||||||
Total revenue | $ | 39,403 | $ | 39,528 | $ | 40,339 | |||||
Percentage of revenue, by revenue category | |||||||||||
Domestic | |||||||||||
Consumer Electronics | 34 | % | 32 | % | 31 | % | |||||
Computing and Mobile Phones | 45 | % | 46 | % | 47 | % | |||||
Entertainment | 7 | % | 8 | % | 9 | % | |||||
Appliances | 9 | % | 8 | % | 7 | % | |||||
Services | 5 | % | 5 | % | 5 | % | |||||
Other | — | % | 1 | % | 1 | % | |||||
Total | 100 | % | 100 | % | 100 | % | |||||
International | |||||||||||
Consumer Electronics | 31 | % | 31 | % | 30 | % | |||||
Computing and Mobile Phones | 48 | % | 48 | % | 49 | % | |||||
Entertainment | 7 | % | 9 | % | 9 | % | |||||
Appliances | 6 | % | 5 | % | 5 | % | |||||
Services | 7 | % | 6 | % | 6 | % | |||||
Other | 1 | % | 1 | % | 1 | % | |||||
Total | 100 | % | 100 | % | 100 | % | |||||
Operating income (loss) | |||||||||||
Domestic(1) | $ | 1,764 | $ | 1,585 | $ | 1,437 | |||||
International | 90 | (210 | ) | 13 | |||||||
Total operating income | 1,854 | 1,375 | 1,450 | ||||||||
Other income (expense) | |||||||||||
Gain on sale of investments | 3 | 2 | 13 | ||||||||
Investment income and other | 31 | 13 | 14 | ||||||||
Interest expense | (72 | ) | (80 | ) | (90 | ) | |||||
Earnings from continuing operations before income tax expense | $ | 1,816 | $ | 1,310 | $ | 1,387 | |||||
Assets(2) | |||||||||||
Domestic | $ | 12,496 | $ | 12,318 | $ | 12,987 | |||||
International | 1,360 | 1,201 | 2,258 | ||||||||
Total assets | $ | 13,856 | $ | 13,519 | $ | 15,245 | |||||
Capital expenditures(2) | |||||||||||
Domestic | $ | 526 | $ | 602 | $ | 519 | |||||
International | 56 | 47 | 42 | ||||||||
Total capital expenditures | $ | 582 | $ | 649 | $ | 561 | |||||
Depreciation(2) | |||||||||||
Domestic | $ | 613 | $ | 613 | $ | 575 | |||||
International | 41 | 44 | 81 | ||||||||
Total depreciation | $ | 654 | $ | 657 | $ | 656 |
2017 | 2016 | 2015 | |||||||||
Net sales to customers | |||||||||||
United States | $ | 36,248 | $ | 36,365 | $ | 36,055 | |||||
Canada | 2,899 | 2,917 | 4,047 | ||||||||
Other | 256 | 246 | 237 | ||||||||
Total revenue | $ | 39,403 | $ | 39,528 | $ | 40,339 | |||||
Long-lived assets | |||||||||||
United States | $ | 2,120 | $ | 2,189 | $ | 2,100 | |||||
Canada | 156 | 140 | 174 | ||||||||
Other | 17 | 17 | 21 | ||||||||
Total long-lived assets | $ | 2,293 | $ | 2,346 | $ | 2,295 |
|
|
Quarter | 12-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2017 | |||||||||||||||
Revenue | $ | 8,443 | $ | 8,533 | $ | 8,945 | $ | 13,482 | $ | 39,403 | |||||||||
Comparable sales % change(1) | (0.1 | )% | 0.8 | % | 1.8 | % | (0.7 | )% | 0.3 | % | |||||||||
Gross profit(2) | $ | 2,145 | $ | 2,062 | $ | 2,203 | $ | 3,030 | $ | 9,440 | |||||||||
Operating income(3) | 372 | 289 | 312 | 881 | 1,854 | ||||||||||||||
Net earnings from continuing operations | 226 | 182 | 192 | 607 | 1,207 | ||||||||||||||
Gain from discontinued operations, net of tax | 3 | 16 | 2 | — | 21 | ||||||||||||||
Net earnings attributable to Best Buy Co., Inc. shareholders | 229 | 198 | 194 | 607 | 1,228 | ||||||||||||||
Diluted earnings per share(4) | |||||||||||||||||||
Continuing operations | $ | 0.69 | $ | 0.56 | $ | 0.60 | $ | 1.91 | $ | 3.74 | |||||||||
Discontinued operations | 0.01 | 0.05 | 0.01 | — | 0.07 | ||||||||||||||
Diluted earnings per share | $ | 0.70 | $ | 0.61 | $ | 0.61 | $ | 1.91 | $ | 3.81 |
Quarter | 12-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2016 | |||||||||||||||
Revenue | $ | 8,558 | $ | 8,528 | $ | 8,819 | $ | 13,623 | $ | 39,528 | |||||||||
Comparable sales % change(1) | 0.6 | % | 3.8 | % | 0.8 | % | (1.7 | )% | 0.5 | % | |||||||||
Gross profit(5) | $ | 2,030 | $ | 2,098 | $ | 2,112 | $ | 2,951 | $ | 9,191 | |||||||||
Operating income(6) | 86 | 288 | 230 | 771 | 1,375 | ||||||||||||||
