AON PLC, 10-Q filed on 5/9/2017
Quarterly Report
Document and Entity Information
3 Months Ended
Mar. 31, 2017
May 8, 2017
Document and Entity Information
 
 
Entity Registrant Name
Aon plc 
 
Entity Central Index Key
0000315293 
 
Document Type
10-Q 
 
Document Period End Date
Mar. 31, 2017 
 
Amendment Flag
false 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
262,070,015 
Document Fiscal Year Focus
2017 
 
Document Fiscal Period Focus
Q1 
 
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenue
 
 
Total revenue
$ 2,381 
$ 2,276 
Expenses
 
 
Compensation and benefits
1,461 
1,345 
Information technology
88 
83 
Premises
84 
82 
Depreciation of fixed assets
54 
38 
Amortization of intangible assets
43 
37 
Other general expenses
308 
271 
Total operating expenses
2,038 
1,856 
Operating income
343 
420 
Interest income
Interest expense
(70)
(69)
Other income (expense)
(10)
18 
Income from continuing operations before income taxes
265 
371 
Income taxes
59 
Income from continuing operations
265 
312 
Income from discontinued operations, net of tax
40 
25 
Net income
305 
337 
Less: Net income attributable to noncontrolling interests
14 
12 
Net income attributable to Aon shareholders
$ 291 
$ 325 
Basic net income per share attributable to Aon shareholders, continuing operations (in dollars per share)
$ 0.95 
$ 1.11 
Basic net income per share attributable to Aon shareholders, discontinued operations (in dollars per share)
$ 0.15 
$ 0.09 
Basic net income per share attributable to Aon shareholders (in dollars per share)
$ 1.10 
$ 1.20 
Net income per diluted share attributable to Aon shareholders, continuing operations (in dollars per share)
$ 0.94 
$ 1.10 
Net income per diluted share attributable to Aon shareholders, discontinued operations (in dollars per share)
$ 0.15 
$ 0.09 
Diluted net income per share attributable to Aon shareholders (in dollars per share)
$ 1.09 
$ 1.19 
Cash dividends per share paid on ordinary shares (in dollars per share)
$ 0.33000000 
$ 0.3 
Weighted average ordinary shares outstanding - basic (in shares)
264.8 
271.7 
Weighted average ordinary shares outstanding - diluted (in shares)
267.0 
273.7 
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Statement of Comprehensive Income [Abstract]
 
 
Net income
$ 305 
$ 337 
Less: Net income attributable to noncontrolling interests
14 
12 
Net income attributable to Aon shareholders
291 
325 
Other comprehensive (loss) income, net of tax:
 
 
Change in fair value of financial instruments
(2)
(7)
Foreign currency translation adjustments
147 
(79)
Postretirement benefit obligation
18 
(201)
Total other comprehensive income (loss)
163 
(287)
Less: Other comprehensive income attributable to noncontrolling interests
Total other comprehensive income (loss) attributable to Aon shareholders
162 
(287)
Comprehensive income (loss) attributable to Aon shareholders
$ 453 
$ 38 
Condensed Consolidated Statements of Financial Position (Unaudited) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS
 
 
Cash and cash equivalents
$ 433 
$ 426 
Short-term investments
200 
290 
Receivables, net
2,103 
2,106 
Fiduciary assets
9,162 
8,959 
Other current assets
309 
247 
Current assets of discontinued operations
3,186 
1,118 
Total Current Assets
15,393 
13,146 
Goodwill
7,544 
7,410 
Intangible assets, net
1,886 
1,890 
Fixed assets, net
536 
550 
Deferred tax assets
351 
325 
Prepaid pension
893 
858 
Other non-current assets
379 
360 
Non-current assets of discontinued operations
2,076 
TOTAL ASSETS
26,982 
26,615 
CURRENT LIABILITIES
 
 
Accounts payable and accrued liabilities
1,332 
1,604 
Short-term debt and current portion of long-term debt
667 
336 
Fiduciary liabilities
9,162 
8,959 
Other current liabilities
773 
656 
Current liabilities of discontinued operations
1,036 
940 
Total Current Liabilities
12,970 
12,495 
Long-term debt
5,610 
5,869 
Deferred tax liabilities
112 
101 
Pension, other postretirement and postemployment liabilities
1,731 
1,760 
Other non-current liabilities
733 
719 
Non-current liabilities of discontinued operations
139 
TOTAL LIABILITIES
21,156 
21,083 
EQUITY
 
 
Ordinary shares - $0.01 nominal value Authorized: 750 shares (issued: 2017 - 262.8; 2016 - 262.0)
Additional paid-in capital
5,567 
5,577 
Retained earnings
3,934 
3,807 
Accumulated other comprehensive loss
(3,750)
(3,912)
TOTAL AON SHAREHOLDERS' EQUITY
5,754 
5,475 
Noncontrolling interests
72 
57 
TOTAL EQUITY
5,826 
5,532 
TOTAL LIABILITIES AND EQUITY
$ 26,982 
$ 26,615 
Condensed Consolidated Statements of Financial Position (Unaudited) (Parenthetical) (USD $)
Mar. 31, 2017
Dec. 31, 2016
Statement of Financial Position [Abstract]
 
 
Common stock, nominal or par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, Authorized shares
750,000,000 
750,000,000 
Common stock, issued shares
262,800,000 
262,000,000 
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) (USD $)
In Millions, unless otherwise specified
Total
Ordinary Shares and Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss, Net of Tax
Non- controlling Interests
Beginning Balance at Dec. 31, 2016
$ 5,532 
$ 5,580 
$ 3,807 
$ (3,912)
$ 57 
Beginning Balance (in shares) at Dec. 31, 2016
262.0 
262.0 
 
 
 
Increase (Decrease) in Shareholders' Equity
 
 
 
 
 
Net income
305 
 
291 
 
14 
Shares issued - employee stock compensation plans (in shares)
 
1.9 
 
 
 
Shares issued - employee stock compensation plans
(85)
(85)
 
 
Shares purchased (in shares)
 
(1.1)
 
 
 
Shares purchased
(126)
 
(126)
 
 
Share-based compensation expense
75 
75 
 
 
 
Dividends to shareholders
(87)
 
(87)
 
 
Net change in fair value of financial instruments
(2)
 
 
(2)
 
Net foreign currency translation adjustments
147 
 
 
146 
Net postretirement benefit obligation
18 
 
 
18 
 
Ending Balance at Mar. 31, 2017
$ 5,826 
$ 5,570 
$ 3,934 
$ (3,750)
$ 72 
Ending Balance (in shares) at Mar. 31, 2017
262.8 
262.8 
 
 
 
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Net income
$ 305 
$ 337 
Income from discontinued operations, net of tax
40 
25 
Adjustments to reconcile net income to cash provided by operating activities:
 
 
Loss (gain) from sales of businesses and investments, net
(35)
Depreciation of fixed assets
54 
38 
Amortization of intangible assets
43 
37 
Share-based compensation expense
78 
79 
Deferred income taxes
(2)
23 
Change in assets and liabilities:
 
 
Fiduciary receivables
337 
399 
Short-term investments — funds held on behalf of clients
(330)
(242)
Fiduciary liabilities
(7)
(157)
Receivables, net
38 
33 
Accounts payable and accrued liabilities
(390)
(307)
Restructuring reserves
99 
Current income taxes
(56)
(45)
Pension, other postretirement and other postemployment liabilities
(41)
(50)
Other assets and liabilities
92 
59 
Cash provided by operating activities - continuing operations
182 
144 
Cash provided by operating activities - discontinued operations
58 
129 
CASH PROVIDED BY OPERATING ACTIVITIES
240 
273 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Proceeds from investments
25 
13 
Purchases of investments
(9)
(14)
Net sale (purchases) of short-term investments — non-fiduciary
94 
(227)
Acquisition of businesses, net of cash acquired
(46)
(16)
Sale of businesses, net of cash sold
(2)
97 
Capital expenditures
(34)
(37)
Cash provided by (used for) investing activities - continuing operations
28 
(184)
Cash used for investing activities - discontinued operations
(15)
(15)
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
13 
(199)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Share repurchase
(126)
(685)
Issuance of shares for employee benefit plans
(85)
(65)
Issuance of debt
992 
1,045 
Repayment of debt
(950)
(175)
Cash dividends to shareholders
(87)
(82)
Noncontrolling interests and other financing activities
(2)
(42)
Cash used for financing activities - continuing operations
(258)
(4)
Cash used for financing activities - discontinued operations
CASH USED FOR FINANCING ACTIVITIES
(258)
(4)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
25 
11 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
20 
81 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
431 
384 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
451 1
465 1
Supplemental disclosures:
 
 
Interest paid
58 
52 
Income taxes paid, net of refunds
58 
41 
Cash and cash equivalents from discontinued operations
$ 18 
$ 3 
Basis of Presentation
Basis of Presentation
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements and Notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).  The Condensed Consolidated Financial Statements include the accounts of Aon plc and all of its controlled subsidiaries (“Aon” or the “Company”).  All intercompany accounts and transactions have been eliminated.  The Condensed Consolidated Financial Statements include, in the opinion of management, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly the Company’s consolidated financial position, results of operations and cash flows for all periods presented.
Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.  These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.  The results for the three months ended March 31, 2017 are not necessarily indicative of operating results that may be expected for the full year ending December 31, 2017.
Discontinued Operations
On February 9, 2017, the Company entered into a Purchase Agreement (the “Purchase Agreement”) with Tempo Acquisition, LLC (the “Buyer”), an entity formed and controlled by affiliates of The Blackstone Group L.P. (the “Sponsor”). Pursuant to the Purchase Agreement, the Company has agreed to sell its benefits administration and business process outsourcing business to the Buyer and certain designated purchasers that are direct or indirect subsidiaries of the Buyer (the “Transaction”). As a result, the benefits administration and business process outsourcing business’s financial results are reflected in the Company’s Condensed Consolidated Statements of Income, Condensed Consolidated Statements of Financial Position, and Condensed Consolidated Statements of Cash Flows, retrospectively, as discontinued operations beginning in the first quarter of 2017. Additionally, all Notes to Condensed Consolidated Financial Statements have been retrospectively restated to only include the impacts of continuing operations, unless noted otherwise. The Company closed the Transaction on May 1, 2017. Refer to Note 3 “Discontinued Operations” for additional information.
Reportable Segments
Beginning in the first quarter of 2017 and following the Transaction described above, the Company began operating as one segment that includes all of Aon’s continuing operations, which as a global professional services firm provides advice and solutions to clients focused on risk, retirement, and health through five revenue lines that make up our principal products and services. Refer to Note 17 “Segment Information” for additional information.
As a result of these initiatives, Aon made the following changes to its presentation of the Condensed Consolidated Statement of Income beginning in the first quarter of 2017:
Commissions, fees and other and Fiduciary investment income are now reported as one Total revenue line item; and
Other general expenses has been further broken out to provide greater clarity into charges related to Information technology, Premises, Depreciation of fixed assets, and Amortization of intangible assets.
Prior period comparable financial information has been reclassified to conform to the 2017 presentation.
The Company believes this presentation provides greater clarity into the risks and opportunities that management believes are important and allows users of the financial statements to assess the performance in the same way as the CODM.
Use of Estimates
The preparation of the accompanying Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of reserves and expenses. These estimates and assumptions are based on management’s best estimates and judgments.  Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management believes its estimates to be reasonable given the current facts available.  Aon adjusts such estimates and assumptions when facts and circumstances dictate.  Illiquid credit markets, volatile equity markets, and foreign currency exchange rate movements increase the uncertainty inherent in such estimates and assumptions.  As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates.  Changes in estimates resulting from continuing changes in the economic environment would, if applicable, be reflected in the financial statements in future periods.
Accounting Principles and Practices
Accounting Principles and Practices
Accounting Principles and Practices
New Accounting Pronouncements
Presentation of Net Periodic Pension and Postretirement Benefit Costs
In March 2017, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance on the presentation of net periodic pension cost and net periodic postretirement benefit cost. The new guidance requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. Additionally, only the service cost component is eligible for capitalization, when applicable. An entity will apply the new guidance retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension costs and net periodic postretirement benefit in assets. The new guidance allows a practical expedient that permits an employer to use the amounts disclosed in its pension and other postretirement benefit plan note for the prior comparative periods as the estimation basis for applying the retrospective presentation requirements. The new guidance is effective for Aon in the first quarter of 2018. The adoption of this guidance will have no impact on the total results of the Company.  The presentation of results will reflect a change in operating income offset by an equal change in other income (expense) for the period.
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued new accounting guidance on simplifying the test for goodwill impairment. Currently the standard requires an entity to perform a two-step test to determine the amount, if any, of goodwill impairment. In Step 1, an entity compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, the entity performs Step 2 and compares the implied fair value of goodwill with the carrying amount of that goodwill for that reporting unit. An impairment charge equal to the amount by which the carrying amount of goodwill for the reporting unit exceeds the implied fair value of that goodwill is recorded, limited to the amount of goodwill allocated to that reporting unit. The new guidance removes the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. An entity will apply the new guidance on a prospective basis. The new guidance is effective for Aon in the first quarter of 2020 and early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact that the standard will have on its Condensed Consolidated Financial Statements.
Income Tax Consequences of Intercompany Transactions
In October 2016, the FASB issued new accounting guidance on the income tax consequences of intra-entity asset transfers other than inventory.  The guidance will require that the seller and buyer recognize the consolidated current and deferred income tax consequences of a transaction in the period the transaction occurs rather than deferring to a future period and recognizing those consequences when the asset has been sold to an outside party or otherwise recovered through use (i.e., depreciated, amortized, impaired).  An entity will apply the new guidance on a modified retrospective basis with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption.  The new guidance is effective for Aon in the first quarter of 2018, and the Company is currently evaluating the impact that the standard will have on its Condensed Consolidated Financial Statements.   
Statement of Cash Flows
In August 2016, the FASB issued new accounting guidance on the classification of certain cash receipts and cash payments. Under the new guidance, an entity will no longer have discretion to choose the classification for a number of transactions, including contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees. The new standard will be effective for the Company in the first quarter of 2018, with early adoption permitted. An entity will apply the new guidance through retrospective adjustment to all periods presented. The retrospective approach includes a practical expedient that entities may apply should retrospective adoption be impracticable; in this case, the amendments for these issues may be applied prospectively as of the earliest date practicable. The guidance will not have a material impact on the Company’s Condensed Consolidated Statements of Cash Flows.
Credit Losses
In June 2016, the FASB issued new accounting guidance on the measurement of credit losses on financial instruments. The new guidance replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. An entity will apply the new guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The guidance is effective for Aon in the first quarter of 2020 and early adoption is permitted beginning in the first quarter of 2019. Aon is currently evaluating the impact that the standard will have on its Condensed Consolidated Financial Statements, as well as the method of transition and period of adoption.
Share-based Compensation
In March 2016, the FASB issued new accounting guidance on several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  The new guidance requires all excess tax benefits and tax deficiencies to be recognized as income tax expense or benefit in the income statement and treated as discrete items in the reporting period.  Further, excess tax benefits are required to be classified along with other income tax cash flows as an operating activity.  Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method.
The Company adopted this guidance on January 1, 2017, with the following impacts:
Increase to Deferred tax assets on the Condensed Consolidated Statement of Financial Position of approximately $49 million through a cumulative-effect adjustment to Retained earnings for excess tax benefits not previously recognized, and
Recognition of $29 million, or $0.11 per share income tax benefit from continuing operations in the Condensed Consolidated Statement of Income for the quarter ended March 31, 2017 related to excess tax benefits.
Adoption of the guidance was applied prospectively on the Statement of Cash Flows and prior period comparable information was not restated. Other elements of the guidance did not have a material impact on the Company’s Condensed Consolidated Financial Statements.
Leases
In February 2016, the FASB issued new accounting guidance on leases, which requires lessees to recognize assets and liabilities for most leases. Under the new guidance, a lessee should recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from currently effective U.S. GAAP. The new standard will be effective for the Company in the first quarter of 2019, with early application permitted. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. Aon is currently evaluating the impact the standard will have on its Condensed Consolidated Financial Statements, as well as the method of transition and period of adoption.
Financial Assets and Liabilities
In January 2016, the FASB issued new accounting guidance on recognition and measurement of financial assets and financial liabilities. The amendments in the new guidance make targeted improvements, which include the requirement to measure equity investments with readily determinable fair values at fair value through net income, simplification of the impairment assessment for equity investments without readily determinable fair values, adjustments to existing and additional disclosure requirements, and additional tax considerations. An entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values, including disclosure requirements, should be applied prospectively to equity investments that exist as of the date of adoption of the guidance. The guidance is effective for the Company in the first quarter of 2018 and early adoption is permitted. Aon is currently evaluating the impact that the standard will have on the its Condensed Consolidated Financial Statements, as well as the method of transition and period of adoption.
Revenue Recognition
In May 2014, the FASB issued new accounting guidance on revenue from contracts with customers, which, when effective, will supersede nearly all existing revenue recognition guidance under U.S. GAAP.  The core principal of the standard is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The standard also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The standard is effective for Aon in the first quarter of 2018 and early adoption is permitted beginning in the first quarter of 2017. Two methods of transition are permitted upon adoption: full retrospective and modified retrospective. Under the full retrospective method, prior periods would be restated under the new revenue standard, providing a comparable view across all periods presented. Under the modified retrospective method, prior periods would not be restated. Rather, revenue and other disclosures for pre-2018 periods would be provided in the notes to the financial statements as previously reported under the current revenue standard. The Company will adopt this standard in the first quarter of 2018 and is evaluating both methods of transition; however, it is currently anticipated that a modified retrospective adoption approach will be used.
A preliminary assessment to determine the impacts of the new accounting standard has been performed. The Company is currently implementing accounting and operational processes that will be impacted by the new standard, but is still evaluating the quantitative impacts the standard will have on its financial statements.
However, the primary impacts of the new standard to the Company are anticipated to be as follows:
The Company currently recognizes revenue for certain brokerage activities over a period of time either due to the transfer of value to customers or as the remuneration becomes determinable. Under the new standard, this revenue will be recognized on the effective date of the associated policies when control of the policy transfers to the customer. As a result, revenue from these arrangements will be recognized in earlier periods under the new standard in comparison to the current guidance and will change the timing and amount of revenue recognized for annual and interim periods. The Company is currently assessing the timing and measurement of revenue recognition under the new standard for certain other services.
Additionally, the new standard provides guidance on accounting for certain revenue-related costs including when to capitalize costs associated with obtaining and fulfilling a contract. These costs are currently expensed as incurred under existing U.S. GAAP. These assets recognized for the costs to obtain and/or fulfill a contract will be amortized on a on a systematic basis that is consistent with the transfer of the services to which the asset relates. The Company is quantifying the nature and amount of costs that would qualify for capitalization and the amount of amortization that will be recognized in each period.
Discontinued Operations
Discontinued Operations
Discontinued Operations
On February 9, 2017, the Company entered into the Purchase Agreement with Tempo Acquisition, LLC to sell its benefits administration and business process outsourcing business (the “Divested Business”) to the Buyer, an entity formed and controlled by affiliates of The Blackstone Group L.P., and certain designated purchasers that are direct or indirect subsidiaries of the Buyer.
On May 1, 2017, the Buyer purchased all of the outstanding equity interests of the Divested Business, plus certain related assets, for a purchase price of (i) $4.3 billion in cash paid at closing, subject to customary adjustments set forth in the Purchase Agreement, and (ii) deferred consideration of up to $500 million, plus the assumption of certain liabilities. Cash proceeds from the sale, before taxes and after customary adjustments as set forth in the Purchase Agreement, were $4.2 billion.
Aon and the Buyer entered into certain related transaction agreements at the closing, including two commercial agreements, a transition services agreement, certain intellectual property license agreements, sub-leases and other customary agreements. Aon expects to continue to be a significant client of the Divested Business and the Divested Business has agreed to use Aon for its broking and other services for a specified period of time.
In the second quarter of 2017, the Company expects to record a gain on sale, net of taxes, of approximately $500 million and a non-cash impairment charge to its indefinite lived tradename associated with the Divested Business of approximately $400 million as this asset was not sold to the Buyer.
The Company has classified the results of the Divested Business as discontinued operations in the Company’s Condensed Consolidated Statements of Income for all periods presented. Additionally, the assets and liabilities of the Divested Business are classified as discontinued operations in the Company’s Condensed Consolidated Statements of Financial Position. These assets and liabilities are classified as current in the Company’s Condensed Consolidated Statements of Financial Position as of March 31, 2017 as the Company closed the Transaction within one year.
The financial results of the Divested Business for the three months ended March 31, 2017 and 2016 are presented as Income from discontinued operations on the Company’s Condensed Consolidated Statements of Income. The following table presents financial results of the Divested Business (in millions):
 
 
Three Months Ended

 
March 31, 2017
 
March 31, 2016
Revenue
 
 
 
 
Total Revenue
 
$
527

 
$
529

Expenses
 
 
 
 
Total Operating Expenses (1)
 
470

 
486

Income from discontinued operations before income taxes
 
57

 
43

Income taxes
 
17

 
18

Income from discontinued operations, net of tax
 
$
40

 
$
25

(1)
Upon triggering held for sale criteria in February 2017, Aon ceased depreciating and amortizing all long-lived assets included in discontinued operations. Specifically, included within Total operating expenses was $8 million and $18 million, respectively, of depreciation of fixed assets and $11 million and $30 million, respectively, of intangible asset amortization for the three months ended March 31, 2017 and 2016.
The following table presents the aggregate carrying amounts of the classes of assets and liabilities presented as discontinued operations within the Company’s Condensed Consolidated Statements of Financial Position (in millions):
 
 
March 31,
2017
 
December 31,
2016
ASSETS
 
 

 
 

Cash and cash equivalents
 
$
18

 
$
5

Receivables, net
 
412

 
483

Fiduciary assets
 
591

 
526

Goodwill
 
1,338

 
1,337

Intangible assets, net
 
322

 
333

Fixed assets, net
 
222

 
215

Other assets
 
283

 
295

TOTAL ASSETS
 
$
3,186

 
$
3,194

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable and accrued liabilities
 
