ASTRONOVA, INC., 10-Q filed on 6/6/2018
Quarterly Report
v3.8.0.1
Document and Entity Information - shares
3 Months Ended
Apr. 28, 2018
May 31, 2018
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Apr. 28, 2018  
Document Fiscal Year Focus 2019  
Document Fiscal Period Focus Q1  
Trading Symbol ALOT  
Entity Registrant Name AstroNova, Inc.  
Entity Central Index Key 0000008146  
Current Fiscal Year End Date --01-31  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   6,858,411
v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Apr. 28, 2018
Jan. 31, 2018
CURRENT ASSETS    
Cash and Cash Equivalents $ 6,838 $ 10,177
Securities Available for Sale   1,511
Accounts Receivable, net 25,285 22,400
Inventories, net 27,697 27,609
Prepaid Expenses and Other Current Assets 1,229 1,251
Total Current Assets 61,049 62,948
PROPERTY, PLANT AND EQUIPMENT 43,341 42,877
Less Accumulated Depreciation (33,580) (33,125)
Property, Plant and Equipment, net 9,761 9,752
OTHER ASSETS    
Intangible Assets, net 32,927 33,633
Goodwill 12,786 13,004
Deferred Tax Assets 1,828 1,829
Other Assets 1,292 1,147
Total Other Assets 48,833 49,613
TOTAL ASSETS 119,643 122,313
CURRENT LIABILITIES    
Accounts Payable 9,945 11,808
Accrued Compensation 2,971 2,901
Other Liabilities and Accrued Expenses 2,802 2,414
Current Portion of Long -Term Debt 4,932 5,498
Current Liability - Royalty Obligation 1,500 1,625
Current Liability - Excess Royalty Payment Due 899 615
Income Taxes Payable 889 684
Deferred Revenue 301 367
Total Current Liabilities 24,239 25,912
NON CURRENT LIABILITIES    
Long-Term Debt, net of current portion 16,455 17,648
Royalty Obligation, net of current portion 11,393 11,760
Deferred Tax Liabilities 682 698
Other Liabilities 2,244 2,648
TOTAL LIABILITIES 55,013 58,666
SHAREHOLDERS' EQUITY    
Common Stock, $0.05 Par Value, Authorized 13,000,000 shares; Issued 10,066,111 shares and 9,996,120 shares at April 28, 2018 and January 31, 2018, respectively 504 500
Additional Paid-in Capital 50,952 50,016
Retained Earnings 46,034 45,700
Treasury Stock, at Cost, 3,236,336 and 3,227,942 shares at April 28, 2018 and January 31, 2018, respectively (32,525) (32,397)
Accumulated Other Comprehensive Loss, net of tax (335) (172)
TOTAL SHAREHOLDERS' EQUITY 64,630 63,647
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 119,643 $ 122,313
v3.8.0.1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Apr. 28, 2018
Jan. 31, 2018
Statement of Financial Position [Abstract]    
Common Stock, Par Value $ 0.05 $ 0.05
Common Stock, Shares Authorized 13,000,000 13,000,000
Common Stock, Shares Issued 10,066,111 9,996,120
Treasury Stock, Shares 3,236,336 3,227,942
v3.8.0.1
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Apr. 28, 2018
Apr. 29, 2017
Income Statement [Abstract]    
Revenue $ 31,487 $ 24,458
Cost of Revenue 19,377 15,152
Gross Profit 12,110 9,306
Operating Expenses:    
Selling and Marketing 6,500 5,238
Research and Development 1,692 1,505
General and Administrative 2,653 1,856
Operating Expenses 10,845 8,599
Operating Income, net 1,265 707
Other Expense (270) (48)
Income before Income Taxes 995 659
Income Tax Provision 181 147
Net Income $ 814 $ 512
Net Income Per Common Share-Basic $ 0.12 $ 0.07
Net Income Per Common Share-Diluted $ 0.12 $ 0.07
Weighted Average Number of Common Shares Outstanding:    
Basic 6,787,926 7,480,039
Diluted 6,916,155 7,615,546
Dividends Declared Per Common Share $ 0.07 $ 0.07
v3.8.0.1
Condensed Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended
Apr. 28, 2018
Apr. 29, 2017
Statement of Comprehensive Income [Abstract]    
Net Income $ 814 $ 512
Other Comprehensive Income (Loss), net of taxes:    
Foreign currency translation adjustments (269) (221)
Change in value of derivatives designated as cash flow hedges 300 (259)
Gain (Loss) from cash flow hedges reclassified to income statement (200) 211
Unrealized gain on securities available for sale   12
Realized loss on securities available for sale reclassified to income statement 6  
Other Comprehensive Income (Loss) (163) (257)
Comprehensive Income $ 651 $ 255
v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 28, 2018
Apr. 29, 2017
Cash Flows from Operating Activities:    
Net Income $ 814 $ 512
Adjustments to Reconcile Net Income to Net Cash Used by Operating Activities:    
Depreciation and Amortization 1,543 715
Amortization of Debt Issuance Costs 13 5
Share-Based Compensation 363 171
Deferred Income Tax Provision (33) 7
Changes in Assets and Liabilities, Net of Impact of Acquisition:    
Accounts Receivable (3,029) 1,005
Inventories (199) (16)
Income Taxes 297 66
Accounts Payable and Accrued Expenses (1,760) (3,179)
Other (122) (57)
Net Cash Used by Operating Activities (2,113) (771)
Cash Flows from Investing Activities:    
Proceeds from Sales/Maturities of Securities Available for Sale 1,511 1,554
Cash Paid for TrojanLabel Acquisition, net of cash acquired   (9,007)
Honeywell Asset Purchase and License Agreement - TSA Agreement (400)  
Payments Received on Line of Credit Issued to Label Line   10
Additions to Property, Plant and Equipment (541) (359)
Net Cash Provided (Used) by Investing Activities 570 (7,802)
Cash Flows from Financing Activities:    
Net cash proceeds from Common Shares Issued Under Employee Benefit Plans and Employee Stock Option Plans, Net of Payment of Minimum Tax Withholdings 449 306
Proceeds from Issuance of Long-Term Debt   9,200
Principal Payments of Long-Term Debt (1,776)  
Payments of Debt Issuance Costs   (155)
Dividends Paid (478) (527)
Net Cash Provided (Used) by Financing Activities (1,805) 8,824
Effect of Exchange Rate Changes on Cash and Cash Equivalents 9 288
Net Increase (Decrease) in Cash and Cash Equivalents (3,339) 539
Cash and Cash Equivalents, Beginning of Period 10,177 18,098
Cash and Cash Equivalents, End of Period 6,838 18,637
Supplemental Disclosures of Cash Flow Information:    
Cash Paid During the Period for Interest 199  
Cash Paid During the Period for Income Taxes, Net of Refunds 86 111
Schedule of Non-Cash Financing Activities:    
Value of Shares Received in Satisfaction of Option Exercise Price $ 88 $ 161
v3.8.0.1
Overview
3 Months Ended
Apr. 28, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Overview

