| Debt
|
|
|
|
|
|
|
|
|
Gross Goodwill At March 31, 2017 | Accumulated Impairment Losses | Net Goodwill At March 31, 2017 | |||||||||
Plumbing Products | $ | 522 | $ | (340 | ) | $ | 182 | ||||
Decorative Architectural Products | 294 | (75 | ) | 219 | |||||||
Cabinetry Products | 240 | (59 | ) | 181 | |||||||
Windows and Other Specialty Products | 987 | (734 | ) | 253 | |||||||
Total | $ | 2,043 | $ | (1,208 | ) | $ | 835 |
Gross Goodwill At December 31, 2016 | Accumulated Impairment Losses | Net Goodwill At December 31, 2016 | Other(A) | Net Goodwill At March 31, 2017 | |||||||||||||||
Plumbing Products | $ | 519 | $ | (340 | ) | $ | 179 | $ | 3 | $ | 182 | ||||||||
Decorative Architectural Products | 294 | (75 | ) | 219 | — | 219 | |||||||||||||
Cabinetry Products | 240 | (59 | ) | 181 | — | 181 | |||||||||||||
Windows and Other Specialty Products | 987 | (734 | ) | 253 | — | 253 | |||||||||||||
Total | $ | 2,040 | $ | (1,208 | ) | $ | 832 | $ | 3 | $ | 835 |
|
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Metals contracts | $ | — | $ | 2 |
At March 31, 2017 | |||||||
Notional Amount | Balance Sheet | ||||||
Foreign currency contracts: | |||||||
Exchange contracts | $ | 6 | |||||
Accrued liabilities | $ | — | |||||
Forward contracts | 18 | ||||||
Accrued liabilities | (2 | ) |
At December 31, 2016 | |||||||
Notional Amount | Balance Sheet | ||||||
Foreign currency contracts: | |||||||
Forward contracts | $ | 21 | |||||
Accrued liabilities | $ | (2 | ) | ||||
Metals contracts | 1 | ||||||
Accrued liabilities | — |
|
Three Months Ended March 31, 2017 | Twelve Months Ended December 31, 2016 | ||||||
Balance at January 1 | $ | 192 | $ | 152 | |||
Accruals for warranties issued during the period | 13 | 66 | |||||
Accruals related to pre-existing warranties | 3 | 33 | |||||
Settlements made (in cash or kind) during the period | (14 | ) | (56 | ) | |||
Other, net (including currency translation) | — | (3 | ) | ||||
Balance at end of period | $ | 194 | $ | 192 |
|
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Long-term stock awards | $ | 6 | $ | 5 | |||
Stock options | 1 | 1 | |||||
Phantom stock awards and stock appreciation rights | 2 | 3 | |||||
Total | $ | 9 | $ | 9 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Unvested stock award shares at January 1 | 4 | 5 | |||||
Weighted average grant date fair value | $ | 20 | $ | 17 | |||
Stock award shares granted | 1 | 1 | |||||
Weighted average grant date fair value | $ | 34 | $ | 26 | |||
Stock award shares vested | 2 | 2 | |||||
Weighted average grant date fair value | $ | 18 | $ | 16 | |||
Stock award shares forfeited | — | — | |||||
Weighted average grant date fair value | $ | 22 | $ | 19 | |||
Unvested stock award shares at March 31 | 3 | 4 | |||||
Weighted average grant date fair value | $ | 23 | $ | 20 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Option shares outstanding, January 1 | 7 | 12 | |||||
Weighted average exercise price | $ | 15 | $ | 17 | |||
Option shares granted | — | — | |||||
Weighted average exercise price | $ | 34 | $ | 26 | |||
Option shares exercised | — | 1 | |||||
Aggregate intrinsic value on date of exercise (A) | $ | 3 million | $ | 18 million | |||
Weighted average exercise price | $ | 23 | $ | 18 | |||
Option shares forfeited | — | — | |||||
Weighted average exercise price | $ | — | $ | — | |||
Option shares outstanding, March 31 | 7 | 11 | |||||