Net earnings from continuing operations | 37 | 164 | 129 | 477 | 807 | ||||||||||||||
Gain (loss) from discontinued operations, net of tax | 92 | — | (4 | ) | 2 | 90 | |||||||||||||
Net earnings attributable to Best Buy Co., Inc. shareholders | 129 | 164 | 125 | 479 | 897 | ||||||||||||||
Diluted earnings (loss) per share(4) | |||||||||||||||||||
Continuing operations | $ | 0.10 | $ | 0.46 | $ | 0.37 | $ | 1.39 | $ | 2.30 | |||||||||
Discontinued operations | 0.26 | — | (0.01 | ) | 0.01 | 0.26 | |||||||||||||
Diluted earnings per share | $ | 0.36 | $ | 0.46 | $ | 0.36 | $ | 1.40 | $ | 2.56 |
(1) | Our comparable sales calculation compares revenue from stores, websites and call centers operating for at least 14 full months, as well as revenue related to certain other comparable sales channels for a particular period to the corresponding period in the prior year. Relocated stores, as well as remodeled, expanded and downsized stores closed more than 14 days, are excluded from our comparable sales calculation until at least 14 full months after reopening. Acquisitions are included in the comparable sales calculation beginning with the first full quarter following the first anniversary of the date of the acquisition. The Canadian brand consolidation, which included the permanent closure of 66 Future Shop stores, the conversion of 65 Future Shop stores to Best Buy stores and the elimination of the Future Shop website, had a material impact on a year-over-year basis on the remaining Canadian retail stores and the website. As such, from the first quarter of fiscal 2016 through the third quarter of fiscal 2017, all Canadian store and website revenue was removed from the comparable sales base and the International segment no longer had a comparable metric. Therefore, Consolidated comparable sales equaled the Domestic segment comparable sales. Beginning in the fourth quarter of fiscal 2017, we resumed reporting International comparable sales as revenue in the International segment was once again deemed to be comparable and, as such, Consolidated comparable sales are once again equal to the aggregation of Domestic and International comparable sales. |
(2) | Includes $183 million of cathode ray tube ("CRT") litigation settlements reached and recorded in the fiscal first quarter and $183 million for the 12 months ended January 28, 2017, related to products purchased and sold in prior fiscal years. |
(3) | Includes $29 million, $0 million, $1 million and $9 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $39 million for the 12 months ended January 28, 2017, related to measures we took to restructure our businesses. Also, includes $161 million of cathode ray tube litigation settlements, net of related legal fees and costs, recorded in the fiscal first quarter and in the 12 months ended January 28, 2017, related to products purchased and sold in prior fiscal years. |
(4) | The sum of our quarterly diluted earnings per share does not equal our annual diluted earnings per share due to differences in quarterly and annual weighted-average shares outstanding. |
(5) | Includes $78 million, $10 million, $0 million and $2 million of CRT and LCD litigation settlements reached and recorded in the fiscal first, second, third and fourth quarters respectively, and $90 million for the 12 months ended January 30, 2016, related to products purchased and sold in prior fiscal years. |
(6) | Includes $186 million, $(4) million, $7 million and $12 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $201 million for the 12 months ended January 30, 2016, related to measures we took to restructure our businesses. Also, includes $67 million, $8 million, $0 million and $2 million of CRT and LCD litigation settlements, net of related legal fees and costs, recorded in the fiscal first, second, third and fourth quarters respectively, and $77 million for the 12 months ended January 30, 2016, related to products purchased and sold in prior fiscal years. |