$
114

 
$
197

Fiduciary liabilities
 
591

 
526

Other liabilities
 
331

 
356

TOTAL LIABILITIES
 
$
1,036

 
$
1,079


The Company’s Condensed Consolidated Statements of Cash Flows present the operating, investing, and financing cash flows of the Divested Business as discontinued operations.  Aon uses a centralized approach to cash management and financing of its operations. Prior to the close of the Transaction, portions of the Divested Business’s cash were transferred to Aon daily, and Aon would fund the Divested Business as needed.
Cash and Cash Equivalents and Short-term Investments
Cash and Cash Equivalents and Short-term Investments
Cash and Cash Equivalents and Short-term Investments
Cash and cash equivalents include cash balances and all highly-liquid instruments with initial maturities of three months or less.  Short-term investments consist of money market funds. The estimated fair value of cash and cash equivalents and short-term investments approximates their carrying values.
At March 31, 2017, Cash and cash equivalents and Short-term investments were $633 million compared to $716 million at December 31, 2016. Of the total balances, $86 million and $82 million was restricted as to its use at March 31, 2017 and December 31, 2016, respectively. Included within the March 31, 2017 and December 31, 2016 balances, respectively, were £43.3 million ($54.0 million at March 31, 2017 exchange rates) and £43.3 million ($53.2 million at December 31, 2016 exchange rates) of operating funds required to be held by the Company in the U.K. by the Financial Conduct Authority, a U.K.-based regulator, which were included in Short-term investments.
Other Financial Data
Other Financial Data
Other Financial Data
Condensed Consolidated Statements of Income Information
Other Income (Expense)
Other income (expense) consists of the following (in millions):
Three months ended March 31
2017
 
2016
Foreign currency remeasurement loss
$
(10
)
 
$
(17
)
(Loss) gain on disposal of business
(2
)
 
35

Equity earnings
6

 
2

Loss on financial instruments
(4
)
 
(2
)
Total
$
(10
)
 
$
18


Condensed Consolidated Statements of Financial Position Information
Allowance for Doubtful Accounts
An analysis of the allowance for doubtful accounts is as follows (in millions):
Three months ended March 31
2017
 
2016
Balance at January 1
$
56

 
$
58

Provision charged to Other general expenses
6

 
5

Accounts written off, net of recoveries
(3
)
 
(1
)
Foreign currency translation
2

 

Balance at March 31
$
61

 
$
62


Other Current Assets
The components of Other current assets are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Taxes receivable
$
147

 
$
100

Prepaid expenses
125

 
102

Other
37

 
45

Total
$
309

 
$
247


Other Non-Current Assets
The components of Other non-current assets are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Investments
121

 
119

Taxes receivable
80

 
82

Other
178

 
159

Total
$
379

 
$
360


Other Current Liabilities
The components of Other current liabilities are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Deferred revenue
$
338

 
$
199

Taxes payable
57

 
77

Other
378

 
380

Total
$
773

 
$
656


Other Non-Current Liabilities
The components of Other non-current liabilities are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Taxes payable
$
317

 
$
288

Deferred revenue
49

 
49

Leases
135

 
136

Compensation and benefits
61

 
56

Other
171

 
190

Total
$
733

 
$
719

Acquisitions and Dispositions of Businesses
Acquisitions and Dispositions of Businesses
Acquisitions and Dispositions of Businesses
Acquisitions
The Company completed two acquisitions during the three months ended March 31, 2017 and eight acquisitions during the twelve months ended December 31, 2016. The following table includes the preliminary fair values of consideration transferred, assets acquired, and liabilities assumed as a result of the Company’s acquisitions (in millions):
 
 
March 31, 2017
 
December 31, 2016
Cash
 
$
47

 
$
891

Deferred and contingent consideration
 
5

 
43

Aggregate consideration transferred
 
52

 
934

Assets acquired:
 
 
 
 
Cash and cash equivalents
 
1

 
12

Receivables, net
 
2

 
52

Goodwill
 
33

 
642

Intangible assets, net
 
23

 
366

Fixed assets, net
 
1

 
30

Other assets
 
1

 
2

Total assets acquired
 
61

 
1,104

Liabilities assumed:
 
 
 
 
Current liabilities
 
3

 
163

Other liabilities
 
6

 
7

Total liabilities assumed
 
9

 
170

Net assets acquired
 
$
52

 
$
934


The results of operations of these acquisitions are included in the Condensed Consolidated Financial Statements as of the respective acquisition dates.  The results of operations of the Company would not have been materially different if these acquisitions had been reported from the beginning of the period in which they were acquired.
2017 Acquisitions
On March 3, 2017, the Company completed the transaction to acquire Finaccord Limited, a market research, publishing and consulting company based in the United Kingdom.
On January 19, 2017, the Company completed the transaction to acquire VERO Management AG, an insurance broker and risk advisor based in Austria.
2016 Acquisitions
On December 26, 2016, the Company completed the transaction to acquire Admix, a leading health and benefits brokerage and solutions firm based in Brazil.
On November 11, 2016 the Company completed the transaction to acquire CoCubes, a leading hiring assessment company based in India.
On October 31, 2016, the Company completed the transaction to acquire Stroz, Friedberg, Inc., a leading global cyber risk management firm based in New York City, with offices across the U.S. and in London, Zurich, Dubai and Hong Kong.
On August 19, 2016, the Company completed the transaction to acquire Cammack Health LLC, a leading health and benefits consulting firm that serves large health care organizations in the Eastern region of the U.S., including health plans, health systems and employers.
On June 1, 2016, the Company completed the transaction to acquire Univers Workplace Solutions, a leading elective benefit enrollment and communication services firm based in New Jersey.
On April 11, 2016, the Company completed the transaction to acquire Nexus Insurance Brokers Limited and Bayfair Insurance Centre Limited, insurance brokerage firms located in New Zealand.
On February 1, 2016, the Company completed the transaction to acquire Modern Survey, an employee survey and talent analytics solutions provider based in Minneapolis.
On January 1, 2016, the Company completed the transaction to acquire Globe Events Management, an insurance, retirement, and investment consulting business company based in Australia.
Dispositions
The Company completed three dispositions during the three months ended March 31, 2017 and two dispositions during the three months ended March 31, 2016.
Total pretax losses recognized, net of gains, were $2 million and total pretax gains recognized, net of losses, were $35 million, respectively, for the three months ended March 31, 2017 and 2016. Gains and losses recognized as a result of a disposition are included in Other income (expense) in the Condensed Consolidated Statements of Income.
Subsequent Events
On May 1, 2017, Aon completed its sale of its benefits administration and business process outsourcing business. Refer to Note 3 “Discontinued Operations” for further information.
Restructuring
Restructuring
Restructuring
In 2017, Aon initiated a global restructuring plan (the “Restructuring Plan”) in connection with the sale of its benefits administration and business process outsourcing business. The Restructuring Plan is intended to streamline operations across the organization and deliver greater efficiency, insight, and connectivity. The Company expects these restructuring activities and related expenses to affect continuing operations through 2019, including an estimated 1,600 to 1,900 role eliminations. The Restructuring Plan is expected to result in cumulative costs of approximately $750 million through the end of the plan, consisting of approximately $207 million in employee termination costs, $146 million in technology rationalization costs, $176 million in real estate consolidation costs, $40 million in asset impairments, and $181 million in other costs, including certain separation costs associated with the sale of the benefits administration and business process outsourcing business. Included in the estimated $750 million is $50 million of estimated non-cash charges related to asset impairments and lease consolidations.
From the inception of the Restructuring Plan through March 31, 2017, 1,065 positions have been eliminated and total expenses of $144 million have been incurred for restructuring and related separation costs.  These charges are included in Compensation and benefits, Information technology, Premises, Depreciation of fixed assets, and Other general expenses in the accompanying Condensed Consolidated Statements of Income.
The following summarizes restructuring and separation costs by type that have been incurred through March 31, 2017 and are estimated to be incurred through the end of the Restructuring Plan (in millions):
 
 
First Quarter 2017
 
Estimated Remaining Costs
 
Estimated Total Cost (1)
Workforce reduction
 
$
103

 
$
104

 
$
207

Technology rationalization
 
3

 
143

 
146

Lease consolidation
 
3

 
173

 
176

Asset impairments
 
13

 
27

 
40

Other costs associated with restructuring and separation (2)
 
22

 
159

 
181

Total restructuring and related expenses
 
$
144

 
$
606

 
$
750

(1)
Actual costs, when incurred, may vary due to changes in the assumptions built into the Restructuring Plan.  Significant assumptions that may change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.
(2)
Other costs associated with the Restructuring Plan, including costs to separate the Divested Business, as well as moving costs, consulting and legal fees. These costs are generally recognized when incurred.
As of March 31, 2017, the Company’s liabilities for the Restructuring Plan are as follows (in millions):
 
 
Restructuring Plan
Balance at January 1, 2017
 
$

Expensed
 
130

Cash payments
 
(31
)
Foreign currency translation and other
 
9

Balance at March 31, 2017
 
$
108

Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The changes in the net carrying amount of goodwill for the three months ended March 31, 2017 are as follows (in millions):
 
 
Balance as of January 1, 2017
$
7,410

Goodwill related to current year acquisitions
33

Goodwill related to disposals

Goodwill related to prior year acquisitions
(21
)
Foreign currency translation
122

Balance as of March 31, 2017
$
7,544


Other intangible assets by asset class are as follows (in millions):
 
March 31, 2017
 
December 31, 2016
 
Gross Carrying Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Intangible assets with indefinite lives:
 

 
 

 
 

 
 

 
 

 
 

Tradenames
$
999

 
$

 
$
999

 
$
998

 
$

 
$
998

 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets with finite lives:
 

 
 

 
 

 
 

 
 

 
 

Customer related and contract based
2,069

 
1,253

 
816

 
2,023

 
1,198

 
825

Technology and other
388

 
317

 
71

 
376

 
309

 
67

 Total
$
3,456

 
$
1,570

 
$
1,886

 
$
3,397

 
$
1,507

 
$
1,890


Amortization expense from finite lived intangible assets was $43 million for the three months ended March 31, 2017. Amortization expense from finite lived intangible assets was $37 million for the three months ended March 31, 2016.
The estimated future amortization for finite lived intangible assets as of March 31, 2017 is as follows (in millions):
 
 
 
Subsequent Event
 
As of
March 31, 2017
 
Estimated Impairment Charge (1)
 
Estimated Tradename Amortization (2)
 
Revised Estimated
Total Future Amortization
Remainder of 2017
$
131

 
$
400

 
$
137

 
$
668

2018
155

 

 
206

 
361

2019
137

 

 
206

 
343

2020
121

 

 
68

 
189

2021
87

 

 
(1
)
 
86

Thereafter
256

 

 
(17
)
 
239

 Total
$
887

 
$
400

 
$
599

 
$
1,886


(1)
In the second quarter of 2017, in connection with the completion of the sale of the Divested Business, the Company expects to recognize a non-cash impairment charge to the associated indefinite lived tradename of approximately $400 million. Refer to Note 3 “Discontinued Operations” for further information. 
(2)
Additionally, effective May 1, 2017, consistent with operating as one segment, the Company has implemented a three-year strategy to transition to a unified Aon brand.  As a result, Aon commenced amortization of all indefinite lived tradenames and prospectively accelerated amortization of its finite lived tradenames over the three-year period.
Debt
Debt
Debt
Revolving Credit Facilities
As of March 31, 2017, Aon had one primary committed credit facility outstanding: its $900 million multi-currency U.S. credit facility expiring in February 2021 (the “2021 Facility”). The Company’s $400 million U.S. credit facility expired in March 2017.
The 2021 Facility includes customary representations, warranties and covenants, including financial covenants that require Aon plc to maintain specified ratios of adjusted consolidated earnings before interest, taxes, depreciation, and amortization (“EBITDA”) to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, in each case, tested quarterly. At March 31, 2017, Aon plc did not have borrowings under the 2021 Facility, and was in compliance with all covenants contained therein during the three months ended March 31, 2017.
Commercial Paper
Aon Corporation, a wholly-owned subsidiary of Aon plc, has established a U.S. commercial paper program, which provides for commercial paper to be issued in an aggregate principal amount of up to $900 million, and Aon plc has established a European multi-currency commercial paper program, which provides for commercial paper to be issued in an aggregate principal amount of up to €300 million ($324 million at March 31, 2017 exchange rates). The U.S. commercial paper program is fully and unconditionally guaranteed by Aon plc and the European commercial paper program is fully and unconditionally guaranteed by Aon Corporation. In the aggregate, the Company had $384 million and $329 million of commercial paper outstanding at March 31, 2017 and December 31, 2016, respectively, which is included in Short-term debt and current portion of long-term debt in the Company’s Condensed Consolidated Statements of Financial Position. The weighted average commercial paper outstanding for the three months ended March 31, 2017 and 2016 was $367 million and $177 million, respectively. The weighted average interest rate of the commercial paper outstanding for the three months ended March 31, 2017 and 2016 was 0.12% and 0.11%, respectively.
Income Taxes
Income Taxes
Income Taxes
The effective tax rate on net income from continuing operations was 0.1% for the three months ended March 31, 2017. The effective tax rate on net income from continuing operations was 15.9% for the three months ended March 31, 2016. The lower effective tax rate in the first quarter of 2017 was primarily due to changes in the geographical distribution of income, including the estimated impact of the Restructuring Program and accelerated amortization of tradenames, and the impact of share-based payments from adoption of the new share-based compensation guidance. Refer to Note 2 “Accounting Principles and Practices” for additional details.
Shareholders' Equity
Shareholders' Equity
Shareholders’ Equity
Ordinary Shares
Aon has a share repurchase program authorized by the Company’s Board of Directors (the “Repurchase Program”) . The Repurchase Program was established in April 2012 with up to $5.0 billion in authorized repurchases and increased in November 2014 and February 2017 by incremental increases of $5.0 billion in authorized repurchases at each of those times.
Under the Repurchase Program, Class A Ordinary Shares may be repurchased through the open market or in privately negotiated transactions, from time to time, based on prevailing market conditions, and will be funded from available capital.
In the three months ended March 31, 2017, the Company repurchased 1.1 million shares at an average price per share of $114.46, for a total cost of approximately $125 million under the Repurchase Program. The Company recorded an additional $0.6 million of costs associated with the repurchases to retained earnings during the quarter. In the three months ended March 31, 2016, the Company repurchased 7.7 million shares at an average price per share of $97.92, for a total cost of approximately $750 million. At March 31, 2017, the remaining authorized amount for share repurchase under the Repurchase Program was $7.7 billion. Under the Repurchase Program, the Company has repurchased a total of 91.3 million shares for an aggregate cost of approximately $7.3 billion.
Net Income Per Share
Weighted average shares outstanding are as follows (in millions):
 
Three months ended March 31
 
2017
 
2016
Basic weighted-average ordinary shares outstanding
264.8

 
271.7

Dilutive effect of potentially issuable shares
2.2

 
2.0

Diluted weighted-average ordinary shares outstanding
267.0

 
273.7


Potentially issuable shares are not included in the computation of diluted net income per share if their inclusion would be antidilutive. There were no shares excluded from the calculation for the three months ended March 31, 2017 and 0.5 million shares excluded from the calculation for the three months ended March 31, 2016.
Accumulated Other Comprehensive Loss
Changes in Accumulated other comprehensive loss by component, net of related tax, are as follows (in millions):
 
Change in Fair Value of Financial Instruments (1) 
 
Foreign Currency Translation Adjustments
 
Post-Retirement Benefit Obligation (2)
 
Total
Balance at December 31, 2016
$
(37
)
 
$
(1,264
)
 
$
(2,611
)
 
$
(3,912
)
Other comprehensive (loss) income before reclassifications, net
4

 
146

 

 
150

Amounts reclassified from accumulated other comprehensive loss:
 
 


 


 


Amounts reclassified from accumulated other comprehensive (loss) income
(10
)
 

 
26

 
16

Tax benefit (expense)
4

 

 
(8
)
 
(4
)
Amounts reclassified from accumulated other comprehensive (loss) income, net
(6
)
 

 
18

 
12

Net current period other comprehensive (loss) income
(2
)
 
146

 
18

 
162

Balance at March 31, 2017
$
(39
)
 
$
(1,118
)
 
$
(2,593
)
 
$
(3,750
)
(1)
Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Other income (expense), Other general expenses, and Compensation and benefits. See Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivative and hedging activity.
(2)
Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Compensation and benefits.
Employee Benefits
Employee Benefits
Employee Benefits
The following table provides the components of the net periodic (benefit) cost recognized in the Condensed Consolidated Statements of Income in Compensation and benefits for Aon’s material U.K., U.S., and other significant international pension plans located in the Netherlands and Canada (in millions):
 
Three months ended March 31
 
U.K.
 
U.S.
 
Other
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Service cost
$

 
$

 
$

 
$

 
$

 
$

Interest cost
30

 
43

 
24

 
28

 
6

 
7

Expected return on plan assets, net of administration expenses
(48
)
 
(64
)
 
(35
)
 
(39
)
 
(11
)
 
(12
)
Amortization of prior-service cost

 
1

 

 

 

 

Amortization of net actuarial loss
7

 
8

 
13

 
13

 
3

 
3

Net periodic (benefit) cost
$
(11
)
 
$
(12
)
 
$
2

 
$
2

 
$
(2
)
 
$
(2
)

In March 2017, the Company approved a plan to offer a voluntary one-time lump sum payment option to certain eligible employees of the Company’s U.K. pension plans that, if accepted, would settle the Company’s pension obligation to them. A non-cash settlement charge is expected in the fourth quarter of 2017.
Contributions
The Company expects to contribute approximately $80 million, $87 million, and $18 million, based on exchange rates as of December 31, 2016, to its significant U.K., U.S., and other significant international pension plans, respectively, during 2017. During the three months ended March 31, 2017, contributions of $16 million, $13 million, and $2 million were made to the Company’s significant U.K., U.S., and other significant international pension plans, respectively.
During the three months ended March 31, 2016, contributions of $17 million, $13 million, and $7 million were made to the Company’s significant U.K., U.S., and other significant international pension plans, respectively.
Share-Based Compensation Plans
Share-Based Compensation Plans
Share-Based Compensation Plans
The following table summarizes share-based compensation expense recognized in the Condensed Consolidated Statements of Income in Compensation and benefits (in millions):
 
Three months ended March 31
 
2017
 
2016
Restricted share units (“RSUs”)
$
55

 
$
57

Performance share awards (“PSAs”)
19

 
19

Employee share purchase plans
4

 
3

Total share-based compensation expense 
$
78

 
$
79


Restricted Share Units
RSUs generally vest between three and five years. The fair value of RSUs is based upon the market value of Aon ordinary shares at the date of grant. With certain limited exceptions, any break in continuous employment will cause the forfeiture of all non-vested awards. Compensation expense associated with RSUs is recognized on a straight-line basis over the requisite service period. Dividend equivalents are paid on certain RSUs, based on the initial grant amount.
The following table summarizes the status of the Company’s RSUs, including shares related to the Divested Business (shares in thousands):
 
Three months ended March 31
 
2017
 
2016
 
Shares
 
Fair Value (1)
 
Shares
 
Fair Value (1)
Non-vested at beginning of period
6,195

 
$
89

 
7,167

 
$
77

Granted
614

 
119

 
851

 
99

Vested
(960
)
 
90

 
(1,379
)
 
73

Forfeited
(50
)
 
91

 
(94
)
 
78

Non-vested at end of period
5,799

 
$
92

 
6,545

 
$
81

(1)
Represents per share weighted-average fair value of award at date of grant.
Unamortized deferred compensation expense amounted to $392 million as of March 31, 2017, with a remaining weighted-average amortization period of approximately 2.0 years.
Performance Share Awards
The vesting of PSAs is contingent upon meeting a cumulative level of earnings per share performance over a three-year period. The actual issue of shares may range from 0-200% of the target number of PSAs granted, based on the terms of the plan and level of achievement of the related performance target. The grant date fair value of PSAs is based upon the market price of an Aon ordinary share at the date of grant. The performance conditions are not considered in the determination of the grant date fair value for these awards. Compensation expense is recognized over the performance period based on management’s estimate of the number of units expected to vest. Management evaluates its estimate of the actual number of shares expected to be issued at the end of the programs on a quarterly basis. The cumulative effect of the change in estimate is recognized in the period of change as an adjustment to Compensation and benefits expense, if necessary. Dividend equivalents are not paid on PSAs.
Information as of March 31, 2017 regarding the Company’s target PSAs granted and shares that would be issued at current performance levels for PSAs granted during the three months ended March 31, 2017 and the years ended December 31, 2016 and 2015, respectively, is as follows (shares in thousands and dollars in millions, except fair value):
 
March 31,
2017
 
December 31,
2016
 
December 31,
2015
Target PSAs granted during period
538

 
750

 
963

Weighted average fair value per share at date of grant
$
115

 
$
100

 
$
96

Number of shares that would be issued based on current performance levels
538

 
667

 
1,361

Unamortized expense, based on current performance levels
$
62

 
$
39

 
$
32

Derivatives and Hedging
Derivatives and Hedging
Derivatives and Hedging
The Company is exposed to market risks, including changes in foreign currency exchange rates and interest rates.  To manage the risk related to these exposures, the Company enters into various derivative instruments that reduce these risks by creating offsetting exposures.  The Company does not enter into derivative transactions for trading or speculative purposes.
Foreign Exchange Risk Management
The Company is exposed to foreign exchange risk when it earns revenues, pays expenses, enters into monetary intercompany transfers denominated in a currency that differs from its functional currency, or enters into other transactions that are denominated in a currency other than its functional currency.  The Company uses foreign exchange derivatives, typically forward contracts, options and cross currency swaps, to reduce its overall exposure to the effects of currency fluctuations on cash flows.  These exposures are hedged, on average, for less than two years. These derivatives are accounted for as hedges, and changes in fair value are recorded each period in Other comprehensive income (loss) in the Condensed Consolidated Statements of Comprehensive Income.
The Company also uses foreign exchange derivatives, typically forward contracts and options, to economically hedge the currency exposure of the Company’s global liquidity profile, including monetary assets or liabilities that are denominated in a non-functional currency of an entity, typically on a rolling 30-day basis, but may be for up to one year in the future. These derivatives are not accounted for as hedges, and changes in fair value are recorded each period in Other income (expense) in the Condensed Consolidated Statements of Income.
The notional and fair values of derivative instruments are as follows (in millions):
 
Notional Amount
 
Derivative Assets (1)
 
Derivative Liabilities (2)
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Foreign exchange contracts:
 

 
 

 
 

 
 

 
 

 
 

Accounted for as hedges
$
523

 
$
758

 
$
10

 
$
14

 
$
11

 
$
13

Not accounted for as hedges (3)
243

 
189

 
1

 
1

 
2

 
1

   Total
$
766

 
$
947

 
$
11

 
$
15

 
$
13

 
$
14

(1)
Included within Other current assets ($2 million at March 31, 2017 and $6 million at December 31, 2016) or Other non-current assets ($9 million at March 31, 2017 and $9 million at December 31, 2016).
(2)
Included within Other current liabilities ($5 million at March 31, 2017 and $7 million at December 31, 2016) or Other non-current liabilities ($8 million at March 31, 2017 and $7 million at December 31, 2016).
(3)
These contracts typically are for 30 day durations and executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date.
Offsetting of financial assets and derivatives assets are as follows (in millions):
 
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets Presented in the Statement of Financial Position (1)
Derivatives accounted for as hedges:
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Foreign exchange contracts
$
10

 
$
14

 
$

 
$
(1
)
 