(1) Overview

Headquartered in West Warwick, Rhode Island, AstroNova, Inc. leverages its expertise in data visualization technologies to design, develop, manufacture and distribute a broad range of specialty printers and data acquisition and analysis systems. Our products are distributed through our own sales force and authorized dealers in the United States. We also sell to customers outside of the United States primarily through our Company offices in Canada, China, Europe, Mexico and Southeast Asia as well as through independent dealers and representatives. AstroNova, Inc. products are employed around the world in a wide range of aerospace, apparel, automotive, avionics, chemical, computer peripherals, communications, distribution, food and beverage, general manufacturing, packaging and transportation applications.

The business consists of two segments, Product Identification, which includes specialty printing systems sold under the QuickLabel® and TrojanLabel® brand names, and Test & Measurement which includes test and measurement systems sold under the AstroNova® brand name.

Products sold under the QuickLabel and TrojanLabel brands are used in industrial and commercial product packaging, branding and labeling applications to digitally print custom labels and corresponding visual content in house. Products sold under the AstroNova brand enable our customers to acquire and record visual and electronic signal data from local and networked data streams and sensors. The recorded data is processed and analyzed and then stored and presented in various visual output formats. In the aerospace market, the Company has a long history of using its data visualization technologies to provide high-resolution light-weight flight deck and cabin printers.

Unless otherwise indicated, references to “AstroNova,” the “Company,” “we,” “our,” and “us” in this Quarterly Report on Form 10-Q refer to AstroNova, Inc. and its consolidated subsidiaries.

v3.8.0.1
Basis of Presentation
3 Months Ended
Apr. 28, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

(2) Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods included herein. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with footnotes contained in the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2018.

Results of operations for the interim periods presented herein are not necessarily indicative of the results that may be expected for the full year.