|
Balance at Beginning of Period | Charged to Expenses or Other Accounts | Other(1) | Balance at End of Period | ||||||||||||
Year ended January 28, 2017 | |||||||||||||||
Allowance for doubtful accounts | $ | 49 | $ | 44 | $ | (41 | ) | $ | 52 | ||||||
Year ended January 30, 2016 | |||||||||||||||
Allowance for doubtful accounts | $ | 59 | $ | 30 | $ | (40 | ) | $ | 49 | ||||||
Year ended January 31, 2015 | |||||||||||||||
Allowance for doubtful accounts | $ | 104 | $ | 1 | $ | (46 | ) | $ | 59 |
(1) | Includes bad debt write-offs and recoveries, acquisitions and the effect of foreign currency fluctuations. |
|
Asset | Life (in years) | |
Buildings | 5-35 | |
Leasehold improvements | 3-15 | |
Fixtures and equipment | 2-15 | |
Property under capital and financing leases | 4-5 |
Goodwill | Indefinite-Lived Tradenames | ||||||||||||||
Domestic | Domestic | International | Total | ||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | 19 | $ | 82 | $ | 101 | |||||||
Sale of business(1) | — | — | (37 | ) | (37 | ) | |||||||||
Impairments | — | (1 | ) | — | (1 | ) | |||||||||
Changes in foreign currency exchange rates | — | — | (6 | ) | (6 | ) | |||||||||
Balances at January 31, 2015 | 425 | 18 | 39 | 57 | |||||||||||
Canada brand restructuring(2) | — | — | (40 | ) | (40 | ) | |||||||||
Changes in foreign currency exchange rates | — | — | 1 | 1 | |||||||||||
Balances at January 30, 2016 | 425 | 18 | — | 18 | |||||||||||
Balances at January 28, 2017 | $ | 425 | $ | 18 | $ | — | $ | 18 |
(1) | Primarily represents the Five Star indefinite-lived tradenames classified as held for sale at January 31, 2015. |
(2) | Represents the Future Shop tradename impaired as a result of the Canada brand restructuring in the first quarter of fiscal 2016. See Note 4, Restructuring Charges, for further discussion. |
January 28, 2017 | January 30, 2016 | ||||||||||||||
Gross Carrying Amount | Cumulative Impairment | Gross Carrying Amount | Cumulative Impairment | ||||||||||||
Goodwill | $ | 1,100 | $ | (675 | ) | $ | 1,100 | $ | (675 | ) |
January 28, 2017 | January 30, 2016 | ||||||
Accrued liabilities | $ | 65 | $ | 62 | |||
Long-term liabilities | 63 | 54 | |||||
Total | $ | 128 | $ | 116 |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, travel and lodging. |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, travel and lodging. |
|
Asset | Life (in years) | |
Buildings | 5-35 | |
Leasehold improvements | 3-15 | |
Fixtures and equipment | 2-15 | |
Property under capital and financing leases | 4-5 |
Goodwill | Indefinite-Lived Tradenames | ||||||||||||||
Domestic | Domestic | International | Total | ||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | 19 | $ | 82 | $ | 101 | |||||||
Sale of business(1) | — | — | (37 | ) | (37 | ) | |||||||||
Impairments | — | (1 | ) | — | (1 | ) | |||||||||
Changes in foreign currency exchange rates | — | — | (6 | ) | (6 | ) | |||||||||
Balances at January 31, 2015 | 425 | 18 | 39 | 57 | |||||||||||
Canada brand restructuring(2) | — | — | (40 | ) | (40 | ) | |||||||||
Changes in foreign currency exchange rates | — | — | 1 | 1 | |||||||||||
Balances at January 30, 2016 | 425 | 18 | — | 18 | |||||||||||
Balances at January 28, 2017 | $ | 425 | $ | 18 | $ | — | $ | 18 |
(1) | Primarily represents the Five Star indefinite-lived tradenames classified as held for sale at January 31, 2015. |
(2) | Represents the Future Shop tradename impaired as a result of the Canada brand restructuring in the first quarter of fiscal 2016. See Note 4, Restructuring Charges, for further discussion. |
January 28, 2017 | January 30, 2016 | ||||||||||||||