$
10

 
$
13

(1)
Included within Other current assets ($2 million at March 31, 2017 and $4 million at December 31, 2016) or Other non-current assets ($8 million at March 31, 2017 and $9 million at December 31, 2016).
Offsetting of financial liabilities and derivative liabilities are as follows (in millions):
 
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Liabilities Presented in the Statement of Financial Position (1)
 Derivatives accounted for as hedges:
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Foreign exchange contracts
 
$
11

 
$
13

 
$

 
$
(1
)
 
$
11

 
$
12


(1)
Included within Other current liabilities ($5 million at March 31, 2017 and $5 million at December 31, 2016) or Other non-current liabilities ($6 million at March 31, 2017 and $7 million at December 31, 2016).
The amounts of derivative gains (losses) recognized in the Condensed Consolidated Financial Statements for the three months ended March 31, 2017 and 2016 are as follows (in millions):
Cash Flow Hedge - Foreign Exchange Contracts
 
Location of reclassification from Accumulated Other Comprehensive Loss
 
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
Three months ended March 31
 
Compensation and Benefits
 
Other General Expenses
 
Interest Expense
 
Other Income (Expense)
 
Total
2017
 
$
8

 
$
1

 
$

 
$
(3
)
 
$
6

2016
 
(2
)
 
(3
)
 

 
(5
)
 
(10
)
Cash Flow Hedge - Foreign Exchange Contracts
 
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
Three months ended March 31
 
Compensation and Benefits
 
Other General Expenses
 
Interest Expense
 
Other Income
 
Total
2017
 
$
13

 
$
(1
)
 
$

 
$
(2
)
 
$
10

2016
 
1

 

 

 
(1
)
 


The Company estimates that approximately $15 million of pretax losses currently included within Accumulated other comprehensive loss will be reclassified in to earnings in the next twelve months.
The amount of gain (loss) recognized in income on the ineffective portion of derivatives for the three months ended March 31, 2017 and 2016 was immaterial.
During the three months ended March 31, 2017, the Company recorded a gain of $1 million in Other income (expense) for foreign exchange derivatives not designated or qualifying as hedges. During the three months ended March 31, 2016, the Company recorded a gain of $1 million in Other income for foreign exchange derivatives not designated or qualifying as hedges.
Net Investments in Foreign Operations Risk Management
The Company uses non-derivative financial instruments to protect the value of its investments in a number of foreign subsidiaries. In 2016, the Company designated a portion of its Euro-denominated commercial paper issuances as a non-derivative hedge of the foreign currency exposure of a net investment in its European operations. The change in fair value of the designated portion of the Euro-denominated commercial paper due to changes in foreign currency exchange rates is recorded in Foreign currency translation adjustment, a component of Accumulated other comprehensive income (loss), to the extent it is effective as a hedge. The foreign currency translation adjustment of the hedged net investments that is also recorded in Accumulated other comprehensive income (loss). Ineffective portions of net investment hedges, if any, are reclassified from Accumulated other comprehensive income (loss) into earnings during the period of change.
As of March 31, 2017, the Company has €217 million ($234 million at March 31, 2017 exchange rates) of outstanding Euro-denominated commercial paper designated as a hedge of the foreign currency exposure of its net investment in its European operations. As of March 31, 2017, the unrealized gain recognized in Accumulated other comprehensive income (loss) related to the net investment non derivative hedging instrument was $11 million.
The Company did not reclassify any deferred gains or losses related to net investment hedges from Accumulated other comprehensive income (loss) to earnings during the three months ended March 31, 2017. In addition, the Company did not incur any ineffectiveness related to net investment hedges during the three months ended March 31, 2017.
Fair Value Measurements and Financial Instruments
Fair Value Measurements and Financial Instruments
Fair Value Measurements and Financial Instruments
Accounting standards establish a three tier fair value hierarchy that prioritizes the inputs used in measuring fair values as follows:
Level 1 — observable inputs such as quoted prices for identical assets in active markets;
Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
The following methods and assumptions are used to estimate the fair values of the Company’s financial instruments:
Money market funds consist of institutional prime, treasury, and government money market funds. The Company reviews these funds to obtain reasonable assurance that the fund net asset value is $1 per share.
Equity investments consist of domestic and international equity securities and equity derivatives valued using the closing stock price on a national securities exchange. Over the counter equity derivatives are valued using observable inputs such as underlying prices of the underlying security and volatility. On a sample basis the Company reviews the listing of Level 1 equity securities in the portfolio and agrees the closing stock prices to a national securities exchange, and independently verifies the observable inputs for Level 2 equity derivatives and securities.
Fixed income investments consist of certain categories of bonds and derivatives. Corporate, government, and agency bonds are valued by pricing vendors who estimate fair value using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves, and credit risk. Asset-backed securities are valued by pricing vendors who estimate fair value using discounted cash flow models utilizing observable inputs based on trade and quote activity of securities with similar features. Fixed income derivatives are valued by pricing vendors using observable inputs such as interest rates and yield curves. The Company obtains an understanding of the models, inputs, and assumptions used in developing prices provided by its vendors through discussions with the fund managers. The Company independently verifies the observable inputs, as well as assesses assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on the Company’s guidelines, it is then reviewed by management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and historically are not material to the fair value estimates used in the Consolidated Financial Statements.
Derivatives are carried at fair value, based upon industry standard valuation techniques that use, where possible, current market-based or independently sourced pricing inputs, such as interest rates, currency exchange rates, or implied volatilities.
Debt is carried at outstanding principal balance, less any unamortized discount or premium. Fair value is based on quoted market prices or estimates using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements.
The following tables present the categorization of the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 (in millions):
 
 
 
Fair Value Measurements Using
 
Balance at March 31, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets:
 

 
 

 
 

 
 

Money market funds (1)
$
1,649

 
$
1,649

 
$

 
$

Other investments:
 

 
 

 
 

 
 

Government bonds
1

 

 
1

 

Equity investments
9

 
6

 
3

 

Derivatives: (2)
 

 
 

 
 

 
 

Foreign exchange contracts
11

 

 
11

 

Liabilities:
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

Foreign exchange contracts
13

 

 
13

 

(1)
Included within Fiduciary assets, Short-term investments or Cash and cash equivalents in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity.
(2)
Refer to Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity.
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets:
 

 
 

 
 

 
 

Money market funds (1)
$
1,371

 
$
1,371

 
$

 
$

Other investments:
 

 
 

 
 

 
 

Government bonds
1

 

 
1

 

Equity investments
9

 
6

 
3

 

Derivatives: (2)
 

 
 

 
 

 
 

Foreign exchange contracts
15

 

 
15

 

Liabilities:
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

Foreign exchange contracts
14

 

 
14

 

(1)
Included within Fiduciary assets, Short-term investments or Cash and cash equivalents in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity. 
(2)
Refer to Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity. 
There were no transfers of assets or liabilities between fair value hierarchy levels in either the three months ended March 31, 2017 or 2016. The Company recognized no realized or unrealized gains or losses in the Condensed Consolidated Statements of Income during either the three months ended March 31, 2017 or 2016, related to assets and liabilities measured at fair value using unobservable inputs.
The fair value of debt is classified as Level 2 of the fair value hierarchy. The following table discloses the Company’s financial instruments where the carrying amounts and fair values differ (in millions):
 
March 31, 2017
 
December 31, 2016
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Current portion of long-term debt (1)
$
283

 
$
292

 
$

 
$

Long-term debt
5,610

 
5,964

 
5,869

 
6,264


(1)
Excludes commercial paper program.
Commitments and Contingencies
Commitments and Contingencies
Commitments and Contingencies
Legal
Aon and its subsidiaries are subject to numerous claims, tax assessments, lawsuits and proceedings that arise in the ordinary course of business, which frequently include errors and omissions (“E&O”) claims. The damages claimed in these matters are or may be substantial, including, in many instances, claims for punitive, treble or extraordinary damages. While Aon maintains meaningful E&O insurance and other insurance programs to provide protection against certain losses that arise in such matters, Aon has exhausted or materially depleted its coverage under some of the policies that protect the Company and, consequently, is self-insured or materially self-insured for some claims. Accruals for these exposures, and related insurance receivables, when applicable, are included in the Consolidated Statements of Financial Position and have been recognized in Other general expenses in the Consolidated Statements of Income to the extent that losses are deemed probable and are reasonably estimable. These amounts are adjusted from time to time as developments warrant. Matters that are not probable and reasonably estimable are not accrued for in the financial statements.
The Company has included in the current matters described below certain matters in which (1) loss is probable, (2) loss is reasonably possible, that is, more than remote but not probable, or (3) there exists the reasonable possibility of loss greater than the accrued amount. In addition, the Company may from time to time disclose matters for which the probability of loss could be remote but the claim amounts associated with such matters are potentially significant. The reasonably possible range of loss for the matters described below for which loss is estimable, in excess of amounts that are deemed probable and estimable and therefore already accrued, is estimated to be between $0 and $0.2 billion, exclusive of any insurance coverage. These estimates are based on currently available information. As available information changes, the matters for which Aon is able to estimate may change, and the estimates themselves may change. In addition, many estimates involve significant judgment and uncertainty. For example, at the time of making an estimate, Aon may only have limited information about the facts underlying the claim, and predictions and assumptions about future court rulings and outcomes may prove to be inaccurate. Although management at present believes that the ultimate outcome of all matters described below, individually or in the aggregate, will not have a material adverse effect on the consolidated financial position of Aon, legal proceedings are subject to inherent uncertainties and unfavorable rulings or other events. Unfavorable resolutions could include substantial monetary or punitive damages imposed on Aon or its subsidiaries. If unfavorable outcomes of these matters were to occur, future results of operations or cash flows for any particular quarterly or annual period could be materially adversely affected.
Current Matters
A retail insurance brokerage subsidiary of Aon was sued on September 14, 2010 in the Chancery Court for Davidson County, Tennessee Twentieth Judicial District, at Nashville by a client, Opry Mills Mall Limited Partnership (“Opry Mills”) that sustained flood damage to its property in May 2010. The lawsuit seeks $200 million in coverage from numerous insurers with whom this Aon subsidiary placed the client’s property insurance coverage. The insurers contend that only $50 million in coverage (which has already been paid) is available for the loss because the flood event occurred on property in a high hazard flood zone. Opry Mills is seeking full coverage from the insurers for the loss and has sued this Aon subsidiary in the alternative for the same $150 million difference on various theories of professional liability if the court determines there is not full coverage. In addition, Opry Mills seeks prejudgment interest, attorneys’ fees and enhanced damages which could substantially increase Aon’s exposure. In March 2015, the trial court granted partial summary judgment in favor of plaintiffs and against the insurers, holding generally that the plaintiffs are entitled to $200 million in coverage under the language of the policies. In August 2015, a jury returned a verdict in favor of Opry Mills and against the insurers in the amount of $204 million. The insurers have appealed both of these trial court decisions. Aon believes it has meritorious defenses and intends to vigorously defend itself against these claims.
On June 1, 2007, the International Road Transport Union (“IRU”) sued Aon in the Geneva Tribunal of First Instance in Switzerland. IRU alleges, among other things, that, between 1995 and 2004, a business acquired by Aon and, later, an Aon subsidiary (1) accepted commissions for certain insurance placements that violated a fee agreement entered between the parties and (2) negligently failed to ask certain insurance carriers to contribute to the IRU’s risk management costs.  IRU sought damages of approximately CHF 46 million ($46 million at March 31, 2017 exchange rates) and $3 million, plus legal fees and interest of approximately $30 million. On December 2, 2014, the Geneva Tribunal of First Instance entered a judgment that accepted some, and rejected other, of IRU’s claims. The judgment awarded IRU CHF 16.8 million ($17 million at March 31, 2017 exchange rates) and $3.1 million, plus interest and adverse costs. The entire amount of the judgment, including interest through December 31, 2014, totaled CHF 27.9 million ($28 million at December 31, 2014 exchange rates) and $5 million. On January 26, 2015, in return for IRU agreeing not to appeal the bulk of its dismissed claims, the Aon subsidiary agreed not to appeal a part of the judgment and to pay IRU CHF 12.8 million ($14 million at January 31, 2015 exchange rates) and $4.7 million without Aon admitting liability. The Aon subsidiary appealed those aspects of the judgment it retained the right to appeal. IRU did not appeal. The Geneva Appellate Court affirmed the judgment of the Geneva Tribunal of First Instance. The Aon subsidiary filed an appeal (which is now under submission) to the Swiss Supreme Court. The Aon subsidiary’s maximum liability on appeal is limited to CHF 8.7 million ($9 million at March 31, 2017 exchange rates) and $115,000 (plus interest and costs) beyond what the subsidiary has already paid.
A pensions consulting and administration subsidiary of Aon provided advisory services to the Trustees of the Gleeds pension fund in the United Kingdom and, on occasion, to the relevant employer of the fund.  In April 2014, the High Court, Chancery Division, London found that certain governing documents of the fund that sought to alter the fund’s benefit structure and that had been drafted by Aon were procedurally defective and therefore invalid.  No lawsuit naming Aon as a party was filed, although a tolling agreement was entered.  The High Court decision says that the additional liabilities in the pension fund resulting from the alleged defect in governing documents amount to approximately £45 million ($56 million at March 31, 2017 exchange rates). In December 2014, the Court of Appeal granted the employer leave to appeal the High Court decision. At a hearing in October 2016, the Court of Appeal approved a settlement of the pending litigation. On October 31, 2016, the fund’s trustees and employer sued Aon in the High Court, Chancery Division, London, alleging negligence and breach of duty in relation to the governing documents. The proceedings were served on Aon on December 20, 2016. The claimants seek damages of approximately £70 million ($87 million at March 31, 2017 exchange rates). Aon believes that it has meritorious defenses and intends to vigorously defend itself against this potential claim.
On June 29, 2015, Lyttelton Port Company Limited (“LPC”) sued Aon New Zealand in the Christchurch Registry of the High Court of New Zealand.  LPC alleges, among other things, that Aon was negligent and in breach of contract in arranging LPC’s property insurance program for the period covering June 30, 2010, to June 30, 2011.  LPC contends that acts and omissions by Aon caused LPC to recover less than it otherwise would have from insurers for losses suffered in the 2010 and 2011 Canterbury Earthquakes.  LPC claims damages of approximately NZD 184 million ($129 million at March 31, 2017 exchange rates) plus interest and costs.  Aon believes that it has meritorious defenses and intends to vigorously defend itself against these claims.
Aon recently learned that the Financial Conduct Authority (FCA) has commenced an investigation relating to suspected competition law breaches in the aviation and aerospace broking industry, which, for Aon in 2016, represented less than $100 million in global revenue.  Other regulatory agencies may also be conducting formal or informal investigations regarding these matters. In such case,  Aon intends to work diligently with the FCA and other regulatory agencies to ensure they can carry out their work as efficiently as possible.  At this time, in light of the uncertainties and many variables involved, we cannot estimate the ultimate impact on our company from these investigations or any related private litigation, nor any damages, penalties, or fines related to them.   There can be no assurance that the ultimate resolution of these matters will not have a material adverse effect on our consolidated financial position, results of operations, or liquidity.
Guarantees and Indemnifications
In connection with the redomicile of Aon’s headquarters (the “Redomestication”), the Company on April 2, 2012 entered into various agreements pursuant to which it agreed to guarantee the obligations of its subsidiaries arising under issued and outstanding debt securities. Those agreements included the (1) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc, and The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”) (amending and restating the Indenture, dated as of September 10, 2010, between Aon Corporation and the Trustee), (2) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and the Trustee (amending and restating the Indenture, dated as of December 16, 2002, between Aon Corporation and the Trustee), (3) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and the Trustee (amending and restating the Indenture, dated as of January 13, 1997, as supplemented by the First Supplemental Indenture, dated as of January 13, 1997), and (4) First Supplemental Indenture, dated as of April 2, 2012, among Aon Finance N.S. 1, ULC, as issuer, Aon Corporation, as guarantor, Aon plc, as guarantor, and Computershare Trust Company of Canada, as trustee.
The Company provides a variety of guarantees and indemnifications to its customers and others. The maximum potential amount of future payments represents the notional amounts that could become payable under the guarantees and indemnifications if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or other methods. These amounts may bear no relationship to the expected future payments, if any, for these guarantees and indemnifications. Any anticipated amounts payable are included in the Company’s Condensed Consolidated Financial Statements, and are recorded at fair value.
The Company expects that, as prudent business interests dictate, additional guarantees and indemnifications may be issued from time to time.
Letters of Credit
Aon has entered into a number of arrangements whereby the Company’s performance on certain obligations is guaranteed by a third party through the issuance of letters of credit (“LOCs”). The Company had total LOCs outstanding of approximately $90 million at March 31, 2017, compared to $90 million at December 31, 2016. These letters of credit cover the beneficiaries related to certain of Aon’s U.S. and Canadian non-qualified pension plan schemes and secure deductible retentions for Aon’s own workers compensation program. The Company has also obtained LOCs to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at its international subsidiaries
Premium Payments
The Company has certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. The maximum exposure with respect to such contractual contingent guarantees was approximately $64 million at March 31, 2017 compared to $95 million at December 31, 2016.
Segment Information
Segment Information
Segment Information
Beginning in the first quarter of 2017 and following the Transaction described in Note 3 “Discontinued Operations,” the Company began leading a set of initiatives designed to strengthen Aon and unite the firm with one portfolio of capability enabled by proprietary data and analytics and one operating model to deliver additional insight, connectivity and efficiency. These initiatives reinforce Aon’s return on invested capital (ROIC) decision-making process and emphasis on free cash flow. The Company is now operating as one segment that includes all of Aon’s continuing operations, which as a global professional services firm provides advice and solutions to clients focused on risk, retirement, and health through five revenue lines which make up its principal products and services. The CODM assesses the performance of the Company and allocates resources based on one company: Aon United.
The Company’s reportable operating segment has been determined using a management approach, which is consistent with the basis and manner in which Aon’s CODM uses financial information for the purposes of allocating resources and evaluating performance.  The CODM assesses performance and allocates resources based on total Aon results against its key four metrics, including organic revenue growth, expense discipline, and collaborative behaviors that maximize value for Aon and its shareholders, regardless of which revenue line it benefits.
Prior period comparative segment information has been restated to conform with current year presentation. In prior periods, the Company did not include unallocated expenses in segment operating income, which represented corporate governance costs not allocated to the previous operating segments. These costs are now reflected within operating expenses for the current and prior period.  
Revenue from continuing operations for each of the Company’s principal product and service lines is as follows (in millions):
Three months ended March 31
2017
 
2016
Commercial Risk Solutions
$
984

 
$
961

Reinsurance Solutions
371

 
371

Retirement Solutions
386

 
395

Health Solutions
372

 
292

Data & Analytic Services
268

 
259

Elimination

 
(2
)
Total revenue
2,381

 
2,276


As Aon is operating as one segment, segment profit or loss is consistent with consolidated reporting as disclosed on the Condensed Consolidated Statements of Income.
The geographic distribution of Aon’s total revenue or long-lived assets did not change as a result of the change in reportable operating segments described above.
Guarantee of Registered Securities
Guarantee of Registered Securities
Guarantee of Registered Securities
As described in Note 16 “Commitments and Contingencies,” in connection with the Redomestication, Aon plc entered into various agreements pursuant to which it agreed to guarantee the obligations of Aon Corporation arising under issued and outstanding debt securities, including the 5.00% Notes due September 2020, the 8.205% Notes due January 2027 and the 6.25% Notes due September 2040 (collectively, the “Aon Corp Notes”). Aon Corporation is a 100% indirectly owned subsidiary of Aon plc. All guarantees of Aon plc are full and unconditional. There are no other subsidiaries of Aon plc that are guarantors of the Aon Corp Notes.
In addition, Aon Corporation entered into an agreement pursuant to which it agreed to guarantee the obligations of Aon plc arising under the 4.250% Notes due 2042 exchanged for Aon Corporation’s outstanding 8.205% Notes due January 2027 and also agreed to guarantee the obligations of Aon plc arising under the 4.45% Notes due 2043, the 4.00% Notes due November 2023, the 2.875% Notes due May 2026, the 3.50% Notes due June 2024, the 4.60% Notes due June 2044, the 4.75% Notes due May 2045, the 2.80% Notes due March 2021, and the 3.875% Notes due December 2025 (collectively, the “Aon plc Notes”). In each case, the guarantee of Aon Corporation is full and unconditional. There are no subsidiaries of Aon plc, other than Aon Corporation, that are guarantors of the Aon plc Notes. As a result of the existence of these guarantees, the Company has elected to present the financial information set forth in this footnote in accordance with Rule 3-10 of Regulation S-X.
The following tables set forth condensed consolidating statements of income for the three months ended March 31, 2017 and 2016, condensed consolidating statements of comprehensive income for the three months ended March 31, 2017 and 2016, condensed consolidating statements of financial position as of March 31, 2017 and December 31, 2016, and condensed consolidating statements of cash flows for the three months ended March 31, 2017 and 2016 in accordance with Rule 3-10 of Regulation S-X. The condensed consolidating financial information includes the accounts of Aon plc, the accounts of Aon Corporation, and the combined accounts of the non-guarantor subsidiaries. The condensed consolidating financial statements are presented in all periods as a merger under common control, with Aon plc presented as the parent company in all periods prior and subsequent to the Redomestication. The principal consolidating adjustments are to eliminate the investment in subsidiaries and intercompany balances and transactions.
As described in Note 1 “Basis of Presentation” and consistent with The Company’s Condensed Consolidated Financial Statements, the following tables present the financial results of the Divested Business as discontinued operations for all periods presented within Non-Guarantor Subsidiaries. The impact of intercompany transactions have been reflected within continuing operations in the Condensed Consolidating Financial Statements.
Condensed Consolidating Statement of Income
 
 
Three months ended March 31, 2017
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Revenue
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$

 
$

 
$
2,381

 
$

 
$
2,381

Expenses
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
52

 
6

 
1,403

 

 
1,461

Information technology
 

 

 
88

 

 
88

Premises
 

 

 
84

 

 
84

Depreciation of fixed assets
 

 

 
54

 

 
54

Amortization of intangible assets
 

 

 
43

 

 
43

Other general expenses
 
5

 
2

 
301

 

 
308

Total operating expenses
 
57

 
8

 
1,973

 

 
2,038

Operating (loss) income
 
(57
)
 
(8
)
 
408

 

 
343

Interest income
 

 
6

 
(2
)
 
(2
)
 
2

Interest expense
 
(45
)
 
(24
)
 
(3
)
 
2

 
(70
)
Intercompany interest income (expense)
 
3

 
(136
)
 
133

 

 

Intercompany other (expense) income
 
(50
)
 
7

 
43

 

 

Other income (expense)
 
(10
)
 
12

 
(20
)
 
8

 
(10
)
Income from continuing operations before income taxes
 
(159
)
 
(143
)
 
559

 
8

 
265

Income tax (benefit) expense
 
(14
)
 