The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying notes. Some of the more significant estimates relate to revenue recognition, the allowances for doubtful accounts and credits, inventory valuation, impairment of long-lived assets and goodwill, income taxes, share-based compensation, accrued expenses and warranty reserves. Management’s estimates are based on the facts and circumstances available at the time estimates are made, historical experience, risk of loss, general economic conditions and trends, and management’s assessments of the probable future outcome of these matters. Consequently, actual results could differ from those estimates.

Certain amounts in the prior year financial statements have been reclassified to conform to the current year’s presentation.

v3.8.0.1
Principles of Consolidation
3 Months Ended
Apr. 28, 2018
Accounting Policies [Abstract]  
Principles of Consolidation

(3) Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation.

v3.8.0.1
Revenue Recognition
3 Months Ended
Apr. 28, 2018
Revenue from Contract with Customer [Abstract]  
Revenue Recognition

(4) Revenue Recognition

On February 1, 2018 we adopted Accounting Standards Update 2014-09, “Revenue from Contracts with Customers (Accounting Standards Codification “ASC” Topic 606),” which superseded nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASC Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASC Topic 606 defines a five step process to recognize revenue and requires more judgment and estimates within the revenue recognition process than required under previous U.S. GAAP, including identifying performance obligations in the contract, determining and estimating the amount of any variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.

We adopted this standard using the modified retrospective method and have applied the guidance to all contracts within the scope of ASC Topic 606 as of the February 1, 2018 adoption date. Under ASC Topic 606, based on the nature of our contracts and consistent with prior practice, we recognize the large majority of our revenue upon shipment, which is when the performance obligation, has been satisfied. Accordingly, the adoption of this standard did not have a material impact on our revenue recognition and there was no cumulative effective adjustment as of February 1, 2018 as a result of the adoption of ASC Topic 606.

Significant judgments primarily include the identification of performance obligation arrangements as well as the pattern of delivery for those services.

We derive revenue from the sale of (i) hardware including, digital color label printers and specialty OEM printing systems, portable data acquisition systems and airborne printers used in the flight deck and in the cabin of military, commercial and business aircraft, (ii) related supplies required in the operation of the hardware, (iii) repairs and maintenance of equipment and (iv) service agreements.

The vast majority of our revenue is generated from the sale of distinct products. Revenue is measured as the amount of consideration the Company expects to receive in exchange for such products, which is generally at the contractually stated prices, and is recognized when we satisfy a performance obligation by transferring control of a product to a customer. The transfer of control generally occurs at one point in time, upon shipment, when title and risk of loss pass to the customer. Returns and customer credits are infrequent and are recorded as a reduction to revenue. Sales taxes and value added taxes collected concurrently with revenue generating activities are excluded from revenue.

Many of the contracts entered into with customers are commonly comprised of a combination of equipment, supplies, installation and/or training services. We determine performance obligations by assessing whether the products or services are distinct from other elements of the contract. In order to be distinct, the product must perform either on its own or with readily available resources and must be separate within the context of the contract.

The majority of our hardware products contain embedded operating systems and data management software which is included in the purchase price of the equipment. The software is deemed incidental to the systems as a whole as it is not sold or marketed separately and its production costs are minor compared to those of the hardware system. Hardware and software elements are typically delivered at the same time and are accounted for as a single performance obligation for which revenue is recognized at the point in time when ownership is transferred to the customer.

Installation and training services vary based on certain factors such as the complexity of the equipment, staffing availability in a geographic location and customer preferences, and can range from a few days to a few months. The delivery of installation and training services are not assessed to determine whether they are separate performance obligations, as the amounts are not material to the contract.

Shipping and handling activities that occur after control over a product has transferred to a customer are accounted for as fulfillment activities rather than performance obligations, as allowed under a practical expedient. The shipping and handling fees charged to customers are recognized as revenue and the related costs are included in cost of sales at the point in time when ownership of the product is transferred to the customer.

We may perform service at the request of the customer, generally for the repair and maintenance of products previously sold. These services are short in duration, typically less than one month, and total less than 9.0% of revenue for the period ended April 28, 2018. Revenue is recognized as services are rendered and accepted by the customer. We also provide service agreements on certain of our Product Identification equipment. Service agreements are purchased separately from the equipment and provide for the right to obtain service and maintenance on the equipment for a period of typically one to two years. Accordingly, revenue on these agreements is recognized over the term of the agreements. The portion of service agreement contracts that are uncompleted at the end of any reporting period are included in deferred revenue.