Gross Carrying Amount | Cumulative Impairment | Gross Carrying Amount | Cumulative Impairment | ||||||||||||
Goodwill | $ | 1,100 | $ | (675 | ) | $ | 1,100 | $ | (675 | ) |
January 28, 2017 | January 30, 2016 | ||||||
Accrued liabilities | $ | 65 | $ | 62 | |||
Long-term liabilities | 63 | 54 | |||||
Total | $ | 128 | $ | 116 |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, travel and lodging. |
|
2017 | 2016 | 2015 | |||||||||
Revenue | $ | — | $ | 217 | $ | 1,564 | |||||
Restructuring charges(1) | — | 1 | 18 | ||||||||
Gain (loss) from discontinued operations before income tax expense | 28 | (8 | ) | (12 | ) | ||||||
Income tax expense | (7 | ) | (1 | ) | — | ||||||
Gain on sale of discontinued operations | — | 99 | 1 | ||||||||
Net earnings (loss) from discontinued operations including noncontrolling interests | 21 | 90 | (11 | ) | |||||||
Net earnings from discontinued operations attributable to noncontrolling interests | — | — | (2 | ) | |||||||
Net earnings (loss) from discontinued operations attributable to Best Buy Co., Inc. shareholders | $ | 21 | $ | 90 | $ | (13 | ) |
(1) | See Note 4, Restructuring Charges, for further discussion of the restructuring charges associated with discontinued operations. |
|
Fair Value at | |||||||||
Fair Value Hierarchy | January 28, 2017 | January 30, 2016 | |||||||
Assets | |||||||||
Cash and cash equivalents | |||||||||
Money market funds | Level 1 | $ | 290 | $ | 51 | ||||
Commercial paper | Level 2 | — | 265 | ||||||
Time deposits | Level 2 | 15 | 306 | ||||||
Short-term investments | |||||||||
Corporate bonds | Level 2 | — | 193 | ||||||
Commercial paper | Level 2 | 349 | 122 | ||||||
Time deposits | Level 2 | 1,332 | 990 | ||||||
Other current assets | |||||||||
Money market funds | Level 1 | 7 | — | ||||||
Commercial paper | Level 2 | 60 | — | ||||||
Foreign currency derivative instruments | Level 2 | 2 | 18 | ||||||
Time deposits | Level 2 | 100 | 79 | ||||||
Other assets | |||||||||
Interest rate swap derivative instruments | Level 2 | 13 | 25 | ||||||
Auction rate securities | Level 3 | — | 2 | ||||||
Marketable securities that fund deferred compensation | Level 1 | 96 | 96 | ||||||
Liabilities | |||||||||
Accrued Liabilities | |||||||||
Foreign currency derivative instruments | Level 2 | 3 | 1 |
2017 | 2016 | ||||||||||||||
Impairments | Remaining Net Carrying Value(1) | Impairments | Remaining Net Carrying Value (1) | ||||||||||||
Property and equipment (non-restructuring) | $ | 28 | $ | — | $ | 61 | $ | 15 | |||||||
Restructuring activities(2) | |||||||||||||||
Property and equipment | 8 | — | 30 | — | |||||||||||
Tradename | — | — | 40 | — | |||||||||||
Total | $ | 36 | $ | — | $ | 131 | $ | 15 |
(1) | Remaining net carrying value approximates fair value. Because assets subject to long-lived asset impairment are not measured at fair value on a recurring basis, certain fair value measurements presented in the table may reflect values at earlier measurement dates and may no longer represent the fair values at January 28, 2017, and January 30, 2016. |
(2) | See Note 4, Restructuring Charges, for additional information. |
|
2017 | 2016 | 2015 | |||||||||
Continuing operations | |||||||||||
Renew Blue Phase 2 | $ | 26 | $ | — | $ | — | |||||
Canadian brand consolidation | 3 | 200 | — | ||||||||
Renew Blue(1) | 5 | (2 | ) | 11 | |||||||
Other restructuring activities(2) | 5 | 3 | (6 | ) | |||||||
Total continuing operations | 39 | 201 | 5 | ||||||||
Discontinued operations | |||||||||||
Renew Blue(1) | — | — | 18 | ||||||||
Total | $ | 39 | $ | 201 | $ | 23 |
Termination Benefits | |||
Balances at January 30, 2016 | $ | — | |
Charges | 19 | ||
Cash payments | (17 | ) | |
Adjustments | (2 | ) | |
Balances at January 28, 2017 | $ | — |
Domestic | |||