(54
)
 
68

 

 

(Loss) income from continuing operations
 
(145
)
 
(89
)
 
491

 
8

 
265

Income from discontinued operations, net of tax
 

 

 
40

 

 
40

(Loss) income before equity in earnings of subsidiaries
 
(145
)
 
(89
)
 
531

 
8

 
305

Equity in earnings of subsidiaries, net of tax
 
428

 
271

 
182

 
(881
)
 

Net income
 
283

 
182

 
713

 
(873
)
 
305

Less: Net income attributable to noncontrolling interests
 

 

 
14

 

 
14

Net income attributable to Aon shareholders
 
$
283

 
$
182

 
$
699

 
$
(873
)
 
$
291

Condensed Consolidating Statement of Income
 
 
Three months ended March 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Revenue
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$

 
$

 
$
2,276

 
$

 
$
2,276

Expenses
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
43

 
3

 
1,299

 

 
1,345

Information technology
 

 

 
83

 

 
83

Premises
 

 

 
82

 

 
82

Depreciation of fixed assets
 

 

 
38

 

 
38

Amortization of intangible assets
 

 

 
37

 

 
37

Other general expenses
 
7

 
2

 
262

 

 
271

Total operating expenses
 
50

 
5

 
1,801

 

 
1,856

Operating (loss) income
 
(50
)
 
(5
)
 
475

 

 
420

Interest income
 

 
5

 
4

 
(7
)
 
2

Interest expense
 
(45
)
 
(28
)
 
(3
)
 
7

 
(69
)
Intercompany interest income (expense)
 
4

 
(133
)
 
129

 

 

Intercompany other (expense) income
 
(54
)
 
1

 
53

 

 

Other income (expense)
 

 
(5
)
 
23

 

 
18

Income from continuing operations before income taxes
 
(145
)
 
(165
)
 
681

 

 
371

Income tax (benefit) expense
 
(26
)
 
(62
)
 
147

 

 
59

(Loss) income from continuing operations
 
(119
)
 
(103
)
 
534

 

 
312

Income from discontinued operations, net of tax
 

 

 
25

 

 
25

(Loss) income before equity in earnings of subsidiaries
 
(119
)
 
(103
)
 
559

 

 
337

Equity in earnings of subsidiaries, net of tax
 
444

 
356

 
253

 
(1,053
)
 

Net income
 
325

 
253

 
812

 
(1,053
)
 
337

Less: Net income attributable to noncontrolling interests
 

 

 
12

 

 
12

Net income attributable to Aon shareholders
 
$
325

 
$
253

 
$
800

 
$
(1,053
)
 
$
325

 
Condensed Consolidating Statement of Comprehensive Income
 
 
Three months ended March 31, 2017
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Net income (loss)
 
$
283

 
$
182

 
$
713

 
$
(873
)
 
$
305

Less: Net income attributable to noncontrolling interests
 

 

 
14

 

 
14

Net income (loss) attributable to Aon shareholders
 
283

 
182

 
699

 
(873
)
 
291

Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
Change in fair value of financial instruments
 

 
(2
)
 

 

 
(2
)
Foreign currency translation adjustments
 

 

 
155

 
(8
)
 
147

Post-retirement benefit obligation
 

 
8

 
10

 

 
18

Total other comprehensive income (loss)
 

 
6

 
165

 
(8
)
 
163

Equity in other comprehensive loss of subsidiaries, net of tax
 
170

 
164

 
170

 
(504
)
 

Less: Other comprehensive income attributable to noncontrolling interests
 

 

 
1

 

 
1

Total other comprehensive loss attributable to Aon shareholders
 
170

 
170

 
334

 
(512
)
 
162

Comprehensive income (loss) attributable to Aon shareholders
 
$
453

 
$
352

 
$
1,033

 
$
(1,385
)
 
$
453

Condensed Consolidating Statement of Comprehensive Income
 
 
Three months ended March 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Net income
 
$
325

 
$
253

 
$
812

 
$
(1,053
)
 
$
337

Less: Net income attributable to noncontrolling interests
 

 

 
12

 

 
12

Net income attributable to Aon shareholders
 
325

 
253

 
800

 
(1,053
)
 
325

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
Change in fair value of financial instruments
 

 
(2
)
 
(5
)
 

 
(7
)
Foreign currency translation adjustments
 

 
11

 
(90
)
 

 
(79
)
Post-retirement benefit obligation
 

 
13

 
(214
)
 

 
(201
)
Total other comprehensive loss
 

 
22

 
(309
)
 

 
(287
)
Equity in other comprehensive loss of subsidiaries, net of tax
 
(287
)
 
(314
)
 
(292
)
 
893

 

Less: Other comprehensive loss attributable to noncontrolling interests
 

 

 

 

 

Total other comprehensive loss attributable to Aon shareholders
 
(287
)
 
(292
)
 
(601
)
 
893

 
(287
)
Comprehensive income (loss) attributable to Aon Shareholders
 
$
38

 
$
(39
)
 
$
199

 
$
(160
)
 
$
38


Condensed Consolidating Statement of Financial Position
 
 
As of March 31, 2017
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
ASSETS
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$

 
$
1,425

 
$
596

 
$
(1,588
)
 
$
433

Short-term investments
 

 
46

 
154

 

 
200

Receivables, net
 

 

 
2,103

 

 
2,103

Fiduciary assets
 

 

 
9,162

 

 
9,162

Intercompany receivables
 
73

 
3,215

 
8,345

 
(11,633
)
 

Current assets of discontinued operations
 

 

 
3,186

 

 
3,186

Other current assets
 
6

 
12

 
291

 

 
309

Total Current Assets
 
79

 
4,698

 
23,837

 
(13,221
)
 
15,393

Goodwill
 

 

 
7,544

 

 
7,544

Intangible assets, net
 

 

 
1,886

 

 
1,886

Fixed assets, net
 

 

 
536

 

 
536

Non-current deferred tax assets
 
134

 
723

 
172

 
(678
)
 
351

Intercompany receivables
 
372

 
261

 
8,716

 
(9,349
)
 

Prepaid pension
 

 
5

 
888

 

 
893

Other non-current assets
 
2

 
120

 
257

 

 
379

Investment in subsidiary
 
10,707

 
15,836

 
(10
)
 
(26,533
)
 

TOTAL ASSETS
 
$
11,294

 
$
21,643

 
$
43,826

 
$
(49,781
)
 
$
26,982

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 

 
 

 
 

 
 

 
 

Accounts payable and accrued liabilities
 
$
837

 
$
18

 
$
2,065

 
$
(1,588
)
 
$
1,332

Short-term debt and current portion of long-term debt
 
324

 
60

 
283

 

 
667

Fiduciary liabilities
 

 

 
9,162

 

 
9,162

Intercompany payables
 
167

 
9,799

 
1,667

 
(11,633
)
 

Current liabilities of discontinued operations
 

 

 
1,036

 

 
1,036

Other current liabilities
 

 
62

 
711

 

 
773

Total Current Liabilities
 
1,328

 
9,939

 
14,924

 
(13,221
)
 
12,970

Long-term debt
 
4,196

 
1,413

 
1

 

 
5,610

Non-current deferred tax liabilities
 

 

 
790

 
(678
)
 
112

Pension, other post-retirement and other post-employment liabilities
 

 
1,340

 
391

 

 
1,731

Intercompany payables
 

 
8,881

 
468

 
(9,349
)
 

Other non-current liabilities
 
16

 
80

 
637

 

 
733

TOTAL LIABILITIES
 
5,540

 
21,653

 
17,211

 
(23,248
)
 
21,156

 
 
 
 
 
 
 
 
 
 
 
TOTAL AON SHAREHOLDERS’ EQUITY
 
5,754

 
(10
)
 
26,543

 
(26,533
)
 
5,754

Noncontrolling interests
 

 

 
72

 

 
72

TOTAL EQUITY
 
5,754

 
(10
)
 
26,615

 
(26,533
)
 
5,826

TOTAL LIABILITIES AND EQUITY
 
$
11,294

 
$
21,643

 
$
43,826

 
$
(49,781
)
 
$
26,982

Condensed Consolidating Statement of Financial Position
 
 
As of December 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
ASSETS
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$

 
$
1,633

 
$
655

 
$
(1,862
)
 
$
426

Short-term investments
 

 
140

 
150

 

 
290

Receivables, net
 

 
3

 
2,103

 

 
2,106

Fiduciary assets
 

 

 
8,959

 

 
8,959

Intercompany receivables
 
105

 
1,880

 
9,825

 
(11,810
)
 

Current assets of discontinued operations
 

 

 
1,118

 

 
1,118

Other current assets
 

 
25

 
222

 

 
247

Total Current Assets
 
105

 
3,681

 
23,032

 
(13,672
)
 
13,146

Goodwill
 

 

 
7,410

 

 
7,410

Intangible assets, net
 

 

 
1,890

 

 
1,890

Fixed assets, net
 

 

 
550

 

 
550

Non-current deferred tax assets
 
134

 
726

 
171

 
(706
)
 
325

Intercompany receivables
 
366

 
261

 
8,711

 
(9,338
)
 

Prepaid pension
 

 
5

 
853

 

 
858

Non-current assets of discontinued operations
 

 

 
2,076

 

 
2,076

Other non-current assets
 
2

 
119

 
239

 

 
360

Investment in subsidiary
 
10,107

 
17,137

 
(350
)
 
(26,894
)
 

TOTAL ASSETS
 
$
10,714

 
$
21,929

 
$
44,582

 
$
(50,610
)
 
$
26,615

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
585

 
$
44

 
$
2,837

 
$
(1,862
)
 
$
1,604

Short-term debt and current portion of long-term debt
 
279

 
50

 
7

 

 
336

Fiduciary liabilities
 

 

 
8,959

 

 
8,959

Intercompany payables
 
142

 
10,399

 
1,269

 
(11,810
)
 

Current liabilities of discontinued operations
 

 

 
940

 

 
940

Other current liabilities
 

 
63

 
593

 

 
656

Total Current Liabilities
 
1,006

 
10,556

 
14,605

 
(13,672
)
 
12,495

Long-term debt
 
4,177

 
1,413

 
279

 

 
5,869

Non-current deferred tax liabilities
 

 

 
759

 
(658
)
 
101

Pension, other post-retirement and other post-employment liabilities
 

 
1,356

 
404

 

 
1,760

Intercompany payables
 

 
8,877

 
461

 
(9,338
)
 

Non-current liabilities of discontinued operations
 

 

 
139

 

 
139

Other non-current liabilities
 
8

 
77

 
634

 

 
719

TOTAL LIABILITIES
 
5,191

 
22,279

 
17,281

 
(23,668
)
 
21,083

 
 
 
 
 
 
 
 
 
 
 
TOTAL AON SHAREHOLDERS’ EQUITY
 
5,523

 
(350
)
 
27,244

 
(26,942
)
 
5,475

Noncontrolling interests
 

 

 
57

 

 
57

TOTAL EQUITY
 
5,523

 
(350
)
 
27,301

 
(26,942
)
 
5,532

TOTAL LIABILITIES AND EQUITY
 
$
10,714

 
$
21,929

 
$
44,582

 
$
(50,610
)
 
$
26,615


Condensed Consolidating Statement of Cash Flows
 
 
Three months ended March 31, 2017
 
 
Aon
 
Aon
 
Other
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

 
 

 
 

Cash provided by operating activities - continuing operations
 
$
(28
)
 
$
1,117

 
$
533

 
$
(1,440
)
 
$
182

Cash provided by operating activities - discontinued operations
 

 

 
58

 

 
58

CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
 
(28
)
 
1,117

 
591

 
(1,440
)
 
240

 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from investments
 

 
565

 
4

 
(544
)
 
25

Purchases of investments
 

 
(4
)
 
(546
)
 
541

 
(9
)
Net purchases of short-term investments - non-fiduciary
 

 
94

 

 

 
94

Acquisition of businesses, net of cash acquired
 

 

 
(46
)
 

 
(46
)
Sale of businesses, net of cash sold
 

 

 
(2
)
 

 
(2
)
Capital expenditures
 

 

 
(34
)
 

 
(34
)
Cash provided by investing activities - continuing operations
 

 
655

 
(624
)
 
(3
)
 
28

Cash provided by investing activities - discontinued operations
 

 

 
(15
)
 

 
(15
)
CASH USED FOR INVESTING ACTIVITIES
 

 
655

 
(639
)
 
(3
)
 
13

 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Share repurchase
 
(126
)
 

 

 

 
(126
)
Advances from (to) affiliates
 
290

 
(1,990
)
 
(17
)
 
1,717

 

Issuance of shares for employee benefit plans
 
(85
)
 

 

 

 
(85
)
Issuance of debt
 
457

 
535

 

 

 
992

Repayment of debt
 
(421
)
 
(525
)
 
(4
)
 

 
(950
)
Cash dividends to shareholders
 
(87
)
 

 

 

 
(87
)
Noncontrolling interests and other financing activities
 

 

 
(2
)
 

 
(2
)
Cash used for financing activities - continuing operations
 
28

 
(1,980
)
 
(23
)
 
1,717

 
(258
)
Cash used for financing activities - discontinued operations
 

 

 

 

 

CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES
 
28

 
(1,980
)
 
(23
)
 
1,717

 
(258
)
 
 
 
 
 
 
 
 
 
 
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
 

 

 
25

 

 
25

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 

 
(208
)
 
(46
)
 
274

 
20

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
 

 
1,633

 
660

 
(1,862
)
 
431

CASH AND CASH EQUIVALENTS AT END OF PERIOD (1)
 
$

 
$
1,425

 
$
614

 
$
(1,588
)
 
$
451

(1) Includes 18 million of discontinued operations at March 31, 2017.

Condensed Consolidating Statement of Cash Flows
 
 
Three months ended March 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions) 
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

 
 

 
 

Cash provided by operating activities - continuing operations
 
$
(47
)
 
$
(37
)
 
$
228

 
$

 
$
144

Cash provided by operating activities - discontinued operations
 

 

 
129

 

 
129

CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
 
(47
)
 
(37
)
 
357

 

 
273

 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from investments
 

 
9

 
4

 

 
13

Purchases of investments
 

 
(5
)
 
(9
)
 

 
(14
)
Net (purchases) sales of short-term investments - non-fiduciary
 

 
(244
)
 
17

 

 
(227
)
Acquisition of businesses, net of cash acquired
 

 

 
(16
)
 

 
(16
)
Sale of businesses, net of cash sold
 

 

 
97

 

 
97

Capital expenditures
 

 

 
(37
)
 

 
(37
)
Cash provided by investing activities - continuing operations
 

 
(240
)
 
56

 

 
(184
)
Cash provided by investing activities - discontinued operations
 

 

 
(15
)
 

 
(15
)
CASH USED FOR INVESTING ACTIVITIES
 

 
(240
)
 
41

 

 
(199
)
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Share repurchase
 
(685
)
 

 

 

 
(685
)
Advances from (to) affiliates
 
(46
)
 
(219
)
 
(147
)
 
412

 

Issuance of shares for employee benefit plans
 
(64
)
 

 
(1
)
 

 
(65
)
Issuance of debt
 
996

 
50

 
(1
)
 

 
1,045

Repayment of debt
 
(72
)
 
(100
)
 
(3
)
 

 
(175
)
Cash dividends to shareholders
 
(82
)
 

 

 

 
(82
)
Noncontrolling interests and other financing activities
 

 

 
(42
)
 

 
(42
)
Cash used for financing activities - continuing operations
 
47

 
(269
)
 
(194
)
 
412

 
(4
)
Cash used for financing activities - discontinued operations
 

 

 

 

 

CASH (USED FOR) PROVIDED BY
FINANCING ACTIVITIES
 
47

 
(269
)
 
(194
)
 
412

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
 

 

 
11

 

 
11

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 

 
(546
)
 
215

 
412

 
81

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
 

 
2,083

 
1,242

 
(2,941
)
 
384

CASH AND CASH EQUIVALENTS AT END OF PERIOD (1)
 
$

 
$
1,537

 
$
1,457

 
$
(2,529
)
 
$
465


(1) Includes $3 million of discontinued operations at March 31, 2016.
Accounting Principles and Practices (Policies)
The accompanying unaudited Condensed Consolidated Financial Statements and Notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).  The Condensed Consolidated Financial Statements include the accounts of Aon plc and all of its controlled subsidiaries (“Aon” or the “Company”).  All intercompany accounts and transactions have been eliminated.  The Condensed Consolidated Financial Statements include, in the opinion of management, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly the Company’s consolidated financial position, results of operations and cash flows for all periods presented.
Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. 
Use of Estimates
The preparation of the accompanying Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of reserves and expenses. These estimates and assumptions are based on management’s best estimates and judgments.  Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management believes its estimates to be reasonable given the current facts available.  Aon adjusts such estimates and assumptions when facts and circumstances dictate.  Illiquid credit markets, volatile equity markets, and foreign currency exchange rate movements increase the uncertainty inherent in such estimates and assumptions.  As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates.  Changes in estimates resulting from continuing changes in the economic environment would, if applicable, be reflected in the financial statements in future periods.
New Accounting Pronouncements
Presentation of Net Periodic Pension and Postretirement Benefit Costs
In March 2017, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance on the presentation of net periodic pension cost and net periodic postretirement benefit cost. The new guidance requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. Additionally, only the service cost component is eligible for capitalization, when applicable. An entity will apply the new guidance retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension costs and net periodic postretirement benefit in assets. The new guidance allows a practical expedient that permits an employer to use the amounts disclosed in its pension and other postretirement benefit plan note for the prior comparative periods as the estimation basis for applying the retrospective presentation requirements. The new guidance is effective for Aon in the first quarter of 2018. The adoption of this guidance will have no impact on the total results of the Company.  The presentation of results will reflect a change in operating income offset by an equal change in other income (expense) for the period.
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued new accounting guidance on simplifying the test for goodwill impairment. Currently the standard requires an entity to perform a two-step test to determine the amount, if any, of goodwill impairment. In Step 1, an entity compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, the entity performs Step 2 and compares the implied fair value of goodwill with the carrying amount of that goodwill for that reporting unit. An impairment charge equal to the amount by which the carrying amount of goodwill for the reporting unit exceeds the implied fair value of that goodwill is recorded, limited to the amount of goodwill allocated to that reporting unit. The new guidance removes the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. An entity will apply the new guidance on a prospective basis. The new guidance is effective for Aon in the first quarter of 2020 and early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact that the standard will have on its Condensed Consolidated Financial Statements.
Income Tax Consequences of Intercompany Transactions
In October 2016, the FASB issued new accounting guidance on the income tax consequences of intra-entity asset transfers other than inventory.  The guidance will require that the seller and buyer recognize the consolidated current and deferred income tax consequences of a transaction in the period the transaction occurs rather than deferring to a future period and recognizing those consequences when the asset has been sold to an outside party or otherwise recovered through use (i.e., depreciated, amortized, impaired).  An entity will apply the new guidance on a modified retrospective basis with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption.  The new guidance is effective for Aon in the first quarter of 2018, and the Company is currently evaluating the impact that the standard will have on its Condensed Consolidated Financial Statements.   
Statement of Cash Flows
In August 2016, the FASB issued new accounting guidance on the classification of certain cash receipts and cash payments. Under the new guidance, an entity will no longer have discretion to choose the classification for a number of transactions, including contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees. The new standard will be effective for the Company in the first quarter of 2018, with early adoption permitted. An entity will apply the new guidance through retrospective adjustment to all periods presented. The retrospective approach includes a practical expedient that entities may apply should retrospective adoption be impracticable; in this case, the amendments for these issues may be applied prospectively as of the earliest date practicable. The guidance will not have a material impact on the Company’s Condensed Consolidated Statements of Cash Flows.
Credit Losses
In June 2016, the FASB issued new accounting guidance on the measurement of credit losses on financial instruments. The new guidance replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. An entity will apply the new guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The guidance is effective for Aon in the first quarter of 2020 and early adoption is permitted beginning in the first quarter of 2019. Aon is currently evaluating the impact that the standard will have on its Condensed Consolidated Financial Statements, as well as the method of transition and period of adoption.
Share-based Compensation
In March 2016, the FASB issued new accounting guidance on several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  The new guidance requires all excess tax benefits and tax deficiencies to be recognized as income tax expense or benefit in the income statement and treated as discrete items in the reporting period.  Further, excess tax benefits are required to be classified along with other income tax cash flows as an operating activity.  Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method.
The Company adopted this guidance on January 1, 2017, with the following impacts:
Increase to Deferred tax assets on the Condensed Consolidated Statement of Financial Position of approximately $49 million through a cumulative-effect adjustment to Retained earnings for excess tax benefits not previously recognized, and
Recognition of $29 million, or $0.11 per share income tax benefit from continuing operations in the Condensed Consolidated Statement of Income for the quarter ended March 31, 2017 related to excess tax benefits.
Adoption of the guidance was applied prospectively on the Statement of Cash Flows and prior period comparable information was not restated. Other elements of the guidance did not have a material impact on the Company’s Condensed Consolidated Financial Statements.
Leases
In February 2016, the FASB issued new accounting guidance on leases, which requires lessees to recognize assets and liabilities for most leases. Under the new guidance, a lessee should recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from currently effective U.S. GAAP. The new standard will be effective for the Company in the first quarter of 2019, with early application permitted. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. Aon is currently evaluating the impact the standard will have on its Condensed Consolidated Financial Statements, as well as the method of transition and period of adoption.
Financial Assets and Liabilities
In January 2016, the FASB issued new accounting guidance on recognition and measurement of financial assets and financial liabilities. The amendments in the new guidance make targeted improvements, which include the requirement to measure equity investments with readily determinable fair values at fair value through net income, simplification of the impairment assessment for equity investments without readily determinable fair values, adjustments to existing and additional disclosure requirements, and additional tax considerations. An entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values, including disclosure requirements, should be applied prospectively to equity investments that exist as of the date of adoption of the guidance. The guidance is effective for the Company in the first quarter of 2018 and early adoption is permitted. Aon is currently evaluating the impact that the standard will have on the its Condensed Consolidated Financial Statements, as well as the method of transition and period of adoption.
Revenue Recognition
In May 2014, the FASB issued new accounting guidance on revenue from contracts with customers, which, when effective, will supersede nearly all existing revenue recognition guidance under U.S. GAAP.  The core principal of the standard is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The standard also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The standard is effective for Aon in the first quarter of 2018 and early adoption is permitted beginning in the first quarter of 2017. Two methods of transition are permitted upon adoption: full retrospective and modified retrospective. Under the full retrospective method, prior periods would be restated under the new revenue standard, providing a comparable view across all periods presented. Under the modified retrospective method, prior periods would not be restated. Rather, revenue and other disclosures for pre-2018 periods would be provided in the notes to the financial statements as previously reported under the current revenue standard. The Company will adopt this standard in the first quarter of 2018 and is evaluating both methods of transition; however, it is currently anticipated that a modified retrospective adoption approach will be used.
A preliminary assessment to determine the impacts of the new accounting standard has been performed. The Company is currently implementing accounting and operational processes that will be impacted by the new standard, but is still evaluating the quantitative impacts the standard will have on its financial statements.
However, the primary impacts of the new standard to the Company are anticipated to be as follows:
The Company currently recognizes revenue for certain brokerage activities over a period of time either due to the transfer of value to customers or as the remuneration becomes determinable. Under the new standard, this revenue will be recognized on the effective date of the associated policies when control of the policy transfers to the customer. As a result, revenue from these arrangements will be recognized in earlier periods under the new standard in comparison to the current guidance and will change the timing and amount of revenue recognized for annual and interim periods. The Company is currently assessing the timing and measurement of revenue recognition under the new standard for certain other services.
Additionally, the new standard provides guidance on accounting for certain revenue-related costs including when to capitalize costs associated with obtaining and fulfilling a contract. These costs are currently expensed as incurred under existing U.S. GAAP. These assets recognized for the costs to obtain and/or fulfill a contract will be amortized on a on a systematic basis that is consistent with the transfer of the services to which the asset relates. The Company is quantifying the nature and amount of costs that would qualify for capitalization and the amount of amortization that will be recognized in each period
The Company is exposed to market risks, including changes in foreign currency exchange rates and interest rates.  To manage the risk related to these exposures, the Company enters into various derivative instruments that reduce these risks by creating offsetting exposures.  The Company does not enter into derivative transactions for trading or speculative purposes.
Foreign Exchange Risk Management
The Company is exposed to foreign exchange risk when it earns revenues, pays expenses, enters into monetary intercompany transfers denominated in a currency that differs from its functional currency, or enters into other transactions that are denominated in a currency other than its functional currency.  The Company uses foreign exchange derivatives, typically forward contracts, options and cross currency swaps, to reduce its overall exposure to the effects of currency fluctuations on cash flows.  These exposures are hedged, on average, for less than two years. These derivatives are accounted for as hedges, and changes in fair value are recorded each period in Other comprehensive income (loss) in the Condensed Consolidated Statements of Comprehensive Income.
The Company also uses foreign exchange derivatives, typically forward contracts and options, to economically hedge the currency exposure of the Company’s global liquidity profile, including monetary assets or liabilities that are denominated in a non-functional currency of an entity, typically on a rolling 30-day basis, but may be for up to one year in the future. These derivatives are not accounted for as hedges, and changes in fair value are recorded each period in Other income (expense) in the Condensed Consolidated Statements of Income.
The following methods and assumptions are used to estimate the fair values of the Company’s financial instruments:
Money market funds consist of institutional prime, treasury, and government money market funds. The Company reviews these funds to obtain reasonable assurance that the fund net asset value is $1 per share.
Equity investments consist of domestic and international equity securities and equity derivatives valued using the closing stock price on a national securities exchange. Over the counter equity derivatives are valued using observable inputs such as underlying prices of the underlying security and volatility. On a sample basis the Company reviews the listing of Level 1 equity securities in the portfolio and agrees the closing stock prices to a national securities exchange, and independently verifies the observable inputs for Level 2 equity derivatives and securities.
Fixed income investments consist of certain categories of bonds and derivatives. Corporate, government, and agency bonds are valued by pricing vendors who estimate fair value using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves, and credit risk. Asset-backed securities are valued by pricing vendors who estimate fair value using discounted cash flow models utilizing observable inputs based on trade and quote activity of securities with similar features. Fixed income derivatives are valued by pricing vendors using observable inputs such as interest rates and yield curves. The Company obtains an understanding of the models, inputs, and assumptions used in developing prices provided by its vendors through discussions with the fund managers. The Company independently verifies the observable inputs, as well as assesses assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on the Company’s guidelines, it is then reviewed by management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and historically are not material to the fair value estimates used in the Consolidated Financial Statements.
Derivatives are carried at fair value, based upon industry standard valuation techniques that use, where possible, current market-based or independently sourced pricing inputs, such as interest rates, currency exchange rates, or implied volatilities.
Debt is carried at outstanding principal balance, less any unamortized discount or premium. Fair value is based on quoted market prices or estimates using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements.
Discontinued Operations (Tables)
Discontinued Operations
The following table presents the aggregate carrying amounts of the classes of assets and liabilities presented as discontinued operations within the Company’s Condensed Consolidated Statements of Financial Position (in millions):
 