 

We generally provide warranties for our products. The standard warranty period is typically 12 months for most hardware products except for airborne printers, which typically have warranties that extend for 4-5 years, consistent with industry practice. Such assurance-type warranties are not deemed to be separate performance obligations from the hardware product and costs associated with providing the warranties are accrued in accordance with ASC 450, “Contingencies,” as we have the ability to ascertain the likelihood of the liability and can reasonably estimate the amount of the liability. Our estimate of costs to service the warranty obligations is based on historical experience and expectations of future conditions. To the extent that our experience in warranty claims or costs associated with servicing those claims differ from the original estimates, revisions to the estimated warranty liability are recorded at that time, with an offsetting adjustment to cost of revenue. On occasion, customers request a warranty period longer than our standard warranty. In those instances, in which extended warranty services are separately quoted to the customer, an additional performance obligation is created, and the associated revenue is deferred and recognized as service revenue ratably over the term of the extended warranty period. The portion of service contracts and extended warranty services agreements that are uncompleted at the end of any reporting period are included in deferred revenue.

Revenues disaggregated by primary geographic markets and major product type are as follows:

Primary geographical markets:

 

     Three Months Ended  
(In thousands)    April 28,
2018
     April 29,
2017
 

United States

   $ 19,233      $ 15,683  

Europe

     7,834        6,383  

Canada

     1,445        1,176  

Asia

     1,439        290  

Central and South America

     1,054        832  

Other

     482        94  
  

 

 

    

 

 

 

Total Revenue

   $ 31,487      $ 24,458  
  

 

 

    

 

 

 

Major product type:

 

     Three Months Ended  
(In thousands)    April 28,
2018
     April 29,
2017
 

Hardware

   $ 11,977      $ 7,289  

Supplies

     16,701        14,845  

Service and Other

     2,809        2,324  
  

 

 

    

 

 

 

Total Revenue

   $ 31,487      $ 24,458  
  

 

 

    

 

 

 

Accounts Receivable

Credit is extended based upon an evaluation of the customer’s financial condition. Accounts receivable are stated at their estimated net realizable value. The allowance for doubtful accounts is based on a variety of factors, including the age of amounts outstanding relative to their contractual due date, specific customer factors, historicalwrite-off experience and current market assessments. Standard payment terms are typically 30 days after shipment, but vary by type and geographic location of our customers.

Contract Assets and Liabilities

We normally do not have contract assets, which are primarily unbilled accounts receivable that are conditional on something other than the passage of time. Our contract liabilities, which represent billings in excess of revenue recognized, are related to advanced billings for purchased service agreements and extended warranties and were $301,000 and $367,000 at April 28, 2018 and January, 31, 2018, respectively, and are recorded as deferred revenue in the condensed consolidated balance sheet. The decrease in the deferred revenue balance during the three months ended April 28, 2018 is primarily due to approximately $175,000 of revenue recognized during the period that was included in the deferred revenue balance at January 31, 2018, offset by cash payments received in advance of satisfying performance obligations.

Contract Costs

We recognize an asset for the incremental costs of obtaining a contract with a customer if we expect the benefit of those costs to be longer than one year. We have determined that certain costs related to obtaining sales contracts for our aerospace printer products meet the requirement to be capitalized. These costs are deferred and amortized based on the forecasted number of units sold over the estimated benefit term, which is currently estimated to be approximately 10 years. There has been no change in the Company’s accounting for these contracts as a result of the adoption ASC Topic 606. The balance of these contract assets at January 31, 2018 was $832,000 and was reported in other assets in the consolidated balance sheet. In the first quarter of fiscal 2019, amortization of these incremental direct costs was $9,000 and the balance of deferred incremental direct costs net of accumulated amortization at April 28, 2018 was $973,000 which is reported in other assets in the condensed consolidated balance sheet. This amount is expected to be amortized over its estimated remaining period of benefit, which we currently estimate to be approximately 8 years.

We apply the practical expedient to expense costs incurred for costs to obtain a contract when the amortization period would have been less than a year. These costs include sales commissions paid to the internal direct sales team as well as to third-party representatives and distributors. Contractual agreements with each of these parties outline commission structures and rates to be paid. Generally speaking, the contracts are all individual procurement decisions by the customers and do not include renewal provisions and as such the majority of the contracts have an economic life of significantly less than a year.

v3.8.0.1
Acquisitions
3 Months Ended
Apr. 28, 2018
Text Block [Abstract]  
Acquisitions

(5) Acquisitions

On September 28, 2017, AstroNova, Inc. entered into an Asset Purchase and License Agreement (the “Honeywell Agreement”) with Honeywell International, Inc. to acquire an exclusive perpetual world-wide license to manufacture Honeywell’s narrow-format flight deck printers for two aircraft families along with certain inventory used in the manufacturing of the licensed printers. The purchase price consisted of an initial upfront payment of $14.6 million in cash. The Honeywell Agreement also provided for guaranteed minimum royalty payments of $15.0 million, to be paid to Honeywell over the next ten years, based on gross revenues from the sales of the printers, paper and repair services of the licensed products. The royalty rates vary based on the year in which they are paid or earned and product sold or service provided, and range from single-digit to mid double-digit percentages of gross revenue.