Weighted average exercise price | $ | 16 | $ | 18 | |||
Weighted average remaining option term (in years) | 4 | 4 | |||||
Option shares vested and expected to vest, March 31 | 7 | 11 | |||||
Weighted average exercise price | $ | 16 | $ | 18 | |||
Aggregate intrinsic value (A) | $ | 131 million | $ | 154 million | |||
Weighted average remaining option term (in years) | 4 | 4 | |||||
Option shares exercisable (vested), March 31 | 6 | 10 | |||||
Weighted average exercise price | $ | 13 | $ | 17 | |||
Aggregate intrinsic value (A) | $ | 120 million | $ | 138 million | |||
Weighted average remaining option term (in years) | 3 | 3 |
(A) | Aggregate intrinsic value is calculated using our stock price at each respective date, less the exercise price (grant date price), multiplied by the number of shares. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Weighted average grant date fair value | $ | 9.68 | $ | 6.43 | |||
Risk-free interest rate | 2.16 | % | 1.41 | % | |||
Dividend yield | 1.19 | % | 1.49 | % | |||
Volatility factor | 30.00 | % | 29.00 | % | |||
Expected option life | 6 years | 6 years |
|
Three Months Ended March 31, | |||||||||||||||
2017 | 2016 | ||||||||||||||
Qualified | Non-Qualified | Qualified | Non-Qualified | ||||||||||||
Service cost | $ | 1 | $ | — | $ | 1 | $ | — | |||||||
Interest cost | 12 | 1 | 11 | 1 | |||||||||||
Expected return on plan assets | (12 | ) | — | (10 | ) | — | |||||||||
Amortization of net loss | 5 | 1 | 4 | 1 | |||||||||||
Net periodic pension cost | $ | 6 | $ | 2 | $ | 6 | $ | 2 |
|
Amounts Reclassified | ||||||||||
Accumulated Other Comprehensive Loss | Three Months Ended March 31, | Statement of Operations Line Item | ||||||||
2017 | 2016 | |||||||||
Amortization of defined benefit pension and other postretirement benefits: | ||||||||||
Actuarial losses, net | $ | 6 | $ | 5 | Selling, general and administrative expenses | |||||
Tax (benefit) | (2 | ) | (2 | ) | ||||||
Net of tax | $ | 4 | $ | 3 |
|
Three Months Ended March 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net Sales(A) | Operating Profit | ||||||||||||||
Operations by segment: | |||||||||||||||
Plumbing Products | $ | 863 | $ | 813 | $ | 156 | $ | 129 | |||||||
Decorative Architectural Products | 505 | 493 | 101 | 105 | |||||||||||
Cabinetry Products | 231 | 236 | 16 | 24 | |||||||||||
Windows and Other Specialty Products | 178 | 178 | 6 | 3 | |||||||||||
Total | $ | 1,777 | $ | 1,720 | $ | 279 | $ | 261 | |||||||
Operations by geographic area: | |||||||||||||||
North America | $ | 1,411 | $ | 1,350 | $ | 239 | $ | 215 | |||||||
International, principally Europe | 366 | 370 | 40 | 46 | |||||||||||
Total | $ | 1,777 | $ | 1,720 | 279 | 261 | |||||||||
General corporate expense, net | (26 | ) | (27 | ) | |||||||||||
Operating profit | 253 | 234 | |||||||||||||
Other income (expense), net | (40 | ) | (57 | ) | |||||||||||
Income before income taxes | $ | 213 | $ | 177 |
(A) | Inter-segment sales were not material. |
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Income from cash and cash investments and short-term bank deposits | $ | 1 | $ | 1 | |||
Equity investment income, net | — | 1 | |||||
Realized gains from private equity funds | 1 | — | |||||
Foreign currency transaction gains | 1 | — | |||||
Other items, net | — | (3 | ) | ||||
Total other, net | $ | 3 | $ | (1 | ) |
|
|
|
|