 
March 31,
2017
 
December 31,
2016
ASSETS
 
 

 
 

Cash and cash equivalents
 
$
18

 
$
5

Receivables, net
 
412

 
483

Fiduciary assets
 
591

 
526

Goodwill
 
1,338

 
1,337

Intangible assets, net
 
322

 
333

Fixed assets, net
 
222

 
215

Other assets
 
283

 
295

TOTAL ASSETS
 
$
3,186

 
$
3,194

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable and accrued liabilities
 
$
114

 
$
197

Fiduciary liabilities
 
591

 
526

Other liabilities
 
331

 
356

TOTAL LIABILITIES
 
$
1,036

 
$
1,079

The following table presents financial results of the Divested Business (in millions):
 
 
Three Months Ended

 
March 31, 2017
 
March 31, 2016
Revenue
 
 
 
 
Total Revenue
 
$
527

 
$
529

Expenses
 
 
 
 
Total Operating Expenses (1)
 
470

 
486

Income from discontinued operations before income taxes
 
57

 
43

Income taxes
 
17

 
18

Income from discontinued operations, net of tax
 
$
40

 
$
25

(1)
Upon triggering held for sale criteria in February 2017, Aon ceased depreciating and amortizing all long-lived assets included in discontinued operations. Specifically, included within Total operating expenses was $8 million and $18 million, respectively, of depreciation of fixed assets and $11 million and $30 million, respectively, of intangible asset amortization for the three months ended March 31, 2017 and 2016.
Other Financial Data (Tables)
Other income (expense) consists of the following (in millions):
Three months ended March 31
2017
 
2016
Foreign currency remeasurement loss
$
(10
)
 
$
(17
)
(Loss) gain on disposal of business
(2
)
 
35

Equity earnings
6

 
2

Loss on financial instruments
(4
)
 
(2
)
Total
$
(10
)
 
$
18

An analysis of the allowance for doubtful accounts is as follows (in millions):
Three months ended March 31
2017
 
2016
Balance at January 1
$
56

 
$
58

Provision charged to Other general expenses
6

 
5

Accounts written off, net of recoveries
(3
)
 
(1
)
Foreign currency translation
2

 

Balance at March 31
$
61

 
$
62

The components of Other current assets are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Taxes receivable
$
147

 
$
100

Prepaid expenses
125

 
102

Other
37

 
45

Total
$
309

 
$
247

The components of Other non-current assets are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Investments
121

 
119

Taxes receivable
80

 
82

Other
178

 
159

Total
$
379

 
$
360

The components of Other current liabilities are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Deferred revenue
$
338

 
$
199

Taxes payable
57

 
77

Other
378

 
380

Total
$
773

 
$
656

The components of Other non-current liabilities are as follows (in millions):
As of
March 31, 2017
 
December 31, 2016
Taxes payable
$
317

 
$
288

Deferred revenue
49

 
49

Leases
135

 
136

Compensation and benefits
61

 
56

Other
171

 
190

Total
$
733

 
$
719

Acquisitions and Dispositions of Businesses (Tables)
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table includes the preliminary fair values of consideration transferred, assets acquired, and liabilities assumed as a result of the Company’s acquisitions (in millions):
 
 
March 31, 2017
 
December 31, 2016
Cash
 
$
47

 
$
891

Deferred and contingent consideration
 
5

 
43

Aggregate consideration transferred
 
52

 
934

Assets acquired:
 
 
 
 
Cash and cash equivalents
 
1

 
12

Receivables, net
 
2

 
52

Goodwill
 
33

 
642

Intangible assets, net
 
23

 
366

Fixed assets, net
 
1

 
30

Other assets
 
1

 
2

Total assets acquired
 
61

 
1,104

Liabilities assumed:
 
 
 
 
Current liabilities
 
3

 
163

Other liabilities
 
6

 
7

Total liabilities assumed
 
9

 
170

Net assets acquired
 
$
52

 
$
934

Restructuring (Tables)
The following summarizes restructuring and separation costs by type that have been incurred through March 31, 2017 and are estimated to be incurred through the end of the Restructuring Plan (in millions):
 
 
First Quarter 2017
 
Estimated Remaining Costs
 
Estimated Total Cost (1)
Workforce reduction
 
$
103

 
$
104

 
$
207

Technology rationalization
 
3

 
143

 
146

Lease consolidation
 
3

 
173

 
176

Asset impairments
 
13

 
27

 
40

Other costs associated with restructuring and separation (2)
 
22

 
159

 
181

Total restructuring and related expenses
 
$
144

 
$
606

 
$
750

(1)
Actual costs, when incurred, may vary due to changes in the assumptions built into the Restructuring Plan.  Significant assumptions that may change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.
(2)
Other costs associated with the Restructuring Plan, including costs to separate the Divested Business, as well as moving costs, consulting and legal fees. These costs are generally recognized when incurred.
As of March 31, 2017, the Company’s liabilities for the Restructuring Plan are as follows (in millions):
 
 
Restructuring Plan
Balance at January 1, 2017
 
$

Expensed
 
130

Cash payments
 
(31
)
Foreign currency translation and other
 
9

Balance at March 31, 2017
 
$
108

Goodwill and Other Intangible Assets (Tables)
The changes in the net carrying amount of goodwill for the three months ended March 31, 2017 are as follows (in millions):
 
 
Balance as of January 1, 2017
$
7,410

Goodwill related to current year acquisitions
33

Goodwill related to disposals

Goodwill related to prior year acquisitions
(21
)
Foreign currency translation
122

Balance as of March 31, 2017
$
7,544

Other intangible assets by asset class are as follows (in millions):
 
March 31, 2017
 
December 31, 2016
 
Gross Carrying Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Intangible assets with indefinite lives:
 

 
 

 
 

 
 

 
 

 
 

Tradenames
$
999

 
$

 
$
999

 
$
998

 
$

 
$
998

 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets with finite lives:
 

 
 

 
 

 
 

 
 

 
 

Customer related and contract based
2,069

 
1,253

 
816

 
2,023

 
1,198

 
825

Technology and other
388

 
317

 
71

 
376

 
309

 
67

 Total
$
3,456

 
$
1,570

 
$
1,886

 
$
3,397

 
$
1,507

 
$
1,890

The estimated future amortization for finite lived intangible assets as of March 31, 2017 is as follows (in millions):
 
 
 
Subsequent Event
 
As of
March 31, 2017
 
Estimated Impairment Charge (1)
 
Estimated Tradename Amortization (2)
 
Revised Estimated
Total Future Amortization
Remainder of 2017
$
131

 
$
400

 
$
137

 
$
668

2018
155

 

 
206

 
361

2019
137

 

 
206

 
343

2020
121

 

 
68

 
189

2021
87

 

 
(1
)
 
86

Thereafter
256

 

 
(17
)
 
239

 Total
$
887

 
$
400

 
$
599

 
$
1,886


(1)
In the second quarter of 2017, in connection with the completion of the sale of the Divested Business, the Company expects to recognize a non-cash impairment charge to the associated indefinite lived tradename of approximately $400 million. Refer to Note 3 “Discontinued Operations” for further information. 
(2)
Additionally, effective May 1, 2017, consistent with operating as one segment, the Company has implemented a three-year strategy to transition to a unified Aon brand.  As a result, Aon commenced amortization of all indefinite lived tradenames and prospectively accelerated amortization of its finite lived tradenames over the three-year period.
Shareholders' Equity (Tables)
Weighted average shares outstanding are as follows (in millions):
 
Three months ended March 31
 
2017
 
2016
Basic weighted-average ordinary shares outstanding
264.8

 
271.7

Dilutive effect of potentially issuable shares
2.2

 
2.0

Diluted weighted-average ordinary shares outstanding
267.0

 
273.7

Changes in Accumulated other comprehensive loss by component, net of related tax, are as follows (in millions):
 
Change in Fair Value of Financial Instruments (1) 
 
Foreign Currency Translation Adjustments
 
Post-Retirement Benefit Obligation (2)
 
Total
Balance at December 31, 2016
$
(37
)
 
$
(1,264
)
 
$
(2,611
)
 
$
(3,912
)
Other comprehensive (loss) income before reclassifications, net
4

 
146

 

 
150

Amounts reclassified from accumulated other comprehensive loss:
 
 


 


 


Amounts reclassified from accumulated other comprehensive (loss) income
(10
)
 

 
26

 
16

Tax benefit (expense)
4

 

 
(8
)
 
(4
)
Amounts reclassified from accumulated other comprehensive (loss) income, net
(6
)
 

 
18

 
12

Net current period other comprehensive (loss) income
(2
)
 
146

 
18

 
162

Balance at March 31, 2017
$
(39
)
 
$
(1,118
)
 
$
(2,593
)
 
$
(3,750
)
(1)
Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Other income (expense), Other general expenses, and Compensation and benefits. See Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivative and hedging activity.
(2)
Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Compensation and benefits.
Employee Benefits (Tables)
Components of net periodic benefit cost for the pension plans
The following table provides the components of the net periodic (benefit) cost recognized in the Condensed Consolidated Statements of Income in Compensation and benefits for Aon’s material U.K., U.S., and other significant international pension plans located in the Netherlands and Canada (in millions):
 
Three months ended March 31
 
U.K.
 
U.S.
 
Other
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Service cost
$

 
$

 
$

 
$

 
$

 
$

Interest cost
30

 
43

 
24

 
28

 
6

 
7

Expected return on plan assets, net of administration expenses
(48
)
 
(64
)
 
(35
)
 
(39
)
 
(11
)
 
(12
)
Amortization of prior-service cost

 
1

 

 

 

 

Amortization of net actuarial loss
7

 
8

 
13

 
13

 
3

 
3

Net periodic (benefit) cost
$
(11
)
 
$
(12
)
 
$
2

 
$
2

 
$
(2
)
 
$
(2
)
Share-Based Compensation Plans (Tables)
The following table summarizes share-based compensation expense recognized in the Condensed Consolidated Statements of Income in Compensation and benefits (in millions):
 
Three months ended March 31
 
2017
 
2016
Restricted share units (“RSUs”)
$
55

 
$
57

Performance share awards (“PSAs”)
19

 
19

Employee share purchase plans
4

 
3

Total share-based compensation expense 
$
78

 
$
79

The following table summarizes the status of the Company’s RSUs, including shares related to the Divested Business (shares in thousands):
 
Three months ended March 31
 
2017
 
2016
 
Shares
 
Fair Value (1)
 
Shares
 
Fair Value (1)
Non-vested at beginning of period
6,195

 
$
89

 
7,167

 
$
77

Granted
614

 
119

 
851

 
99

Vested
(960
)
 
90

 
(1,379
)
 
73

Forfeited
(50
)
 
91

 
(94
)
 
78

Non-vested at end of period
5,799

 
$
92

 
6,545

 
$
81

(1)
Represents per share weighted-average fair value of award at date of grant.
Information as of March 31, 2017 regarding the Company’s target PSAs granted and shares that would be issued at current performance levels for PSAs granted during the three months ended March 31, 2017 and the years ended December 31, 2016 and 2015, respectively, is as follows (shares in thousands and dollars in millions, except fair value):
 
March 31,
2017
 
December 31,
2016
 
December 31,
2015
Target PSAs granted during period
538

 
750

 
963

Weighted average fair value per share at date of grant
$
115

 
$
100

 
$
96

Number of shares that would be issued based on current performance levels
538

 
667

 
1,361

Unamortized expense, based on current performance levels
$
62

 
$
39

 
$
32

Derivatives and Hedging (Tables)
The notional and fair values of derivative instruments are as follows (in millions):
 
Notional Amount
 
Derivative Assets (1)
 
Derivative Liabilities (2)
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Foreign exchange contracts:
 

 
 

 
 

 
 

 
 

 
 

Accounted for as hedges
$
523

 
$
758

 
$
10

 
$
14

 
$
11

 
$
13

Not accounted for as hedges (3)
243

 
189

 
1

 
1

 
2

 
1

   Total
$
766

 
$
947

 
$
11

 
$
15

 
$
13

 
$
14

(1)
Included within Other current assets ($2 million at March 31, 2017 and $6 million at December 31, 2016) or Other non-current assets ($9 million at March 31, 2017 and $9 million at December 31, 2016).
(2)
Included within Other current liabilities ($5 million at March 31, 2017 and $7 million at December 31, 2016) or Other non-current liabilities ($8 million at March 31, 2017 and $7 million at December 31, 2016).
(3)
These contracts typically are for 30 day durations and executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date.
Offsetting of financial assets and derivatives assets are as follows (in millions):
 
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets Presented in the Statement of Financial Position (1)
Derivatives accounted for as hedges:
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Foreign exchange contracts
$
10

 
$
14

 
$

 
$
(1
)
 
$
10

 
$
13

(1)
Included within Other current assets ($2 million at March 31, 2017 and $4 million at December 31, 2016) or Other non-current assets ($8 million at March 31, 2017 and $9 million at December 31, 2016).
Offsetting of financial liabilities and derivative liabilities are as follows (in millions):
 
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Liabilities Presented in the Statement of Financial Position (1)
 Derivatives accounted for as hedges:
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Foreign exchange contracts
 
$
11

 
$
13

 
$

 
$
(1
)
 
$
11

 
$
12


(1)
Included within Other current liabilities ($5 million at March 31, 2017 and $5 million at December 31, 2016) or Other non-current liabilities ($6 million at March 31, 2017 and $7 million at December 31, 2016).
The amounts of derivative gains (losses) recognized in the Condensed Consolidated Financial Statements for the three months ended March 31, 2017 and 2016 are as follows (in millions):
Cash Flow Hedge - Foreign Exchange Contracts
 
Location of reclassification from Accumulated Other Comprehensive Loss
 
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
Three months ended March 31
 
Compensation and Benefits
 
Other General Expenses
 
Interest Expense
 
Other Income (Expense)
 
Total
2017
 
$
8

 
$
1

 
$

 
$
(3
)
 
$
6

2016
 
(2
)
 
(3
)
 

 
(5
)
 
(10
)
Cash Flow Hedge - Foreign Exchange Contracts
 
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
Three months ended March 31
 
Compensation and Benefits
 
Other General Expenses
 
Interest Expense
 
Other Income
 
Total
2017
 
$
13

 
$
(1
)
 
$

 
$
(2
)
 
$
10

2016
 
1

 

 

 
(1
)
 


Fair Value Measurements and Financial Instruments (Tables)
The following tables present the categorization of the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 (in millions):
 
 
 
Fair Value Measurements Using
 
Balance at March 31, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets:
 

 
 

 
 

 
 

Money market funds (1)
$
1,649

 
$
1,649

 
$

 
$

Other investments:
 

 
 

 
 

 
 

Government bonds
1

 

 
1

 

Equity investments
9

 
6

 
3

 

Derivatives: (2)
 

 
 

 
 

 
 

Foreign exchange contracts
11

 

 
11

 

Liabilities:
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

Foreign exchange contracts
13

 

 
13

 

(1)
Included within Fiduciary assets, Short-term investments or Cash and cash equivalents in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity.
(2)
Refer to Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity.
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets:
 

 
 

 
 

 
 

Money market funds (1)
$
1,371

 
$
1,371

 
$

 
$

Other investments:
 

 
 

 
 

 
 

Government bonds
1

 

 
1

 

Equity investments
9

 
6

 
3

 

Derivatives: (2)
 

 
 

 
 

 
 

Foreign exchange contracts
15

 

 
15

 

Liabilities:
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

Foreign exchange contracts
14

 

 
14

 

(1)
Included within Fiduciary assets, Short-term investments or Cash and cash equivalents in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity. 
(2)
Refer to Note 14 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity.
The fair value of debt is classified as Level 2 of the fair value hierarchy. The following table discloses the Company’s financial instruments where the carrying amounts and fair values differ (in millions):
 
March 31, 2017
 
December 31, 2016
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Current portion of long-term debt (1)
$
283

 
$
292

 
$

 
$

Long-term debt
5,610

 
5,964

 
5,869

 
6,264


(1)
Excludes commercial paper program.
Segment Information (Tables)
Schedule of reconciliation of segment income before tax to income from continuing operations before income taxes
Revenue from continuing operations for each of the Company’s principal product and service lines is as follows (in millions):
Three months ended March 31
2017
 
2016
Commercial Risk Solutions
$
984

 
$
961

Reinsurance Solutions
371

 
371

Retirement Solutions
386

 
395

Health Solutions
372

 
292

Data & Analytic Services
268

 
259

Elimination

 
(2
)
Total revenue
2,381

 
2,276

Guarantee of Registered Securities (Tables)
Condensed Consolidating Statement of Income
 
 
Three months ended March 31, 2017
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Revenue
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$

 
$

 
$
2,381

 
$

 
$
2,381

Expenses
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
52

 
6

 
1,403

 

 
1,461

Information technology
 

 

 
88

 

 
88

Premises
 

 

 
84

 

 
84

Depreciation of fixed assets
 

 

 
54

 

 
54

Amortization of intangible assets
 

 

 
43

 

 
43

Other general expenses
 
5

 
2

 
301

 

 
308

Total operating expenses
 
57

 
8

 
1,973

 

 
2,038

Operating (loss) income
 
(57
)
 
(8
)
 
408

 

 
343

Interest income
 

 
6

 
(2
)
 
(2
)
 
2

Interest expense
 
(45
)
 
(24
)
 
(3
)
 
2

 
(70
)
Intercompany interest income (expense)
 
3

 
(136
)
 
133

 

 

Intercompany other (expense) income
 
(50
)
 
7

 
43

 

 

Other income (expense)
 
(10
)
 
12

 
(20
)
 
8

 
(10
)
Income from continuing operations before income taxes
 
(159
)
 
(143
)
 
559

 
8

 
265

Income tax (benefit) expense
 
(14
)
 
(54
)
 
68

 

 

(Loss) income from continuing operations
 
(145
)
 
(89
)
 
491

 
8

 
265

Income from discontinued operations, net of tax
 

 

 
40

 

 
40

(Loss) income before equity in earnings of subsidiaries
 
(145
)
 
(89
)
 
531

 
8

 
305

Equity in earnings of subsidiaries, net of tax
 
428

 
271

 
182

 
(881
)
 

Net income
 
283

 
182

 
713

 
(873
)
 
305

Less: Net income attributable to noncontrolling interests
 

 

 
14

 

 
14

Net income attributable to Aon shareholders
 
$
283

 
$
182

 
$
699

 
$
(873
)
 
$
291

Condensed Consolidating Statement of Income
 
 
Three months ended March 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Revenue
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$

 
$

 
$
2,276

 
$

 
$
2,276

Expenses
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
43

 
3

 
1,299

 