This transaction was evaluated under Accounting Standard Update 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business,” and was accounted for as an asset acquisition.

The initial upfront payment of $14.6 million was paid at the closing of this transaction using borrowings from the Company’s revolving credit facility under its amended Credit Agreement with Bank of America, N.A.

The minimum royalty payment obligation of $15.0 million was recorded at the present value of the minimum annual royalty payments using a present value factor of 2.8%, which is based on the estimated after tax cost of debt for similar companies. At April 28, 2018, the current portion of the royalty obligation to be paid over the next twelve months is $1.5 million and is reported as a current liability and the remainder of $11.4 million is reported as a long-term liability on the Company’s condensed consolidated balance sheet. For the first quarter of fiscal 2019, the Company incurred $0.5 million in excess royalty expense, which is included in cost of goods sold in the Company’s condensed consolidated statement of income for the three months ended April 28, 2018. A total of $0.9 million of excess royalty is payable at April 28, 2018 and reported as a current liability on the Company’s condensed consolidated balance sheet.

In connection with the Honeywell Agreement, the Company also entered into a Transition Services Agreement (“TSA”) with Honeywell related to the transfer of the manufacturing and repair of the licensed printers from their current locations to AstroNova’s plant in West Warwick, Rhode Island. Subject to the completion of the terms of the TSA by Honeywell International, the Company may be required to make an additional payment of $0.4 million to acquire an additional repair facility revenue stream. At the end of the first quarter of fiscal 2019, the Company determined that this payment was probable and recorded a $0.4 million contingent liability which is included as a current liability in the condensed consolidated balance sheet at April 28, 2018. The additional $0.4 million TSA obligation was included as part of the Honeywell Agreement purchase price and recorded as an increase to the related intangible asset.

Under the terms of the TSA, the Company is required to pay for certain expenses incurred by Honeywell during the period in which product manufacturing is transferred to the Company’s facilities. In the first quarter of fiscal 2019, a change in accounting estimates for product costs and operating expenses related to the TSA resulted in an increase of $1.0 million in operating income ($0.8 million net of tax or $0.12 per diluted share). In addition, in the period ending April 28, 2018, a change in accounting estimates for revenue subject to customer rebates under the Honeywell Agreement increased operating income by $0.4 million ($0.3 million net of tax or $0.05 per diluted share). These changes in accounting estimates were the result of actual amounts billed and received differing from initial estimates.

 

Transaction costs incurred for this acquisition were $0.3 million and were included as part of the purchase price.

The assets acquired in connection with the acquisition were recorded by the Company at their estimated relative fair values as follows:

 

(In thousands)       

Inventory

   $ 1,411  

Identifiable Intangible Assets

     27,243  
  

 

 

 

Total Purchase Price

   $ 28,654  
  

 

 

 

The purchase price, including the initial payment, the minimum royalty payment obligation, transaction costs, and the subsequent TSA $0.4 million obligation, were allocated based on the relative fair value of the assets acquired. The fair value of the intangible assets acquired was estimated by applying the income approach. These fair value measurements are based on significant inputs that are not observable in the market and therefore represent a Level 3 measurement as defined in ASC 820, “Fair Value Measurement and Disclosure.” Key assumptions in estimating the fair value of the intangibles include (1) the remaining life of the intangibles based on the term of the Honeywell Asset Purchase and License Agreement of 10 years, (2) a range of annual earnings projections from $3.9 million – $5.4 million and (3) the Company’s internal rate of return of 21.0%.