2017 | |||
Property and equipment impairments | $ | 8 | |
Termination benefits | 18 | ||
Total Renew Blue Phase 2 restructuring charges | $ | 26 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balances at January 31, 2015 | $ | — | $ | — | $ | — | |||||
Charges | 28 | 113 | 141 | ||||||||
Cash payments | (24 | ) | (47 | ) | (71 | ) | |||||
Adjustments(1) | (2 | ) | 5 | 3 | |||||||
Changes in foreign currency exchange rates | — | (7 | ) | (7 | ) | ||||||
Balances at January 30, 2016 | $ | 2 | $ | 64 | $ | 66 | |||||
Charges | — | 1 | 1 | ||||||||
Cash payments | (2 | ) | (37 | ) | (39 | ) | |||||
Adjustments(1) | — | 2 | 2 | ||||||||
Changes in foreign currency exchange rates | — | 4 | 4 | ||||||||
Balances at January 28, 2017 | $ | — | $ | 34 | $ | 34 |
International | |||||||||||
2017 | 2016 | Cumulative Amount | |||||||||
Continuing operations | |||||||||||
Inventory write-downs | $ | — | $ | 3 | $ | 3 | |||||
Property and equipment impairments | — | 30 | 30 | ||||||||
Tradename impairment | — | 40 | 40 | ||||||||
Termination benefits | — | 25 | 25 | ||||||||
Facility closure and other costs | 3 | 102 | 105 | ||||||||
Total continuing operations | $ | 3 | $ | 200 | $ | 203 |
|
January 28, 2017 | January 30, 2016 | ||||||
2016 Notes | $ | — | $ | 350 | |||
2018 Notes | 500 | 500 | |||||
2021 Notes | 650 | 650 | |||||
Interest rate swap valuation adjustments | 13 | 25 | |||||
Subtotal | 1,163 | 1,525 | |||||
Debt discounts and issuance costs | (5 | ) | (7 | ) | |||
Financing lease obligations | 177 | 178 | |||||
Capital lease obligations | 30 | 38 | |||||
Total long-term debt | 1,365 | 1,734 | |||||
Less: current portion | (44 | ) | (395 | ) | |||
Total long-term debt, less current portion | $ | 1,321 | $ | 1,339 |
Fiscal Year | |||
2018 | $ | — | |
2019 | 511 | ||
2020 | — | ||
2021 | — | ||
2022 | 652 | ||
Thereafter | — | ||
Total long-term debt | $ | 1,163 |
|
January 28, 2017 | January 30, 2016 | ||||||||||||
Contract Type | Assets | Liabilities | Assets | Liabilities | |||||||||
Derivatives designated as net investment hedges(1) | $ | 2 | $ | 2 | $ | 15 | $ | 1 | |||||
Derivatives designated as interest rate swaps(2) | 13 | — | 25 | — | |||||||||
No hedge designation (foreign exchange forward contracts)(1) | — | 1 | 3 | — | |||||||||
Total | $ | 15 | $ | 3 | $ | 43 | $ | 1 |
(1) | The fair value is recorded in other current assets or accrued liabilities. |
(2) | The fair value is recorded in other assets or long-term liabilities |
2017 | 2016 | ||||||||||||||
Contract Type | Pre-tax Gain (Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | Pre-tax Gain (Loss) Recognized in OCI | Gain(Loss) Reclassified from Accumulated OCI to Earnings (Effective Portion) | |||||||||||
Derivatives designated as net investment hedges | $ | (14 | ) | $ | — | $ | 21 | $ | — |
Gain (Loss) Recognized within SG&A | |||||||
Contract Type | 2017 | 2016 | |||||
No hedge designation (foreign exchange forward contracts) | $ | (3 | ) | $ | 4 |
Gain (Loss) Recognized within Interest Expense | |||||||
Contract Type | 2017 | 2016 | |||||
Interest rate swap gain (loss) | $ | (12 | ) | $ | 23 | ||
Adjustments to carrying value of long-term debt | 12 | (23 | ) | ||||
Net impact on consolidated statement of earnings | $ | — | $ | — |
Notional Amount | |||||||
Contract Type | January 28, 2017 | January 30, 2016 | |||||
Derivatives designated as net investment hedges | $ | 205 | $ | 208 | |||
Derivatives designated as interest rate swaps | 750 | 750 | |||||
No hedge designation (foreign exchange forward contracts) | 43 | 94 | |||||
Total | $ | 998 | $ | 1,052 |
|
2017 | 2016 | 2015 | |||||||||
Minimum rentals | $ | 789 | $ | 797 | $ | 848 | |||||
Contingent rentals | 1 | 1 | 2 | ||||||||
Total rent expense | 790 | 798 | 850 | ||||||||