 
1,345

Information technology
 

 

 
83

 

 
83

Premises
 

 

 
82

 

 
82

Depreciation of fixed assets
 

 

 
38

 

 
38

Amortization of intangible assets
 

 

 
37

 

 
37

Other general expenses
 
7

 
2

 
262

 

 
271

Total operating expenses
 
50

 
5

 
1,801

 

 
1,856

Operating (loss) income
 
(50
)
 
(5
)
 
475

 

 
420

Interest income
 

 
5

 
4

 
(7
)
 
2

Interest expense
 
(45
)
 
(28
)
 
(3
)
 
7

 
(69
)
Intercompany interest income (expense)
 
4

 
(133
)
 
129

 

 

Intercompany other (expense) income
 
(54
)
 
1

 
53

 

 

Other income (expense)
 

 
(5
)
 
23

 

 
18

Income from continuing operations before income taxes
 
(145
)
 
(165
)
 
681

 

 
371

Income tax (benefit) expense
 
(26
)
 
(62
)
 
147

 

 
59

(Loss) income from continuing operations
 
(119
)
 
(103
)
 
534

 

 
312

Income from discontinued operations, net of tax
 

 

 
25

 

 
25

(Loss) income before equity in earnings of subsidiaries
 
(119
)
 
(103
)
 
559

 

 
337

Equity in earnings of subsidiaries, net of tax
 
444

 
356

 
253

 
(1,053
)
 

Net income
 
325

 
253

 
812

 
(1,053
)
 
337

Less: Net income attributable to noncontrolling interests
 

 

 
12

 

 
12

Net income attributable to Aon shareholders
 
$
325

 
$
253

 
$
800

 
$
(1,053
)
 
$
325

 
Condensed Consolidating Statement of Comprehensive Income
 
 
Three months ended March 31, 2017
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Net income (loss)
 
$
283

 
$
182

 
$
713

 
$
(873
)
 
$
305

Less: Net income attributable to noncontrolling interests
 

 

 
14

 

 
14

Net income (loss) attributable to Aon shareholders
 
283

 
182

 
699

 
(873
)
 
291

Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
Change in fair value of financial instruments
 

 
(2
)
 

 

 
(2
)
Foreign currency translation adjustments
 

 

 
155

 
(8
)
 
147

Post-retirement benefit obligation
 

 
8

 
10

 

 
18

Total other comprehensive income (loss)
 

 
6

 
165

 
(8
)
 
163

Equity in other comprehensive loss of subsidiaries, net of tax
 
170

 
164

 
170

 
(504
)
 

Less: Other comprehensive income attributable to noncontrolling interests
 

 

 
1

 

 
1

Total other comprehensive loss attributable to Aon shareholders
 
170

 
170

 
334

 
(512
)
 
162

Comprehensive income (loss) attributable to Aon shareholders
 
$
453

 
$
352

 
$
1,033

 
$
(1,385
)
 
$
453

Condensed Consolidating Statement of Comprehensive Income
 
 
Three months ended March 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
Net income
 
$
325

 
$
253

 
$
812

 
$
(1,053
)
 
$
337

Less: Net income attributable to noncontrolling interests
 

 

 
12

 

 
12

Net income attributable to Aon shareholders
 
325

 
253

 
800

 
(1,053
)
 
325

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
Change in fair value of financial instruments
 

 
(2
)
 
(5
)
 

 
(7
)
Foreign currency translation adjustments
 

 
11

 
(90
)
 

 
(79
)
Post-retirement benefit obligation
 

 
13

 
(214
)
 

 
(201
)
Total other comprehensive loss
 

 
22

 
(309
)
 

 
(287
)
Equity in other comprehensive loss of subsidiaries, net of tax
 
(287
)
 
(314
)
 
(292
)
 
893

 

Less: Other comprehensive loss attributable to noncontrolling interests
 

 

 

 

 

Total other comprehensive loss attributable to Aon shareholders
 
(287
)
 
(292
)
 
(601
)
 
893

 
(287
)
Comprehensive income (loss) attributable to Aon Shareholders
 
$
38

 
$
(39
)
 
$
199

 
$
(160
)
 
$
38

Condensed Consolidating Statement of Financial Position
 
 
As of March 31, 2017
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
ASSETS
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$

 
$
1,425

 
$
596

 
$
(1,588
)
 
$
433

Short-term investments
 

 
46

 
154

 

 
200

Receivables, net
 

 

 
2,103

 

 
2,103

Fiduciary assets
 

 

 
9,162

 

 
9,162

Intercompany receivables
 
73

 
3,215

 
8,345

 
(11,633
)
 

Current assets of discontinued operations
 

 

 
3,186

 

 
3,186

Other current assets
 
6

 
12

 
291

 

 
309

Total Current Assets
 
79

 
4,698

 
23,837

 
(13,221
)
 
15,393

Goodwill
 

 

 
7,544

 

 
7,544

Intangible assets, net
 

 

 
1,886

 

 
1,886

Fixed assets, net
 

 

 
536

 

 
536

Non-current deferred tax assets
 
134

 
723

 
172

 
(678
)
 
351

Intercompany receivables
 
372

 
261

 
8,716

 
(9,349
)
 

Prepaid pension
 

 
5

 
888

 

 
893

Other non-current assets
 
2

 
120

 
257

 

 
379

Investment in subsidiary
 
10,707

 
15,836

 
(10
)
 
(26,533
)
 

TOTAL ASSETS
 
$
11,294

 
$
21,643

 
$
43,826

 
$
(49,781
)
 
$
26,982

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 

 
 

 
 

 
 

 
 

Accounts payable and accrued liabilities
 
$
837

 
$
18

 
$
2,065

 
$
(1,588
)
 
$
1,332

Short-term debt and current portion of long-term debt
 
324

 
60

 
283

 

 
667

Fiduciary liabilities
 

 

 
9,162

 

 
9,162

Intercompany payables
 
167

 
9,799

 
1,667

 
(11,633
)
 

Current liabilities of discontinued operations
 

 

 
1,036

 

 
1,036

Other current liabilities
 

 
62

 
711

 

 
773

Total Current Liabilities
 
1,328

 
9,939

 
14,924

 
(13,221
)
 
12,970

Long-term debt
 
4,196

 
1,413

 
1

 

 
5,610

Non-current deferred tax liabilities
 

 

 
790

 
(678
)
 
112

Pension, other post-retirement and other post-employment liabilities
 

 
1,340

 
391

 

 
1,731

Intercompany payables
 

 
8,881

 
468

 
(9,349
)
 

Other non-current liabilities
 
16

 
80

 
637

 

 
733

TOTAL LIABILITIES
 
5,540

 
21,653

 
17,211

 
(23,248
)
 
21,156

 
 
 
 
 
 
 
 
 
 
 
TOTAL AON SHAREHOLDERS’ EQUITY
 
5,754

 
(10
)
 
26,543

 
(26,533
)
 
5,754

Noncontrolling interests
 

 

 
72

 

 
72

TOTAL EQUITY
 
5,754

 
(10
)
 
26,615

 
(26,533
)
 
5,826

TOTAL LIABILITIES AND EQUITY
 
$
11,294

 
$
21,643

 
$
43,826

 
$
(49,781
)
 
$
26,982

Condensed Consolidating Statement of Financial Position
 
 
As of December 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
ASSETS
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$

 
$
1,633

 
$
655

 
$
(1,862
)
 
$
426

Short-term investments
 

 
140

 
150

 

 
290

Receivables, net
 

 
3

 
2,103

 

 
2,106

Fiduciary assets
 

 

 
8,959

 

 
8,959

Intercompany receivables
 
105

 
1,880

 
9,825

 
(11,810
)
 

Current assets of discontinued operations
 

 

 
1,118

 

 
1,118

Other current assets
 

 
25

 
222

 

 
247

Total Current Assets
 
105

 
3,681

 
23,032

 
(13,672
)
 
13,146

Goodwill
 

 

 
7,410

 

 
7,410

Intangible assets, net
 

 

 
1,890

 

 
1,890

Fixed assets, net
 

 

 
550

 

 
550

Non-current deferred tax assets
 
134

 
726

 
171

 
(706
)
 
325

Intercompany receivables
 
366

 
261

 
8,711

 
(9,338
)
 

Prepaid pension
 

 
5

 
853

 

 
858

Non-current assets of discontinued operations
 

 

 
2,076

 

 
2,076

Other non-current assets
 
2

 
119

 
239

 

 
360

Investment in subsidiary
 
10,107

 
17,137

 
(350
)
 
(26,894
)
 

TOTAL ASSETS
 
$
10,714

 
$
21,929

 
$
44,582

 
$
(50,610
)
 
$
26,615

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
585

 
$
44

 
$
2,837

 
$
(1,862
)
 
$
1,604

Short-term debt and current portion of long-term debt
 
279

 
50

 
7

 

 
336

Fiduciary liabilities
 

 

 
8,959

 

 
8,959

Intercompany payables
 
142

 
10,399

 
1,269

 
(11,810
)
 

Current liabilities of discontinued operations
 

 

 
940

 

 
940

Other current liabilities
 

 
63

 
593

 

 
656

Total Current Liabilities
 
1,006

 
10,556

 
14,605

 
(13,672
)
 
12,495

Long-term debt
 
4,177

 
1,413

 
279

 

 
5,869

Non-current deferred tax liabilities
 

 

 
759

 
(658
)
 
101

Pension, other post-retirement and other post-employment liabilities
 

 
1,356

 
404

 

 
1,760

Intercompany payables
 

 
8,877

 
461

 
(9,338
)
 

Non-current liabilities of discontinued operations
 

 

 
139

 

 
139

Other non-current liabilities
 
8

 
77

 
634

 

 
719

TOTAL LIABILITIES
 
5,191

 
22,279

 
17,281

 
(23,668
)
 
21,083

 
 
 
 
 
 
 
 
 
 
 
TOTAL AON SHAREHOLDERS’ EQUITY
 
5,523

 
(350
)
 
27,244

 
(26,942
)
 
5,475

Noncontrolling interests
 

 

 
57

 

 
57

TOTAL EQUITY
 
5,523

 
(350
)
 
27,301

 
(26,942
)
 
5,532

TOTAL LIABILITIES AND EQUITY
 
$
10,714

 
$
21,929

 
$
44,582

 
$
(50,610
)
 
$
26,615

Condensed Consolidating Statement of Cash Flows
 
 
Three months ended March 31, 2017
 
 
Aon
 
Aon
 
Other
Non-Guarantor
 
Consolidating
 
 
(millions)
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

 
 

 
 

Cash provided by operating activities - continuing operations
 
$
(28
)
 
$
1,117

 
$
533

 
$
(1,440
)
 
$
182

Cash provided by operating activities - discontinued operations
 

 

 
58

 

 
58

CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
 
(28
)
 
1,117

 
591

 
(1,440
)
 
240

 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from investments
 

 
565

 
4

 
(544
)
 
25

Purchases of investments
 

 
(4
)
 
(546
)
 
541

 
(9
)
Net purchases of short-term investments - non-fiduciary
 

 
94

 

 

 
94

Acquisition of businesses, net of cash acquired
 

 

 
(46
)
 

 
(46
)
Sale of businesses, net of cash sold
 

 

 
(2
)
 

 
(2
)
Capital expenditures
 

 

 
(34
)
 

 
(34
)
Cash provided by investing activities - continuing operations
 

 
655

 
(624
)
 
(3
)
 
28

Cash provided by investing activities - discontinued operations
 

 

 
(15
)
 

 
(15
)
CASH USED FOR INVESTING ACTIVITIES
 

 
655

 
(639
)
 
(3
)
 
13

 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Share repurchase
 
(126
)
 

 

 

 
(126
)
Advances from (to) affiliates
 
290

 
(1,990
)
 
(17
)
 
1,717

 

Issuance of shares for employee benefit plans
 
(85
)
 

 

 

 
(85
)
Issuance of debt
 
457

 
535

 

 

 
992

Repayment of debt
 
(421
)
 
(525
)
 
(4
)
 

 
(950
)
Cash dividends to shareholders
 
(87
)
 

 

 

 
(87
)
Noncontrolling interests and other financing activities
 

 

 
(2
)
 

 
(2
)
Cash used for financing activities - continuing operations
 
28

 
(1,980
)
 
(23
)
 
1,717

 
(258
)
Cash used for financing activities - discontinued operations
 

 

 

 

 

CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES
 
28

 
(1,980
)
 
(23
)
 
1,717

 
(258
)
 
 
 
 
 
 
 
 
 
 
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
 

 

 
25

 

 
25

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 

 
(208
)
 
(46
)
 
274

 
20

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
 

 
1,633

 
660

 
(1,862
)
 
431

CASH AND CASH EQUIVALENTS AT END OF PERIOD (1)
 
$

 
$
1,425

 
$
614

 
$
(1,588
)
 
$
451

(1) Includes 18 million of discontinued operations at March 31, 2017.

Condensed Consolidating Statement of Cash Flows
 
 
Three months ended March 31, 2016
 
 
 
 
 
 
Other
 
 
 
 
 
 
Aon
 
Aon
 
Non-Guarantor
 
Consolidating
 
 
(millions) 
 
plc
 
Corporation
 
Subsidiaries
 
Adjustments
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

 
 

 
 

Cash provided by operating activities - continuing operations
 
$
(47
)
 
$
(37
)
 
$
228

 
$

 
$
144

Cash provided by operating activities - discontinued operations
 

 

 
129

 

 
129

CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
 
(47
)
 
(37
)
 
357

 

 
273

 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from investments
 

 
9

 
4

 

 
13

Purchases of investments
 

 
(5
)
 
(9
)
 

 
(14
)
Net (purchases) sales of short-term investments - non-fiduciary
 

 
(244
)
 
17

 

 
(227
)
Acquisition of businesses, net of cash acquired
 

 

 
(16
)
 

 
(16
)
Sale of businesses, net of cash sold
 

 

 
97

 

 
97

Capital expenditures
 

 

 
(37
)
 

 
(37
)
Cash provided by investing activities - continuing operations
 

 
(240
)
 
56

 

 
(184
)
Cash provided by investing activities - discontinued operations
 

 

 
(15
)
 

 
(15
)
CASH USED FOR INVESTING ACTIVITIES
 

 
(240
)
 
41

 

 
(199
)
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Share repurchase
 
(685
)
 

 

 

 
(685
)
Advances from (to) affiliates
 
(46
)
 
(219
)
 
(147
)
 
412

 

Issuance of shares for employee benefit plans
 
(64
)
 

 
(1
)
 

 
(65
)
Issuance of debt
 
996

 
50

 
(1
)
 

 
1,045

Repayment of debt
 
(72
)
 
(100
)
 
(3
)
 

 
(175
)
Cash dividends to shareholders
 
(82
)
 

 

 

 
(82
)
Noncontrolling interests and other financing activities
 

 

 
(42
)
 

 
(42
)
Cash used for financing activities - continuing operations
 
47

 
(269
)
 
(194
)
 
412

 
(4
)
Cash used for financing activities - discontinued operations
 

 

 

 

 

CASH (USED FOR) PROVIDED BY
FINANCING ACTIVITIES
 
47

 
(269
)
 
(194
)
 
412

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
 

 

 
11

 

 
11

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 

 
(546
)
 
215

 
412

 
81

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
 

 
2,083

 
1,242

 
(2,941
)
 
384

CASH AND CASH EQUIVALENTS AT END OF PERIOD (1)
 
$

 
$
1,537

 
$
1,457

 
$
(2,529
)
 
$
465


(1) Includes $3 million of discontinued operations at March 31, 2016.
Basis of Presentation Basis of Presentation - Narrative (Details)
3 Months Ended
Mar. 31, 2017
revenue_line
segment
Segment Reporting, Revenue Reconciling Item [Line Items]
 
Number of reportable segments
Number of revenue lines
Commissions, Fees and Other and Fiduciary Investment Income
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
Number of revenue lines
Accounting Principles and Practices (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2017
Accounting Standards Update 2016-09, Excess Tax Benefit Component
Dec. 31, 2016
Retained Earnings
Dec. 31, 2016
Retained Earnings
Accounting Standards Update 2016-09, Excess Tax Benefit Component
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
 
 
 
 
 
Adoption of new accounting guidance
 
$ 49 
 
$ 49 
$ 49 
Deferred tax assets
$ 351 
$ 325 
$ 29 
 
 
Income (loss) from extraordinary items, tax effect, (in dollars per share)
 
 
$ 0.11 
 
 
Discontinued Operations (Details) (Tempo Business, USD $)
3 Months Ended 0 Months Ended
Mar. 31, 2017
Discontinued Operations, Disposed of by Sale
Jun. 30, 2017
Scenario, Forecast
Discontinued Operations, Disposed of by Sale
Jun. 30, 2017
Trade Names
Scenario, Forecast
Discontinued Operations, Disposed of by Sale
May 1, 2017
Subsequent Event
agreement
May 1, 2017
Subsequent Event
Discontinued Operations, Disposed of by Sale
May 1, 2017
Subsequent Event
Maximum
Discontinued Operations, Disposed of by Sale
Dispositions
 
 
 
 
 
 
Purchase price
 
 
 
 
$ 4,300,000,000 
$ 4,200,000,000 
Deferred consideration
 
 
 
 
 
500,000,000 
Number of commercial agreements
 
 
 
 
 
Gain (Loss) from disposal of discontinued operation, net of tax
 
500,000,000 
 
 
 
 
Impairment of indefinite intangible assets
 
 
$ 400,000,000 
 
 
 
Transaction close period
1 year 
 
 
 
 
 
Discontinued Operations Income Statement (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Total Operating Expenses (1)
 
 
Income from discontinued operations, net of tax
$ 40 
$ 25 
Tempo Business |
Discontinued Operations, Disposed of by Sale
 
 
Revenue
 
 
Total Revenue
527 
529 
Total Operating Expenses (1)
 
 
Operating expense
470 
486 
Income from discontinued operations before income taxes
57 
43 
Income taxes
17 
18 
Income from discontinued operations, net of tax
40 
25 
Depreciation of fixed assets
18 
Amortization of intangible assets
$ 11 
$ 30 
Discontinued Operations Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Tempo Business
Discontinued Operations, Disposed of by Sale
Dec. 31, 2016
Tempo Business
Discontinued Operations, Disposed of by Sale
ASSETS
 
 
 
 
Cash and cash equivalents
$ 18 
$ 3 
$ 18 
$ 5 
Receivables, net
 
 
412 
483 
Fiduciary assets
 
 
591 
526 
Goodwill
 
 
1,338 
1,337 
Intangible assets, net
 
 
322 
333 
Fixed assets, net
 
 
222 
215 
Other assets
 
 
283 
295 
TOTAL ASSETS
 
 
3,186 
3,194 
LIABILITIES
 
 
 
 
Accounts payable and accrued liabilities
 
 
114 
197 
Fiduciary liabilities
 
 
591 
526 
Other liabilities
 
 
331 
356 
TOTAL LIABILITIES
 
 
$ 1,036 
$ 1,079 
Cash and Cash Equivalents and Short-term Investments (Details)
In Millions, unless otherwise specified
Mar. 31, 2017
USD ($)
Mar. 31, 2017
GBP (£)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
GBP (£)
Cash, Cash Equivalents, and Short-term Investments [Abstract]
 
 
 
 
Cash and cash equivalents and short-term investments
$ 633 
 
$ 716 
 
Restricted cash
86 
 
82 
 
Operating funds in U.K.
$ 54.0 
£ 43.3 
$ 53.2 
£ 43.3 
Other Financial Data - Schedule of Other Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Other (Expense) Income
 
 
Foreign currency remeasurement loss
$ (10)
$ (17)
(Loss) gain on disposal of business
(2)
35 
Equity earnings
Loss on financial instruments
(4)
(2)
Total
$ (10)
$ 18 
Other Financial Data - Schedule of Allowance for Doubtful Accounts (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Allowance for Doubtful Accounts Receivable [Roll Forward]
 
 
Balance at January 1
$ 56 
$ 58 
Provision charged to Other general expenses
Accounts written off, net of recoveries
(3)
(1)
Foreign currency translation
Balance at March 31
$ 61 
$ 62 
Other Financial Data - Schedule of Other Current Assets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Other Financial Data [Abstract]
 
 
Taxes receivable
$ 147 
$ 100 
Prepaid expenses
125 
102 
Other
37 
45 
Total
$ 309 
$ 247 
Other Financial Data - Schedule of Other Non-current Assets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Other Financial Data [Abstract]
 
 
Investments
$ 121 
$ 119 
Taxes receivable
80 
82 
Other
178 
159 
Total
$ 379 
$ 360 
Other Financial Data - Schedule of Other Current Liabilities (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Other Financial Data [Abstract]
 
 
Deferred revenue
$ 338 
$ 199 
Taxes payable
57 
77 
Other
378 
380 
Total
$ 773 
$ 656 
Other Financial Data - Schedule of Other Non-current Liabilities (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Other Financial Data [Abstract]
 
 
Taxes payable
$ 317 
$ 288 
Deferred revenue
49 
49 
Leases
135 
136 
Compensation and benefits
61 
56 
Other
171 
190 
Total
$ 733 
$ 719 
Acquisitions and Dispositions of Businesses - Acquisitions (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2017
acquisition
Dec. 31, 2016
acquisition
Business Acquisition
 
 
Number of business acquired under business combination
Assets acquired:
 
 
Goodwill
$ 7,544 
$ 7,410 
2016 Acquisitions
 
 
Business Combination, Consideration Transferred [Abstract]
 
 
Cash
 
891 
Deferred and contingent consideration
 
43 
Aggregate consideration transferred
 
934 
Assets acquired:
 
 
Cash and cash equivalents
 
12 
Receivables, net
 
52 
Goodwill
 
642 
Intangible assets, net
 
366 
Fixed assets, net
 
30 
Other assets
 
Total assets acquired
 
1,104 
Liabilities assumed:
 
 
Current liabilities
 
163 
Other liabilities
 
Total liabilities assumed
 
170 
Net assets acquired
 
934 
2017 Acquisitions
 
 
Business Combination, Consideration Transferred [Abstract]
 
 
Cash
47 
 
Deferred and contingent consideration
 
Aggregate consideration transferred
52 
 
Assets acquired:
 
 
Cash and cash equivalents
 
Receivables, net
 
Goodwill
33 
 
Intangible assets, net
23 
 
Fixed assets, net
 
Other assets
 
Total assets acquired
61 
 
Liabilities assumed:
 
 
Current liabilities
 
Other liabilities
 
Total liabilities assumed
 
Net assets acquired
$ 52 
 
Acquisitions and Dispositions of Businesses - Dispositions (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dispositions
 
 
(Loss) gain on disposal of business
$ (2)
$ 35 
Disposal Group, Not Discontinued Operations [Member]
 
 
Dispositions
 
 
Number of dispositions
Restructuring Narrative (Details) (2017 Plan, USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
job_elimination
Restructuring Cost and Reserve [Line Items]
 