Gross Goodwill At March 31, 2017 | Accumulated Impairment Losses | Net Goodwill At March 31, 2017 | |||||||||
Plumbing Products | $ | 522 | $ | (340 | ) | $ | 182 | ||||
Decorative Architectural Products | 294 | (75 | ) | 219 | |||||||
Cabinetry Products | 240 | (59 | ) | 181 | |||||||
Windows and Other Specialty Products | 987 | (734 | ) | 253 | |||||||
Total | $ | 2,043 | $ | (1,208 | ) | $ | 835 |
Gross Goodwill At December 31, 2016 | Accumulated Impairment Losses | Net Goodwill At December 31, 2016 | Other(A) | Net Goodwill At March 31, 2017 | |||||||||||||||
Plumbing Products | $ | 519 | $ | (340 | ) | $ | 179 | $ | 3 | $ | 182 | ||||||||
Decorative Architectural Products | 294 | (75 | ) | 219 | — | 219 | |||||||||||||
Cabinetry Products | 240 | (59 | ) | 181 | — | 181 | |||||||||||||
Windows and Other Specialty Products | 987 | (734 | ) | 253 | — | 253 | |||||||||||||
Total | $ | 2,040 | $ | (1,208 | ) | $ | 832 | $ | 3 | $ | 835 |
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Metals contracts | $ | — | $ | 2 |
At March 31, 2017 | |||||||
Notional Amount | Balance Sheet | ||||||
Foreign currency contracts: | |||||||
Exchange contracts | $ | 6 | |||||
Accrued liabilities | $ | — | |||||
Forward contracts | 18 | ||||||
Accrued liabilities | (2 | ) |
At December 31, 2016 | |||||||
Notional Amount | Balance Sheet | ||||||
Foreign currency contracts: | |||||||
Forward contracts | $ | 21 | |||||
Accrued liabilities | $ | (2 | ) | ||||
Metals contracts | 1 | ||||||
Accrued liabilities | — |
|
Three Months Ended March 31, 2017 | Twelve Months Ended December 31, 2016 | ||||||
Balance at January 1 | $ | 192 | $ | 152 | |||
Accruals for warranties issued during the period | 13 | 66 | |||||
Accruals related to pre-existing warranties | 3 | 33 | |||||
Settlements made (in cash or kind) during the period | (14 | ) | (56 | ) | |||
Other, net (including currency translation) | — | (3 | ) | ||||
Balance at end of period | $ | 194 | $ | 192 |
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Long-term stock awards | $ | 6 | $ | 5 | |||
Stock options | 1 | 1 | |||||
Phantom stock awards and stock appreciation rights | 2 | 3 | |||||
Total | $ | 9 | $ | 9 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Unvested stock award shares at January 1 | 4 | 5 | |||||
Weighted average grant date fair value | $ | 20 | $ | 17 | |||
Stock award shares granted | 1 | 1 | |||||
Weighted average grant date fair value | $ | 34 | $ | 26 | |||
Stock award shares vested | 2 | 2 | |||||
Weighted average grant date fair value | $ | 18 | $ | 16 | |||
Stock award shares forfeited | — | — | |||||
Weighted average grant date fair value | $ | 22 | $ | 19 | |||
Unvested stock award shares at March 31 | 3 | 4 | |||||
Weighted average grant date fair value | $ | 23 | $ | 20 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Option shares outstanding, January 1 | 7 | 12 | |||||
Weighted average exercise price | $ | 15 | $ | 17 | |||
Option shares granted | — | — | |||||
Weighted average exercise price | $ | 34 | $ | 26 | |||
Option shares exercised | — | 1 | |||||
Aggregate intrinsic value on date of exercise (A) | $ | 3 million | $ | 18 million | |||
Weighted average exercise price | $ | 23 | $ | 18 | |||
Option shares forfeited | — | — | |||||
Weighted average exercise price | $ | — | $ | — | |||
Option shares outstanding, March 31 | 7 | 11 | |||||