Less: sublease income | (16 | ) | (15 | ) | (18 | ) | |||||
Net rent expense | $ | 774 | $ | 783 | $ | 832 |
Fiscal Year | Capital Leases | Financing Leases | Operating Leases(1) | |||||||||
2018 | $ | 9 | $ | 46 | $ | 803 | ||||||
2019 | 7 | 41 | 676 | |||||||||
2020 | 4 | 35 | 546 | |||||||||
2021 | 3 | 28 | 411 | |||||||||
2022 | 2 | 20 | 285 | |||||||||
Thereafter | 11 | 56 | 404 | |||||||||
Total minimum lease payments | 36 | 226 | $ | 3,125 | ||||||||
Less amount representing interest | (6 | ) | (49 | ) | ||||||||
Present value of minimum lease payments | 30 | 177 | ||||||||||
Less current maturities | (8 | ) | (36 | ) | ||||||||
Present value of minimum lease payments, less current maturities | $ | 22 | $ | 141 |
(1) | Operating lease obligations do not include payments to landlords covering real estate taxes and common area maintenance. These charges, if included, would increase total operating lease obligations by $1.0 billion at January 28, 2017. |
|
2017 | 2016 | 2015 | |||||||||
Federal income tax at the statutory rate | $ | 635 | $ | 458 | $ | 485 | |||||
State income taxes, net of federal benefit | 38 | 38 | 43 | ||||||||
(Benefit) expense from foreign operations | (46 | ) | 5 | (23 | ) | ||||||
Other | (18 | ) | 2 | (11 | ) | ||||||
Legal entity reorganization | — | — | (353 | ) | |||||||
Income tax expense | $ | 609 | $ | 503 | $ | 141 | |||||
Effective income tax rate | 33.5 | % | 38.4 | % | 10.1 | % |
2017 | 2016 | 2015 | |||||||||
United States | $ | 1,507 | $ | 1,310 | $ | 1,201 | |||||
Outside the United States | 309 | — | 186 | ||||||||
Earnings from continuing operations before income tax expense | $ | 1,816 | $ | 1,310 | $ | 1,387 |
2017 | 2016 | 2015 | |||||||||
Current: | |||||||||||
Federal | $ | 317 | $ | 347 | $ | 354 | |||||
State | 37 | 48 | 51 | ||||||||
Foreign | 54 | 60 | 33 | ||||||||
408 | 455 | 438 | |||||||||
Deferred: | |||||||||||
Federal | 163 | 65 | (275 | ) | |||||||
State | 21 | 10 | (26 | ) | |||||||
Foreign | 17 | (27 | ) | 4 | |||||||
201 | 48 | (297 | ) | ||||||||
Income tax expense | $ | 609 | $ | 503 | $ | 141 |
January 28, 2017 | January 30, 2016 | ||||||
Accrued property expenses | $ | 91 | $ | 175 | |||
Other accrued expenses | 76 | 78 | |||||
Deferred revenue | 104 | 99 | |||||
Compensation and benefits | 43 | 99 | |||||
Stock-based compensation | 64 | 86 | |||||
Goodwill and intangibles | 210 | 253 | |||||
Loss and credit carryforwards | 123 | 133 | |||||
Other | 59 | 86 | |||||
Total deferred tax assets | 770 | 1,009 | |||||
Valuation allowance | (94 | ) | (108 | ) | |||
Total deferred tax assets after valuation allowance | 676 | 901 | |||||
Property and equipment | (240 | ) | (296 | ) | |||
Inventory | (97 | ) | (69 | ) | |||
Other | (22 | ) | (26 | ) | |||
Total deferred tax liabilities | (359 | ) | (391 | ) | |||
Net deferred tax assets | $ | 317 | $ | 510 |
2017 | 2016 | 2015 | |||||||||
Balance at beginning of period | $ | 469 | $ | 410 | $ | 370 | |||||
Gross increases related to prior period tax positions | 11 | 30 | 33 | ||||||||
Gross decreases related to prior period tax positions | (144 | ) | (13 | ) | (88 | ) | |||||
Gross increases related to current period tax positions | 55 | 59 | 114 | ||||||||
Settlements with taxing authorities | (12 | ) | (9 | ) | (9 | ) | |||||
Lapse of statute of limitations | (5 | ) | (8 | ) | (10 | ) | |||||
Balance at end of period | $ | 374 | $ | 469 | $ | 410 |
|
2017 | 2016 | 2015 | |||||||||
Revenue | |||||||||||
Domestic | $ | 36,248 | $ | 36,365 | $ | 36,055 | |||||
International | 3,155 | 3,163 | 4,284 | ||||||||
Total revenue | $ | 39,403 | $ | 39,528 | $ | 40,339 | |||||
Percentage of revenue, by revenue category | |||||||||||
Domestic | |||||||||||
Consumer Electronics | 34 | % | 32 | % | 31 | % | |||||
Computing and Mobile Phones | 45 | % | 46 | % | 47 | % | |||||