Expected total cost
$ 750 
Number of positions eliminated to date
1,065 
Costs incurred
144 
Workforce reduction
 
Restructuring Cost and Reserve [Line Items]
 
Expected total cost
207 
Costs incurred
103 
Technology rationalization
 
Restructuring Cost and Reserve [Line Items]
 
Expected total cost
146 
Costs incurred
Lease consolidation
 
Restructuring Cost and Reserve [Line Items]
 
Expected total cost
176 
Costs incurred
Asset impairments
 
Restructuring Cost and Reserve [Line Items]
 
Expected total cost
40 
Costs incurred
13 
Other Restructuring
 
Restructuring Cost and Reserve [Line Items]
 
Expected total cost
181 
Costs incurred
22 
Non-cash charges for asset impairments and lease consolidations
 
Restructuring Cost and Reserve [Line Items]
 
Expected total cost
$ 50 
Minimum
 
Restructuring Cost and Reserve [Line Items]
 
Expected number of positions eliminated
1,600 
Maximum
 
Restructuring Cost and Reserve [Line Items]
 
Expected number of positions eliminated
1,900 
Restructuring - Schedule of Restructuring Reserve (Details) (2017 Plan, USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
2017 Plan
 
Restructuring Plan
 
Balance at January 1, 2017
$ 0 
Expensed
130 
Cash payments
(31)
Foreign currency translation and other
Balance at March 31, 2017
$ 108 
Goodwill and Other Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Changes in the net carrying amount of goodwill by operating segment
 
Beginning balance
$ 7,410 
Goodwill related to current year acquisitions
33 
Goodwill related to disposals
Goodwill related to prior year acquisitions
(21)
Foreign currency translation
122 
Ending balance
$ 7,544 
Goodwill and Other Intangible Assets (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2017
segment
Mar. 31, 2016
Dec. 31, 2016
Mar. 31, 2017
Customer related and contract based
Dec. 31, 2016
Customer related and contract based
Mar. 31, 2017
Technology and other
Dec. 31, 2016
Technology and other
May 1, 2017
Subsequent Event
May 1, 2017
Subsequent Event
May 1, 2017
Subsequent Event
Trade Names
Jun. 30, 2017
Scenario, Forecast
Discontinued Operations, Disposed of by Sale
Tempo Business
Trade Names
Intangible assets with indefinite lives
 
 
 
 
 
 
 
 
 
 
 
Tradenames
$ 999 
 
$ 998 
 
 
 
 
 
 
 
 
Intangible assets with finite lives
 
 
 
 
 
 
 
 
 
 
 
Gross Carrying Amount
3,456 
 
3,397 
2,069 
2,023 
388 
376 
 
 
 
 
Accumulated Amortization
1,570 
 
1,507 
1,253 
1,198 
317 
309 
 
 
 
 
Net Carrying Amount
1,886 
 
1,890 
816 
825 
71 
67 
 
 
 
 
Amortization of intangible assets
43 
37 
 
 
 
 
 
 
 
 
 
Estimated amortization for intangible assets
 
 
 
 
 
 
 
 
 
 
 
Remainder of 2017
131 
 
 
 
 
 
 
 
668 
 
 
2018
155 
 
 
 
 
 
 
 
361 
 
 
2019
137 
 
 
 
 
 
 
 
343 
 
 
2020
121 
 
 
 
 
 
 
 
189 
 
 
2021
87 
 
 
 
 
 
 
 
86 
 
 
Thereafter
256 
 
 
 
 
 
 
 
239 
 
 
Total
887 
 
 
 
 
 
 
 
1,886 
 
 
Additional Estimated Amortization Expense
 
 
 
 
 
 
 
 
 
 
 
Additional amortization expense, 2017
 
 
 
 
 
 
 
 
137 
 
 
Additional amortization expense, 2018
 
 
 
 
 
 
 
 
206 
 
 
Additional amortization expense, 2019
 
 
 
 
 
 
 
 
206 
 
 
Additional amortization expense, 2020
 
 
 
 
 
 
 
 
68 
 
 
Additional amortization expense, 2021
 
 
 
 
 
 
 
 
(1)
 
 
Additional amortization expense, thereafter
 
 
 
 
 
 
 
 
(17)
 
 
Total additional amortization expense
 
 
 
 
 
 
 
 
599 
 
 
Impairment of indefinite intangible assets
 
 
 
 
 
 
 
 
 
 
$ 400 
Number of segments
 
 
 
 
 
 
 
 
 
 
Brand transition period
 
 
 
 
 
 
 
3 years 
 
 
 
Finite-lived intangible asset, useful life
 
 
 
 
 
 
 
 
 
3 years 
 
Debt (Details)
3 Months Ended
Mar. 31, 2017
credit_facility
Mar. 31, 2017
Commercial paper
USD ($)
Mar. 31, 2016
Commercial paper
USD ($)
Dec. 31, 2016
Commercial paper
USD ($)
Mar. 31, 2017
Credit Facility Expiring February 2021
USD ($)
Mar. 31, 2017
Credit Facility Expiring March 2017
Line of Credit
USD ($)
Mar. 31, 2017
Foreign Line of Credit
2020 Facility
Line of Credit
USD ($)
Mar. 31, 2017
Commercial paper
US Commercial Paper Program
USD ($)
Mar. 31, 2017
Commercial paper
European Multi Currency Paper Program
USD ($)
Mar. 31, 2017
Commercial paper
European Multi Currency Paper Program
EUR (€)
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
Number of credit facilities
 
 
 
 
 
 
 
 
 
Line of credit facility, maximum borrowing capacity
 
 
 
 
 
$ 400,000,000 
$ 900,000,000 
$ 900,000,000 
$ 323,940,150.00000 
€ 300,000,000 
Long-term line of credit
 
 
 
 
 
 
 
 
 
Total debt
 
384,000,000 
 
329,000,000 
 
 
 
 
 
 
Weighted average commercial paper outstanding
 
$ 367,000,000 
$ 177,000,000 
 
 
 
 
 
 
 
Weighted-average interest rates (as a percent)
 
0.12% 
0.11% 
 
 
 
 
 
 
 
Income Taxes (Details)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Income Tax Disclosure [Abstract]
 
 
Effective income tax rate
0.10% 
15.90% 
Shareholders' Equity (Details) (USD $)
3 Months Ended 60 Months Ended 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2017
Share Repurchase Program of 2014
Feb. 28, 2017
Share Repurchase Program of 2014
Mar. 31, 2017
2012 - Share Repurchase Program
Mar. 31, 2016
2012 - Share Repurchase Program
Apr. 30, 2012
2012 - Share Repurchase Program
Common Stock Programs
 
 
 
 
 
 
 
 
Share repurchase authorization limit (up to)
 
 
 
 
$ 5,000,000,000 
 
 
$ 5,000,000,000 
Shares purchased (in shares)
 
 
91,300,000 
 
 
1,100,000 
7,700,000 
 
Average price per share of stock repurchased (in usd per share)
 
 
 
 
 
$ 114.46 
$ 97.92 
 
Total cost of shares purchased
126,000,000 
 
7,300,000,000 
 
 
125,000,000 
750,000,000 
 
Treasury stock acquired, additional transaction costs
600,000 
 
 
 
 
 
 
 
Share repurchase, remaining authorization limit (shares)
 
 
 
$ 7,700,000,000 
 
 
 
 
Weighted average shares outstanding
 
 
 
 
 
 
 
 
Shares for basic earnings per share (in shares)
264,800,000 
271,700,000 
 
 
 
 
 
 
Dilutive effect of potentially issuable shares (in shares)
2,200,000 
2,000,000 
 
 
 
 
 
 
Shares for diluted earnings per share (in shares)
267,000,000 
273,700,000 
 
 
 
 
 
 
Number of shares excluded from the calculation of diluted earnings per share (in shares)
500,000 
 
 
 
 
 
 
Shareholders' Equity (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
 
 
 
Stockholders' equity, including portion attributable to noncontrolling interest
$ 5,826 
 
$ 5,532 
Other comprehensive (loss) income before reclassifications, net
150 
 
 
Amounts reclassified from accumulated other comprehensive loss:
 
 
 
Amounts reclassified from accumulated other comprehensive (loss) income
16 
 
 
Tax benefit (expense)
(4)
 
 
Amounts reclassified from accumulated other comprehensive (loss) income, net
12 
 
 
Total other comprehensive income (loss) attributable to Aon shareholders
162 
(287)
 
Ending balance
(3,750)
 
(3,912)
Total
 
 
 
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
 
 
 
Stockholders' equity, including portion attributable to noncontrolling interest
(3,750)
 
(3,912)
Change in Fair Value of Financial Instruments
 
 
 
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
 
 
 
Stockholders' equity, including portion attributable to noncontrolling interest
(39)
 
(37)
Other comprehensive (loss) income before reclassifications, net
 
 
Amounts reclassified from accumulated other comprehensive loss:
 
 
 
Amounts reclassified from accumulated other comprehensive (loss) income
(10)
 
 
Tax benefit (expense)
 
 
Amounts reclassified from accumulated other comprehensive (loss) income, net
(6)
 
 
Total other comprehensive income (loss) attributable to Aon shareholders
(2)
 
 
Foreign Currency Translation Adjustments
 
 
 
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
 
 
 
Stockholders' equity, including portion attributable to noncontrolling interest
(1,118)
 
(1,264)
Other comprehensive (loss) income before reclassifications, net
146 
 
 
Amounts reclassified from accumulated other comprehensive loss:
 
 
 
Amounts reclassified from accumulated other comprehensive (loss) income
 
 
Tax benefit (expense)
 
 
Amounts reclassified from accumulated other comprehensive (loss) income, net
 
 
Total other comprehensive income (loss) attributable to Aon shareholders
146 
 
 
Post-Retirement Benefit Obligation
 
 
 
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
 
 
 
Stockholders' equity, including portion attributable to noncontrolling interest
(2,593)
 
(2,611)
Other comprehensive (loss) income before reclassifications, net
 
 
Amounts reclassified from accumulated other comprehensive loss:
 
 
 
Amounts reclassified from accumulated other comprehensive (loss) income
26 
 
 
Tax benefit (expense)
(8)
 
 
Amounts reclassified from accumulated other comprehensive (loss) income, net
18 
 
 
Total other comprehensive income (loss) attributable to Aon shareholders
$ 18 
 
 
Employee Benefits (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
U.K.
 
 
Defined Benefit Plan Disclosure
 
 
Service cost
$ 0 
$ 0 
Interest cost
30 
43 
Expected return on plan assets, net of administration expenses
(48)
(64)
Amortization of prior-service cost
Amortization of net actuarial loss
Net periodic (benefit) cost
(11)
(12)
Estimate of contributions to defined benefit pension plans for the current fiscal year
80 
 
Contributions made to defined benefit pension plans
16 
17 
U.S.
 
 
Defined Benefit Plan Disclosure
 
 
Service cost
Interest cost
24 
28 
Expected return on plan assets, net of administration expenses
(35)
(39)
Amortization of prior-service cost
Amortization of net actuarial loss
13 
13 
Net periodic (benefit) cost
Estimate of contributions to defined benefit pension plans for the current fiscal year
87 
 
Contributions made to defined benefit pension plans
13 
13 
Other
 
 
Defined Benefit Plan Disclosure
 
 
Service cost
Interest cost
Expected return on plan assets, net of administration expenses
(11)
(12)
Amortization of prior-service cost
Amortization of net actuarial loss
Net periodic (benefit) cost
(2)
(2)
Estimate of contributions to defined benefit pension plans for the current fiscal year
18 
 
Contributions made to defined benefit pension plans
$ 2 
$ 7 
Share-Based Compensation Plans - Share-based compensation expenses recognized (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Total share-based compensation expense
$ 78 
$ 79 
Restricted share units (RSUs)
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Total share-based compensation expense
55 
57 
Performance share awards (“PSAs”)
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Total share-based compensation expense
19 
19 
Employee share purchase plans
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Total share-based compensation expense
$ 4 
$ 3 
Share-Based Compensation Plans - Restricted share unit activity (Details) (Restricted share units (RSUs), USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Non-vested share awards (in shares)
 
 
Non-vested at beginning of period (in shares)
6,195 
7,167 
Granted (in shares)
614 
851 
Vested (in shares)
(960)
(1,379)
Forfeited (in shares)
(50)
(94)
Non-vested at end of period (in shares)
5,799 
6,545 
Weighted Average Fair value
 
 
Non-vested at beginning of period (in dollars per share)
$ 89 
$ 77 
Granted (in dollars per share)
$ 119 
$ 99 
Vested (in dollars per share)
$ 90 
$ 73 
Forfeited (in dollars per share)
$ 91 
$ 78 
Non-vested at end of period (in dollars per share)
$ 92 
$ 81 
Unamortized deferred compensation expense
$ 392 
 
Remaining weighted-average amortization period (in years)
2 years 
 
Minimum
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Award vesting period
3 years 
 
Maximum
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Award vesting period
5 years 
 
Share-Based Compensation Plans - Performance Share Awards Narrative (Details) (Performance Shares)
3 Months Ended
Mar. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Vesting conditions period (in years)
3 years 
Minimum
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Shares issued, percent
0.00% 
Maximum
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Shares issued, percent
200.00% 
Share-Based Compensation Plans - Schedule of Performance-based plans (Details) (Performance Shares, USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Performance Shares
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Target PSAs granted during period (in shares)
538 
750 
963 
Weighted average fair value per share at date of grant (in dollars per share)
$ 115 
$ 100 
$ 96 
Number of shares that would be issued based on current performance levels (in shares)
538 
667 
1,361 
Unamortized expense, based on current performance levels
$ 62 
$ 39 
$ 32 
Derivatives and Hedging - Foreign Exchange Risk Management Narrative (Details)
3 Months Ended
Mar. 31, 2017
Cash Flow Hedging
 
Derivative [Line Items]
 
Foreign currency exposures, maximum average hedging period (less than)
2 years 
Not Designated as Hedging Instrument
 
Derivative [Line Items]
 
Foreign currency exposures, maximum hedging period (up to)
1 year 
Derivatives and Hedging - Interest Rate Management Risk Narrative (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Derivative [Line Items]
 
 
Estimated pretax losses currently included within Accumulated Other Comprehensive Loss that will be reclassified to earnings in next twelve months
$ 15 
 
Not Designated as Hedging Instrument |
Foreign exchange contracts
 
 
Derivative [Line Items]
 
 
Derivative gain (loss)
$ 1 
$ (1)
Derivatives and Hedging - Notional and fair values of derivative instruments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Derivatives, Fair Value
 
 
Notional Amount
$ 766 
$ 947 
Derivative Assets
11 
15 
Derivative Liabilities
13 
14 
Term of derivative contract
30 days 
 
Other Current Assets
 
 
Derivatives, Fair Value
 
 
Derivative Assets
Amount not offset against collateral, derivative asset
Other Noncurrent Assets
 
 
Derivatives, Fair Value
 
 
Derivative Assets
Amount not offset against collateral, derivative asset
Other Current Liabilities
 
 
Derivatives, Fair Value
 
 
Derivative Liabilities
Amount not offset against collateral, derivative liabilities
Other Noncurrent Liabilities
 
 
Derivatives, Fair Value
 
 
Derivative Liabilities
Amount not offset against collateral, derivative liabilities
Derivatives accounted for as hedges |
Foreign exchange contracts
 
 
Derivatives, Fair Value
 
 
Notional Amount
523 
758 
Derivative Assets
10 
14 
Derivative Liabilities
11 
13 
Gross Amounts Offset in the Statement of Financial Position
(1)
Net Amounts of Assets Presented in the Statement of Financial Position
10 
13 
Gross Amounts Offset in the Statement of Financial Position
(1)
Net Amounts of Liabilities Presented in the Statement of Financial Position
11 
12 
Not Designated as Hedging Instrument |
Foreign exchange contracts
 
 
Derivatives, Fair Value
 
 
Notional Amount
243 
189 
Derivative Assets
Derivative Liabilities
$ 2 
$ 1 
Derivatives and Hedging - Schedule of amounts of derivative gains (losses) recognized in the Consolidated Financial Statements (Details) (Cash Flow Hedging, Foreign exchange contracts, USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Derivative [Line Items]
 
 
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
$ 6 
$ (10)
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
10 
Compensation and benefits
 
 
Derivative [Line Items]
 
 
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
(2)
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
13 
Other General Expenses
 
 
Derivative [Line Items]
 
 
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
(3)
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
(1)
Interest Expense
 
 
Derivative [Line Items]
 
 
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
Other Income (Expense)
 
 
Derivative [Line Items]
 
 
Gain (Loss) Recognized in Accumulated Other Comprehensive Loss:
(3)
(5)
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion):
$ (2)
$ (1)
Derivatives and Hedging - Foreign Hedge (Details)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
USD ($)
Mar. 31, 2017
EUR (€)
Derivative Instruments and Hedging Activities Disclosure [Abstract]
 
 
Fair value of hedge of net investment of foreign operations
$ 234 
€ 217 
Effective portion of gain reclassified from Accumulated OCI into income
$ 11 
 
Fair Value Measurements and Financial Instruments - Schedule of assets and liabilities that are measured at fair value on a recurring basis (Details) (Recurring, USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Money market funds and highly liquid debt securities
 
 
Assets:
 
 
Money market funds and highly liquid debt securities
$ 1,649 
$ 1,371 
Government bonds
 
 
Assets:
 
 
Other investments:
Equity investments
 
 
Assets:
 
 
Other investments:
Foreign exchange contracts
 
 
Assets:
 
 
Derivatives
11 
15 
Liabilities:
 
 
Derivatives:
13 
14 
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Money market funds and highly liquid debt securities
 
 
Assets:
 
 
Money market funds and highly liquid debt securities
1,649 
1,371 
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Government bonds
 
 
Assets:
 
 
Other investments:
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Equity investments
 
 
Assets:
 
 
Other investments:
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Foreign exchange contracts
 
 
Assets:
 
 
Derivatives
Liabilities:
 
 
Derivatives:
Significant Other Observable Inputs (Level 2) |
Money market funds and highly liquid debt securities
 
 
Assets:
 
 
Money market funds and highly liquid debt securities
Significant Other Observable Inputs (Level 2) |
Government bonds
 
 
Assets:
 
 
Other investments:
Significant Other Observable Inputs (Level 2) |
Equity investments
 
 
Assets:
 
 
Other investments:
Significant Other Observable Inputs (Level 2) |
Foreign exchange contracts
 
 
Assets:
 
 
Derivatives
11 
15 
Liabilities:
 
 
Derivatives:
13 
14 
Significant Unobservable Inputs (Level 3) |
Money market funds and highly liquid debt securities
 
 
Assets:
 
 
Money market funds and highly liquid debt securities
Significant Unobservable Inputs (Level 3) |
Government bonds
 
 
Assets:
 
 
Other investments:
Significant Unobservable Inputs (Level 3) |
Equity investments
 
 
Assets:
 
 
Other investments:
Significant Unobservable Inputs (Level 3) |
Foreign exchange contracts
 
 
Assets:
 
 
Derivatives
Liabilities:
 
 
Derivatives:
$ 0 
$ 0 
Fair Value Measurements and Financial Instruments - Schedule of financial instruments where the carrying amounts and fair values differ (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Carrying Value
 
 
Fair value of financial instrument
 
 
Current portion of long-term debt (1)
$ 283 
$ 0 
Long-term debt
5,610 
5,869 
Fair Value |
Fair Value, Inputs, Level 2
 
 
Fair value of financial instrument
 
 
Current portion of long-term debt (1)
292 
Long-term debt
$ 5,964 
$ 6,264 
Commitments and Contingencies (Details)
3 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Mar. 31, 2017
Potential Claim for Pension Advisory Services
USD ($)
Apr. 30, 2014
Potential Claim for Pension Advisory Services
GBP (£)
Sep. 14, 2010
Opry Mills Mall Limited Partnership
USD ($)
Aug. 31, 2015
Opry Mills Mall Limited Partnership
USD ($)
Mar. 31, 2015
Opry Mills Mall Limited Partnership
USD ($)
Mar. 31, 2017
International Road Transport Union
Litigation Award
USD ($)
Jan. 26, 2015
International Road Transport Union
Litigation Award
CHF
Dec. 2, 2014
International Road Transport Union
Litigation Award
CHF
Jun. 1, 2007
International Road Transport Union
Litigation Award
CHF
Dec. 31, 2014
International Road Transport Union
Litigation Award
CHF
Jan. 26, 2015
International Road Transport Union
Litigation USD Denominated Award
USD ($)
Dec. 2, 2014
International Road Transport Union
Litigation USD Denominated Award
USD ($)
Jun. 1, 2007
International Road Transport Union
Litigation USD Denominated Award
USD ($)
Dec. 31, 2014
International Road Transport Union
Litigation USD Denominated Award
USD ($)
Jun. 1, 2007
International Road Transport Union
Litigation Expenses and Interest
USD ($)
Dec. 20, 2016
Pending Litigation
Trustees Of Gleeds Pension Fund 2016
GBP (£)
Mar. 31, 2017
Pending Litigation
Trustees Of Gleeds Pension Fund 2016
USD ($)
Mar. 31, 2017
Pending Litigation
Lyttleton Port Company Limited
USD ($)
Jun. 29, 2015
Pending Litigation
Lyttleton Port Company Limited
NZD ($)
Mar. 31, 2017
Minimum
USD ($)
Mar. 31, 2017
Maximum
USD ($)
Dec. 31, 2016
Aviation and Aerospace Broking Industry
USD ($)
Legal, Guarantees and Indemnifications
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimate of possible loss
 
 
 
$ 56,000,000 
£ 45,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 87,000,000 
 
 
$ 0 
$ 200,000,000 
 
Damages sought
 
 
 
 
 
200,000,000 
 
 
46,000,000 
 
 
46,000,000 
 
 
 
3,000,000 
 
30,000,000 
70,000,000 
 
129,000,000 
184,000,000 
 
 
 
Revenue
2,381,000,000 
2,276,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100,000,000 
Amount of coverage for damages contended by the insurers
 
 
 
 
 
50,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Difference amount of damages sought by the client
 
 
 
 
 
150,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Damages awarded
 
 
 
 
 
 
204,000,000 
200,000,000 
28,000,000 
 
 
 
27,900,000 
 
 
 
5,000,000 
 
 
 
 
 
 
 
 
Damages awarded excluding interest and costs
 
 
 
 
 
 
 
 
17,000,000 
 
16,800,000 
 
 
 
3,100,000 
 
 
 
 
 
 
 
 
 
 
Case settlement amount
 
 
 
 
 
 
 
 
14,000,000 
12,800,000 
 
 
 
4,700,000 
 
 
 
 
 
 
 
 
 
 
 
Settlement, maximum liability
 
 
 
 
 
 
 
 
9,000,000 
8,700,000.0 
 
 
 
115,000 
 
 
 
 
 