Weighted average exercise price | $ | 16 | $ | 18 | |||
Weighted average remaining option term (in years) | 4 | 4 | |||||
Option shares vested and expected to vest, March 31 | 7 | 11 | |||||
Weighted average exercise price | $ | 16 | $ | 18 | |||
Aggregate intrinsic value (A) | $ | 131 million | $ | 154 million | |||
Weighted average remaining option term (in years) | 4 | 4 | |||||
Option shares exercisable (vested), March 31 | 6 | 10 | |||||
Weighted average exercise price | $ | 13 | $ | 17 | |||
Aggregate intrinsic value (A) | $ | 120 million | $ | 138 million | |||
Weighted average remaining option term (in years) | 3 | 3 |
(A) | Aggregate intrinsic value is calculated using our stock price at each respective date, less the exercise price (grant date price), multiplied by the number of shares. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Weighted average grant date fair value | $ | 9.68 | $ | 6.43 | |||
Risk-free interest rate | 2.16 | % | 1.41 | % | |||
Dividend yield | 1.19 | % | 1.49 | % | |||
Volatility factor | 30.00 | % | 29.00 | % | |||
Expected option life | 6 years | 6 years |
|
Three Months Ended March 31, | |||||||||||||||
2017 | 2016 | ||||||||||||||
Qualified | Non-Qualified | Qualified | Non-Qualified | ||||||||||||
Service cost | $ | 1 | $ | — | $ | 1 | $ | — | |||||||
Interest cost | 12 | 1 | 11 | 1 | |||||||||||
Expected return on plan assets | (12 | ) | — | (10 | ) | — | |||||||||
Amortization of net loss | 5 | 1 | 4 | 1 | |||||||||||
Net periodic pension cost | $ | 6 | $ | 2 | $ | 6 | $ | 2 |
|
Amounts Reclassified | ||||||||||
Accumulated Other Comprehensive Loss | Three Months Ended March 31, | Statement of Operations Line Item | ||||||||
2017 | 2016 | |||||||||
Amortization of defined benefit pension and other postretirement benefits: | ||||||||||
Actuarial losses, net | $ | 6 | $ | 5 | Selling, general and administrative expenses | |||||
Tax (benefit) | (2 | ) | (2 | ) | ||||||
Net of tax | $ | 4 | $ | 3 |
|
Three Months Ended March 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net Sales(A) | Operating Profit | ||||||||||||||
Operations by segment: | |||||||||||||||
Plumbing Products | $ | 863 | $ | 813 | $ | 156 | $ | 129 | |||||||
Decorative Architectural Products | 505 | 493 | 101 | 105 | |||||||||||
Cabinetry Products | 231 | 236 | 16 | 24 | |||||||||||
Windows and Other Specialty Products | 178 | 178 | 6 | 3 | |||||||||||
Total | $ | 1,777 | $ | 1,720 | $ | 279 | $ | 261 | |||||||
Operations by geographic area: | |||||||||||||||
North America | $ | 1,411 | $ | 1,350 | $ | 239 | $ | 215 | |||||||
International, principally Europe | 366 | 370 | 40 | 46 | |||||||||||
Total | $ | 1,777 | $ | 1,720 | 279 | 261 | |||||||||
General corporate expense, net | (26 | ) | (27 | ) | |||||||||||
Operating profit | 253 | 234 | |||||||||||||
Other income (expense), net | (40 | ) | (57 | ) | |||||||||||
Income before income taxes | $ | 213 | $ | 177 |
(A) | Inter-segment sales were not material. |
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Income from cash and cash investments and short-term bank deposits | $ | 1 | $ | 1 | |||
Equity investment income, net | — | 1 | |||||
Realized gains from private equity funds | 1 | — | |||||
Foreign currency transaction gains | 1 | — | |||||
Other items, net | — | (3 | ) | ||||
Total other, net | $ | 3 | $ | (1 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|