Entertainment | 7 | % | 8 | % | 9 | % | |||||
Appliances | 9 | % | 8 | % | 7 | % | |||||
Services | 5 | % | 5 | % | 5 | % | |||||
Other | — | % | 1 | % | 1 | % | |||||
Total | 100 | % | 100 | % | 100 | % | |||||
International | |||||||||||
Consumer Electronics | 31 | % | 31 | % | 30 | % | |||||
Computing and Mobile Phones | 48 | % | 48 | % | 49 | % | |||||
Entertainment | 7 | % | 9 | % | 9 | % | |||||
Appliances | 6 | % | 5 | % | 5 | % | |||||
Services | 7 | % | 6 | % | 6 | % | |||||
Other | 1 | % | 1 | % | 1 | % | |||||
Total | 100 | % | 100 | % | 100 | % | |||||
Operating income (loss) | |||||||||||
Domestic(1) | $ | 1,764 | $ | 1,585 | $ | 1,437 | |||||
International | 90 | (210 | ) | 13 | |||||||
Total operating income | 1,854 | 1,375 | 1,450 | ||||||||
Other income (expense) | |||||||||||
Gain on sale of investments | 3 | 2 | 13 | ||||||||
Investment income and other | 31 | 13 | 14 | ||||||||
Interest expense | (72 | ) | (80 | ) | (90 | ) | |||||
Earnings from continuing operations before income tax expense | $ | 1,816 | $ | 1,310 | $ | 1,387 | |||||
Assets(2) | |||||||||||
Domestic | $ | 12,496 | $ | 12,318 | $ | 12,987 | |||||
International | 1,360 | 1,201 | 2,258 | ||||||||
Total assets | $ | 13,856 | $ | 13,519 | $ | 15,245 | |||||
Capital expenditures(2) | |||||||||||
Domestic | $ | 526 | $ | 602 | $ | 519 | |||||
International | 56 | 47 | 42 | ||||||||
Total capital expenditures | $ | 582 | $ | 649 | $ | 561 | |||||
Depreciation(2) | |||||||||||
Domestic | $ | 613 | $ | 613 | $ | 575 | |||||
International | 41 | 44 | 81 | ||||||||
Total depreciation | $ | 654 | $ | 657 | $ | 656 |
2017 | 2016 | 2015 | |||||||||
Net sales to customers | |||||||||||
United States | $ | 36,248 | $ | 36,365 | $ | 36,055 | |||||
Canada | 2,899 | 2,917 | 4,047 | ||||||||
Other | 256 | 246 | 237 | ||||||||
Total revenue | $ | 39,403 | $ | 39,528 | $ | 40,339 | |||||
Long-lived assets | |||||||||||
United States | $ | 2,120 | $ | 2,189 | $ | 2,100 | |||||
Canada | 156 | 140 | 174 | ||||||||
Other | 17 | 17 | 21 | ||||||||
Total long-lived assets | $ | 2,293 | $ | 2,346 | $ | 2,295 |
|
Quarter | 12-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2017 | |||||||||||||||
Revenue | $ | 8,443 | $ | 8,533 | $ | 8,945 | $ | 13,482 | $ | 39,403 | |||||||||
Comparable sales % change(1) | (0.1 | )% | 0.8 | % | 1.8 | % | (0.7 | )% | 0.3 | % | |||||||||
Gross profit(2) | $ | 2,145 | $ | 2,062 | $ | 2,203 | $ | 3,030 | $ | 9,440 | |||||||||
Operating income(3) | 372 | 289 | 312 | 881 | 1,854 | ||||||||||||||
Net earnings from continuing operations | 226 | 182 | 192 | 607 | 1,207 | ||||||||||||||
Gain from discontinued operations, net of tax | 3 | 16 | 2 | — | 21 | ||||||||||||||
Net earnings attributable to Best Buy Co., Inc. shareholders | 229 | 198 | 194 | 607 | 1,228 | ||||||||||||||
Diluted earnings per share(4) | |||||||||||||||||||
Continuing operations | $ | 0.69 | $ | 0.56 | $ | 0.60 | $ | 1.91 | $ | 3.74 | |||||||||
Discontinued operations | 0.01 | 0.05 | 0.01 | — | 0.07 | ||||||||||||||
Diluted earnings per share | $ | 0.70 | $ | 0.61 | $ | 0.61 | $ | 1.91 | $ | 3.81 |
Quarter | 12-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2016 | |||||||||||||||
Revenue | $ | 8,558 | $ | 8,528 | $ | 8,819 | $ | 13,623 | $ | 39,528 | |||||||||
Comparable sales % change(1) | 0.6 | % | 3.8 | % | 0.8 | % | (1.7 | )% | 0.5 | % | |||||||||
Gross profit(5) | $ | 2,030 | $ | 2,098 | $ | 2,112 | $ | 2,951 | $ | 9,191 | |||||||||
Operating income(6) | 86 | 288 | 230 | 771 | 1,375 | ||||||||||||||
Net earnings from continuing operations | 37 | 164 | 129 | 477 | 807 | ||||||||||||||
Gain (loss) from discontinued operations, net of tax | 92 | — | (4 | ) | 2 | 90 | |||||||||||||
Net earnings attributable to Best Buy Co., Inc. shareholders | 129 | 164 | 125 | 479 | 897 | ||||||||||||||