 
 
 
 
 
 
Letters of credit outstanding
90,000,000 
 
90,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum potential funding under commitments
$ 64,000,000 
 
$ 95,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
revenue_line
segment
Mar. 31, 2016
Segment Reporting Information
 
 
Number of reportable segments
 
Number of revenue lines
 
Number of operating segments
 
Total revenue
$ 2,381 
$ 2,276 
Intersegment Eliminations
 
 
Segment Reporting Information
 
 
Total revenue
(2)
Commercial Risk Solutions |
Operating Segments
 
 
Segment Reporting Information
 
 
Total revenue
984 
961 
Reinsurance Solutions |
Operating Segments
 
 
Segment Reporting Information
 
 
Total revenue
371 
371 
Retirement Solutions |
Operating Segments
 
 
Segment Reporting Information
 
 
Total revenue
386 
395 
Health Solutions |
Operating Segments
 
 
Segment Reporting Information
 
 
Total revenue
372 
292 
Data & Analytic Services |
Operating Segments
 
 
Segment Reporting Information
 
 
Total revenue
$ 268 
$ 259 
Guarantee of Registered Securities (Narrative) (Details)
Mar. 31, 2017
Aon plc
 
Condensed Financial Statements, Captions [Line Items]
 
Parent company's percentage ownership of guarantors
100.00% 
5.00% Senior notes due September 2020
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
5.00% 
8.205% Junior subordinated deferrable interest debentures due January 2027
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
8.205% 
6.25% Senior notes due September 2040
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
6.25% 
4.250% Senior notes due 2042
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
4.25% 
4.45% notes due 2043
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
4.45% 
4.00% notes due 2023
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
4.00% 
2.875% notes due 2026
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
2.875% 
3.50% Notes due June 2024
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
3.50% 
4.60% notes due May 2044
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
4.60% 
4.75% Notes Due May 2045
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
4.75% 
2.80% Senior Notes Due 2021
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
2.80% 
3.875% due in December 2025
 
Condensed Financial Statements, Captions [Line Items]
 
Debt interest rate percentage (as a percent)
3.875% 
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenue
 
 
Total revenue
$ 2,381 
$ 2,276 
Expenses
 
 
Compensation and benefits
1,461 
1,345 
Information technology
88 
83 
Premises
84 
82 
Depreciation of fixed assets
54 
38 
Amortization of intangible assets
43 
37 
Other general expenses
308 
271 
Total operating expenses
2,038 
1,856 
Operating income
343 
420 
Interest income
Interest expense
(70)
(69)
Intercompany interest income (expense)
Intercompany other (expense) income
Other income (expense)
(10)
18 
Income from continuing operations before income taxes
265 
371 
Income tax (benefit) expense
59 
Income from continuing operations
265 
312 
Income from discontinued operations, net of tax
40 
25 
(Loss) income before equity in earnings of subsidiaries
305 
337 
Equity in earnings of subsidiaries, net of tax
Net income
305 
337 
Less: Net income attributable to noncontrolling interests
14 
12 
Net income attributable to Aon shareholders
291 
325 
Aon plc
 
 
Revenue
 
 
Total revenue
Expenses
 
 
Compensation and benefits
52 
43 
Information technology
Premises
Depreciation of fixed assets
Amortization of intangible assets
Other general expenses
Total operating expenses
57 
50 
Operating income
(57)
(50)
Interest income
Interest expense
(45)
(45)
Intercompany interest income (expense)
Intercompany other (expense) income
(50)
(54)
Other income (expense)
(10)
Income from continuing operations before income taxes
(159)
(145)
Income tax (benefit) expense
(14)
(26)
Income from continuing operations
(145)
(119)
Income from discontinued operations, net of tax
(Loss) income before equity in earnings of subsidiaries
(145)
(119)
Equity in earnings of subsidiaries, net of tax
428 
444 
Net income
283 
325 
Less: Net income attributable to noncontrolling interests
Net income attributable to Aon shareholders
283 
325 
Aon Corporation
 
 
Revenue
 
 
Total revenue
Expenses
 
 
Compensation and benefits
Information technology
Premises
Depreciation of fixed assets
Amortization of intangible assets
Other general expenses
Total operating expenses
Operating income
(8)
(5)
Interest income
Interest expense
(24)
(28)
Intercompany interest income (expense)
(136)
(133)
Intercompany other (expense) income
Other income (expense)
12 
(5)
Income from continuing operations before income taxes
(143)
(165)
Income tax (benefit) expense
(54)
(62)
Income from continuing operations
(89)
(103)
Income from discontinued operations, net of tax
(Loss) income before equity in earnings of subsidiaries
(89)
(103)
Equity in earnings of subsidiaries, net of tax
271 
356 
Net income
182 
253 
Less: Net income attributable to noncontrolling interests
Net income attributable to Aon shareholders
182 
253 
Other Non-Guarantor Subsidiaries
 
 
Revenue
 
 
Total revenue
2,381 
2,276 
Expenses
 
 
Compensation and benefits
1,403 
1,299 
Information technology
88 
83 
Premises
84 
82 
Depreciation of fixed assets
54 
38 
Amortization of intangible assets
43 
37 
Other general expenses
301 
262 
Total operating expenses
1,973 
1,801 
Operating income
408 
475 
Interest income
(2)
Interest expense
(3)
(3)
Intercompany interest income (expense)
133 
129 
Intercompany other (expense) income
43 
53 
Other income (expense)
(20)
23 
Income from continuing operations before income taxes
559 
681 
Income tax (benefit) expense
68 
147 
Income from continuing operations
491 
534 
Income from discontinued operations, net of tax
40 
25 
(Loss) income before equity in earnings of subsidiaries
531 
559 
Equity in earnings of subsidiaries, net of tax
182 
253 
Net income
713 
812 
Less: Net income attributable to noncontrolling interests
14 
12 
Net income attributable to Aon shareholders
699 
800 
Elimination
 
 
Revenue
 
 
Total revenue
Expenses
 
 
Compensation and benefits
Information technology
Premises
Depreciation of fixed assets
Amortization of intangible assets
Other general expenses
Total operating expenses
Operating income
Interest income
(2)
(7)
Interest expense
Intercompany interest income (expense)
Intercompany other (expense) income
Other income (expense)
Income from continuing operations before income taxes
Income tax (benefit) expense
Income from continuing operations
Income from discontinued operations, net of tax
(Loss) income before equity in earnings of subsidiaries
Equity in earnings of subsidiaries, net of tax
(881)
(1,053)
Net income
(873)
(1,053)
Less: Net income attributable to noncontrolling interests
Net income attributable to Aon shareholders
$ (873)
$ (1,053)
Guarantee of Registered Securities - Condensed Consolidating Statement of Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]
 
 
Net income (loss)
$ 305 
$ 337 
Less: Net income attributable to noncontrolling interests
14 
12 
Net income attributable to Aon shareholders
291 
325 
Change in fair value of financial instruments
(2)
(7)
Foreign currency translation adjustments
147 
(79)
Postretirement benefit obligation
18 
(201)
Total other comprehensive (loss) income
163 
(287)
Equity in other comprehensive loss of subsidiaries, net of tax
Less: Other comprehensive loss attributable to noncontrolling interests
Total other comprehensive income (loss) attributable to Aon shareholders
162 
(287)
Comprehensive income (loss) attributable to Aon shareholders
453 
38 
Aon plc
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net income (loss)
283 
325 
Less: Net income attributable to noncontrolling interests
Net income attributable to Aon shareholders
283 
325 
Change in fair value of financial instruments
Foreign currency translation adjustments
Postretirement benefit obligation
Total other comprehensive (loss) income
Equity in other comprehensive loss of subsidiaries, net of tax
170 
(287)
Less: Other comprehensive loss attributable to noncontrolling interests
Total other comprehensive income (loss) attributable to Aon shareholders
170 
(287)
Comprehensive income (loss) attributable to Aon shareholders
453 
38 
Aon Corporation
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net income (loss)
182 
253 
Less: Net income attributable to noncontrolling interests
Net income attributable to Aon shareholders
182 
253 
Change in fair value of financial instruments
(2)
(2)
Foreign currency translation adjustments
11 
Postretirement benefit obligation
13 
Total other comprehensive (loss) income
22 
Equity in other comprehensive loss of subsidiaries, net of tax
164 
(314)
Less: Other comprehensive loss attributable to noncontrolling interests
Total other comprehensive income (loss) attributable to Aon shareholders
170 
(292)
Comprehensive income (loss) attributable to Aon shareholders
352 
(39)
Other Non-Guarantor Subsidiaries
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net income (loss)
713 
812 
Less: Net income attributable to noncontrolling interests
14 
12 
Net income attributable to Aon shareholders
699 
800 
Change in fair value of financial instruments
(5)
Foreign currency translation adjustments
155 
(90)
Postretirement benefit obligation
10 
(214)
Total other comprehensive (loss) income
165 
(309)
Equity in other comprehensive loss of subsidiaries, net of tax
170 
(292)
Less: Other comprehensive loss attributable to noncontrolling interests
Total other comprehensive income (loss) attributable to Aon shareholders
334 
(601)
Comprehensive income (loss) attributable to Aon shareholders
1,033 
199 
Elimination
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net income (loss)
(873)
(1,053)
Less: Net income attributable to noncontrolling interests
Net income attributable to Aon shareholders
(873)
(1,053)
Change in fair value of financial instruments
Foreign currency translation adjustments
(8)
Postretirement benefit obligation
Total other comprehensive (loss) income
(8)
Equity in other comprehensive loss of subsidiaries, net of tax
(504)
893 
Less: Other comprehensive loss attributable to noncontrolling interests
Total other comprehensive income (loss) attributable to Aon shareholders
(512)
893 
Comprehensive income (loss) attributable to Aon shareholders
$ (1,385)
$ (160)
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS :
 
 
Cash and cash equivalents
$ 433 
$ 426 
Short-term investments
200 
290 
Receivables, net
2,103 
2,106 
Fiduciary assets
9,162 
8,959 
Intercompany receivables
Current assets of discontinued operations
3,186 
1,118 
Other current assets
309 
247 
Total Current Assets
15,393 
13,146 
Goodwill
7,544 
7,410 
Intangible assets, net
1,886 
1,890 
Fixed assets, net
536 
550 
Deferred tax assets
351 
325 
Intercompany receivables
Prepaid pension
893 
858 
Other non-current assets
379 
360 
Investment in subsidiary
Non-current assets of discontinued operations
2,076 
TOTAL ASSETS
26,982 
26,615 
CURRENT LIABILITIES
 
 
Accounts payable and accrued liabilities
1,332 
1,604 
Short-term debt and current portion of long-term debt
667 
336 
Fiduciary liabilities
9,162 
8,959 
Intercompany payables
Current liabilities of discontinued operations
1,036 
940 
Other current liabilities
773 
656 
Total Current Liabilities
12,970 
12,495 
Long-term debt
5,610 
5,869 
Non-current deferred tax liabilities
112 
101 
Pension, other postretirement and postemployment liabilities
1,731 
1,760 
Intercompany payables
Other non-current liabilities
733 
719 
Non-current liabilities of discontinued operations
139 
TOTAL LIABILITIES
21,156 
21,083 
TOTAL AON SHAREHOLDERS’ EQUITY
5,754 
5,475 
Noncontrolling interests
72 
57 
TOTAL EQUITY
5,826 
5,532 
TOTAL LIABILITIES AND EQUITY
26,982 
26,615 
Aon plc
 
 
CURRENT ASSETS :
 
 
Cash and cash equivalents
Short-term investments
Receivables, net
Fiduciary assets
Intercompany receivables
73 
105 
Current assets of discontinued operations
Other current assets
Total Current Assets
79 
105 
Goodwill
Intangible assets, net
Fixed assets, net
Deferred tax assets
134 
134 
Intercompany receivables
372 
366 
Prepaid pension
Other non-current assets
Investment in subsidiary
10,707 
10,107 
Non-current assets of discontinued operations
 
TOTAL ASSETS
11,294 
10,714 
CURRENT LIABILITIES
 
 
Accounts payable and accrued liabilities
837 
585 
Short-term debt and current portion of long-term debt
324 
279 
Fiduciary liabilities
Intercompany payables
167 
142 
Current liabilities of discontinued operations
Other current liabilities
Total Current Liabilities
1,328 
1,006 
Long-term debt
4,196 
4,177 
Non-current deferred tax liabilities
Pension, other postretirement and postemployment liabilities
Intercompany payables
Other non-current liabilities
16 
Non-current liabilities of discontinued operations
 
TOTAL LIABILITIES
5,540 
5,191 
TOTAL AON SHAREHOLDERS’ EQUITY
5,754 
5,523 
Noncontrolling interests
TOTAL EQUITY
5,754 
5,523 
TOTAL LIABILITIES AND EQUITY
11,294 
10,714 
Aon Corporation
 
 
CURRENT ASSETS :
 
 
Cash and cash equivalents
1,425 
1,633 
Short-term investments
46 
140 
Receivables, net
Fiduciary assets
Intercompany receivables
3,215 
1,880 
Current assets of discontinued operations
Other current assets
12 
25 
Total Current Assets
4,698 
3,681 
Goodwill
Intangible assets, net
Fixed assets, net
Deferred tax assets
723 
726 
Intercompany receivables
261 
261 
Prepaid pension
Other non-current assets
120 
119 
Investment in subsidiary
15,836 
17,137 
Non-current assets of discontinued operations
 
TOTAL ASSETS
21,643 
21,929 
CURRENT LIABILITIES
 
 
Accounts payable and accrued liabilities
18 
44 
Short-term debt and current portion of long-term debt
60 
50 
Fiduciary liabilities
Intercompany payables
9,799 
10,399 
Current liabilities of discontinued operations
Other current liabilities
62 
63 
Total Current Liabilities
9,939 
10,556 
Long-term debt
1,413 
1,413 
Non-current deferred tax liabilities
Pension, other postretirement and postemployment liabilities
1,340 
1,356 
Intercompany payables
8,881 
8,877 
Other non-current liabilities
80 
77 
Non-current liabilities of discontinued operations
 
TOTAL LIABILITIES
21,653 
22,279 
TOTAL AON SHAREHOLDERS’ EQUITY
(10)
(350)
Noncontrolling interests
TOTAL EQUITY
(10)
(350)
TOTAL LIABILITIES AND EQUITY
21,643 
21,929 
Other Non-Guarantor Subsidiaries
 
 
CURRENT ASSETS :
 
 
Cash and cash equivalents
596 
655 
Short-term investments
154 
150 
Receivables, net
2,103 
2,103 
Fiduciary assets
9,162 
8,959 
Intercompany receivables
8,345 
9,825 
Current assets of discontinued operations
3,186 
1,118 
Other current assets
291 
222 
Total Current Assets
23,837 
23,032 
Goodwill
7,544 
7,410 
Intangible assets, net
1,886 
1,890 
Fixed assets, net
536 
550 
Deferred tax assets
172 
171 
Intercompany receivables
8,716 
8,711 
Prepaid pension
888 
853 
Other non-current assets
257 
239 
Investment in subsidiary
(10)
(350)
Non-current assets of discontinued operations
 
2,076 
TOTAL ASSETS
43,826 
44,582 
CURRENT LIABILITIES
 
 
Accounts payable and accrued liabilities
2,065 
2,837 
Short-term debt and current portion of long-term debt
283 
Fiduciary liabilities
9,162 
8,959 
Intercompany payables
1,667 
1,269 
Current liabilities of discontinued operations
1,036 
940 
Other current liabilities
711 
593 
Total Current Liabilities
14,924 
14,605 
Long-term debt
279 
Non-current deferred tax liabilities
790 
759 
Pension, other postretirement and postemployment liabilities
391 
404 
Intercompany payables
468 
461 
Other non-current liabilities
637 
634 
Non-current liabilities of discontinued operations
 
139 
TOTAL LIABILITIES
17,211 
17,281 
TOTAL AON SHAREHOLDERS’ EQUITY
26,543 
27,244 
Noncontrolling interests
72 
57 
TOTAL EQUITY
26,615 
27,301 
TOTAL LIABILITIES AND EQUITY
43,826 
44,582 
Elimination
 
 
CURRENT ASSETS :
 
 
Cash and cash equivalents
(1,588)
(1,862)
Short-term investments
Receivables, net
Fiduciary assets
Intercompany receivables
(11,633)
(11,810)
Current assets of discontinued operations
Other current assets
Total Current Assets
(13,221)
(13,672)
Goodwill
Intangible assets, net
Fixed assets, net
Deferred tax assets
(678)
(706)
Intercompany receivables
(9,349)
(9,338)
Prepaid pension
Other non-current assets
Investment in subsidiary
(26,533)
(26,894)
Non-current assets of discontinued operations
 
TOTAL ASSETS
(49,781)
(50,610)
CURRENT LIABILITIES
 
 
Accounts payable and accrued liabilities
(1,588)
(1,862)
Short-term debt and current portion of long-term debt
Fiduciary liabilities
Intercompany payables
(11,633)
(11,810)
Current liabilities of discontinued operations
Other current liabilities
Total Current Liabilities
(13,221)
(13,672)
Long-term debt
Non-current deferred tax liabilities
(678)
(658)
Pension, other postretirement and postemployment liabilities
Intercompany payables
(9,349)
(9,338)
Other non-current liabilities
Non-current liabilities of discontinued operations
 
TOTAL LIABILITIES
(23,248)
(23,668)
TOTAL AON SHAREHOLDERS’ EQUITY
(26,533)
(26,942)
Noncontrolling interests
TOTAL EQUITY
(26,533)
(26,942)
TOTAL LIABILITIES AND EQUITY
$ (49,781)
$ (50,610)
Guarantee of Registered Securities - Condensed Consolidating Statement of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Cash provided by operating activities - continuing operations
$ 182 
$ 144 
Cash provided by operating activities - discontinued operations
58 
129 
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
240 
273 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Proceeds from investments
25 
13 
Purchases of investments
(9)
(14)
Net purchases of short-term investments - non-fiduciary
94 
(227)
Acquisition of businesses, net of cash acquired
(46)
(16)
Sale of businesses, net of cash sold
(2)
97 
Capital expenditures
(34)
(37)
Cash provided by (used for) investing activities - continuing operations
28 
(184)
Cash used for investing activities - discontinued operations
(15)
(15)
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
13 
(199)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Share repurchase
(126)
(685)
Advances from (to) affiliates
Issuance of shares for employee benefit plans
(85)
(65)
Issuance of debt
992 
1,045 
Repayment of debt
(950)
(175)
Cash dividends to shareholders
(87)
(82)
Noncontrolling interests and other financing activities
(2)
(42)
Cash used for financing activities - continuing operations
(258)
(4)
Cash used for financing activities - discontinued operations
CASH USED FOR FINANCING ACTIVITIES
(258)
(4)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
25 
11 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
20 
81 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
431 
384 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
451 1
465 1
Cash and cash equivalents from discontinued operations
18 
Aon plc
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Cash provided by operating activities - continuing operations
(28)
(47)
Cash provided by operating activities - discontinued operations
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
(28)
(47)
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Proceeds from investments
Purchases of investments
Net purchases of short-term investments - non-fiduciary
Acquisition of businesses, net of cash acquired
Sale of businesses, net of cash sold
Capital expenditures
Cash provided by (used for) investing activities - continuing operations
Cash used for investing activities - discontinued operations
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Share repurchase
(126)
(685)
Advances from (to) affiliates
290 
(46)
Issuance of shares for employee benefit plans
(85)
(64)
Issuance of debt
457 
996 
Repayment of debt
(421)
(72)
Cash dividends to shareholders
(87)
(82)
Noncontrolling interests and other financing activities
Cash used for financing activities - continuing operations
28 
47 
Cash used for financing activities - discontinued operations
CASH USED FOR FINANCING ACTIVITIES
28 
47 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS AT END OF PERIOD
Aon Corporation
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Cash provided by operating activities - continuing operations
1,117 
(37)
Cash provided by operating activities - discontinued operations
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
1,117 
(37)
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Proceeds from investments
565 
Purchases of investments
(4)
(5)
Net purchases of short-term investments - non-fiduciary
94 
(244)
Acquisition of businesses, net of cash acquired
Sale of businesses, net of cash sold
Capital expenditures
Cash provided by (used for) investing activities - continuing operations
655 
(240)
Cash used for investing activities - discontinued operations
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
655 
(240)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Share repurchase
Advances from (to) affiliates
(1,990)
(219)
Issuance of shares for employee benefit plans
Issuance of debt
535 
50 
Repayment of debt
(525)
(100)
Cash dividends to shareholders
Noncontrolling interests and other financing activities
Cash used for financing activities - continuing operations
(1,980)
(269)
Cash used for financing activities - discontinued operations
CASH USED FOR FINANCING ACTIVITIES
(1,980)
(269)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(208)
(546)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
1,633 
2,083 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
1,425 
1,537 
Other Non-Guarantor Subsidiaries
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Cash provided by operating activities - continuing operations
533 
228 
Cash provided by operating activities - discontinued operations
58 
129 
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
591 
357 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Proceeds from investments
Purchases of investments
(546)
(9)
Net purchases of short-term investments - non-fiduciary
17 
Acquisition of businesses, net of cash acquired
(46)
(16)
Sale of businesses, net of cash sold
(2)
97 
Capital expenditures
(34)
(37)
Cash provided by (used for) investing activities - continuing operations
(624)
56 
Cash used for investing activities - discontinued operations
(15)
(15)
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
(639)
41 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Share repurchase
Advances from (to) affiliates
(17)
(147)
Issuance of shares for employee benefit plans
(1)
Issuance of debt
(1)
Repayment of debt
(4)
(3)
Cash dividends to shareholders
Noncontrolling interests and other financing activities
(2)
(42)
Cash used for financing activities - continuing operations
(23)
(194)
Cash used for financing activities - discontinued operations
CASH USED FOR FINANCING ACTIVITIES
(23)
(194)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
25 
11 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(46)
215 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
660 
1,242 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
614 
1,457 
Elimination
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Cash provided by operating activities - continuing operations
(1,440)
Cash provided by operating activities - discontinued operations
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
(1,440)
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Proceeds from investments
(544)
Purchases of investments
541 
Net purchases of short-term investments - non-fiduciary
Acquisition of businesses, net of cash acquired
Sale of businesses, net of cash sold
Capital expenditures
Cash provided by (used for) investing activities - continuing operations
(3)
Cash used for investing activities - discontinued operations
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
(3)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Share repurchase
Advances from (to) affiliates
1,717 
412 
Issuance of shares for employee benefit plans
Issuance of debt
Repayment of debt
Cash dividends to shareholders
Noncontrolling interests and other financing activities
Cash used for financing activities - continuing operations
1,717 
412 
Cash used for financing activities - discontinued operations
CASH USED FOR FINANCING ACTIVITIES
1,717 
412 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
274 
412 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
(1,862)
(2,941)
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$ (1,588)
$ (2,529)