Diluted earnings (loss) per share(4) | |||||||||||||||||||
Continuing operations | $ | 0.10 | $ | 0.46 | $ | 0.37 | $ | 1.39 | $ | 2.30 | |||||||||
Discontinued operations | 0.26 | — | (0.01 | ) | 0.01 | 0.26 | |||||||||||||
Diluted earnings per share | $ | 0.36 | $ | 0.46 | $ | 0.36 | $ | 1.40 | $ | 2.56 |
(1) | Our comparable sales calculation compares revenue from stores, websites and call centers operating for at least 14 full months, as well as revenue related to certain other comparable sales channels for a particular period to the corresponding period in the prior year. Relocated stores, as well as remodeled, expanded and downsized stores closed more than 14 days, are excluded from our comparable sales calculation until at least 14 full months after reopening. Acquisitions are included in the comparable sales calculation beginning with the first full quarter following the first anniversary of the date of the acquisition. The Canadian brand consolidation, which included the permanent closure of 66 Future Shop stores, the conversion of 65 Future Shop stores to Best Buy stores and the elimination of the Future Shop website, had a material impact on a year-over-year basis on the remaining Canadian retail stores and the website. As such, from the first quarter of fiscal 2016 through the third quarter of fiscal 2017, all Canadian store and website revenue was removed from the comparable sales base and the International segment no longer had a comparable metric. Therefore, Consolidated comparable sales equaled the Domestic segment comparable sales. Beginning in the fourth quarter of fiscal 2017, we resumed reporting International comparable sales as revenue in the International segment was once again deemed to be comparable and, as such, Consolidated comparable sales are once again equal to the aggregation of Domestic and International comparable sales. |
(2) | Includes $183 million of cathode ray tube ("CRT") litigation settlements reached and recorded in the fiscal first quarter and $183 million for the 12 months ended January 28, 2017, related to products purchased and sold in prior fiscal years. |
(3) | Includes $29 million, $0 million, $1 million and $9 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $39 million for the 12 months ended January 28, 2017, related to measures we took to restructure our businesses. Also, includes $161 million of cathode ray tube litigation settlements, net of related legal fees and costs, recorded in the fiscal first quarter and in the 12 months ended January 28, 2017, related to products purchased and sold in prior fiscal years. |
(4) | The sum of our quarterly diluted earnings per share does not equal our annual diluted earnings per share due to differences in quarterly and annual weighted-average shares outstanding. |
(5) | Includes $78 million, $10 million, $0 million and $2 million of CRT and LCD litigation settlements reached and recorded in the fiscal first, second, third and fourth quarters respectively, and $90 million for the 12 months ended January 30, 2016, related to products purchased and sold in prior fiscal years. |
(6) | Includes $186 million, $(4) million, $7 million and $12 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $201 million for the 12 months ended January 30, 2016, related to measures we took to restructure our businesses. Also, includes $67 million, $8 million, $0 million and $2 million of CRT and LCD litigation settlements, net of related legal fees and costs, recorded in the fiscal first, second, third and fourth quarters respectively, and $77 million for the 12 months ended January 30, 2016, related to products purchased and sold in prior fiscal years. |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|