The acquired identifiable intangible assets are as follows:

 

(In thousands)    Fair
Value
     Useful Life
(Years)
 

Customer Contract Relationships

   $ 27,243        10  
  

 

 

    

Trojan Label

On February 1, 2017, our wholly-owned Danish subsidiary, ANI ApS, completed the acquisition of the issued and outstanding equity interests of TrojanLabel ApS (TrojanLabel). The purchase price of this acquisition was 62.9 million Danish Krone (approximately $9.1 million), net of cash acquired of 976,000 Danish Krone (approximately $0.1 million), of which 6.4 million Danish Krone (approximately $0.9 million) was placed in escrow to secure certain post-closing working capital adjustments and indemnification obligations of the sellers. In the first quarter of fiscal 2019, the Company settled the post-closing adjustments with TrojanLabel and recovered approximately 891,000 Danish Krone (approximately $145,000) of the amount held in escrow account, which was recognized as an adjustment to the allowance account for TrojanLabel receivables. The remaining escrow balance was retained by TrojanLabel.

v3.8.0.1
Net Income Per Common Share
3 Months Ended
Apr. 28, 2018
Earnings Per Share [Abstract]  
Net Income Per Common Share

(6) Net Income Per Common Share

Basic net income per share is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share is calculated by dividing net income by the weighted average number of shares and, if dilutive, common equivalent shares, determined using the treasury stock method for stock options, restricted stock awards and restricted stock units outstanding during the period. A reconciliation of the shares used in calculating basic and diluted net income per share is as follows:

 

     Three Months Ended  
     April 28,
2018
     April 29,
2017
 

Weighted Average Common Shares Outstanding—Basic

     6,787,926        7,480,039  

Effect of Dilutive Options and Restricted Stock Units

     128,229        135,507  
  

 

 

    

 

 

 

Weighted Average Common Shares Outstanding—Diluted

     6,916,155        7,615,546  
  

 

 

    

 

 

 

For the three months ended April 28, 2018 and April 29, 2017, the diluted per share amounts do not include common equivalent shares outstanding of 248,480 and 472,214, respectively, because their effect would have been anti-dilutive.

v3.8.0.1
Intangible Assets
3 Months Ended
Apr. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

(7) Intangible Assets

Intangible assets are as follows:

 

     April 28, 2018      January 31, 2018  
(In thousands)    Gross
Carrying
Amount
    Accumulated
Amortization
    Currency
Translation
Adjustment
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
    Currency
Translation
Adjustment
     Net
Carrying
Amount
 

Miltope:

                    

Customer Contract Relationships

   $ 3,100     $ (1,516   $ —        $ 1,584      $ 3,100      $ (1,438   $ —        $ 1,662  

RITEC:

                    

Customer Contract Relationships

     2,830       (519     —          2,311        2,830        (461     —          2,369  

Non-Competition Agreement

     950       (538     —          412        950        (491     —          459  

TrojanLabel:

                    

Existing Technology

     2,327       (445     256        2,138        2,327        (350     313        2,290  

Distributor Relations

     937       (125     105        917        937        (99     130        968  

Honeywell:

                    

Customer Contract Relationships

     27,243     (1,678     —          25,565        26,843        (958     —          25,885  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Intangible Assets, net

   $ 37,387     $ (4,821   $ 361      $ 32,927      $ 36,987      $ (3,797   $ 443      $ 33,633  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

* Includes additional $0.4 million related to the TSA obligation incurred in the first quarter of fiscal 2019.

There were no impairments to intangible assets during the periods ended April 28, 2018 and April 29, 2017. With respect to the acquired intangibles included in the table above, amortization expense of $1,024,000 and $298,000, has been included in the condensed consolidated statements of income for the periods ended April 28, 2018 and April 29, 2017, respectively.

Estimated amortization expense for the next five fiscal years is as follows:

 

(In thousands)    Remaining
2019
     2020      2021      2022      2023  

Estimated amortization expense

   $ 3,110      $ 4,246      $ 4,116      $ 4,028      $ 4,024  
v3.8.0.1
Share-Based Compensation
3 Months Ended
Apr. 28, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation

(8) Share-Based Compensation

During the three months ended April 28, 2018, we had one equity incentive plan pursuant to which we grant equity awards – the 2015 Equity Incentive Plan (the “2015 Plan”). Under this plan, the Company may grant incentive stock options, non-qualified stock options, stock appreciation rights, time or performance-based restricted stock units (RSUs), restricted stock awards (RSAs), and other stock-based awards to executives, key employees, directors and other eligible individuals. The 2015 Plan will expire in May 2025. Options granted to employees under the plan vest over four years and expire after ten years. The exercise price of each stock option is established at the discretion of the Compensation Committee; however, all options granted under the 2015 Plan must be issued at an exercise price of not less than the fair market value of the Company’s common stock on the date of grant. The 2015 Plan authorizes the issuance of up to 500,000 shares (subject to adjustment for stock dividends and stock splits), and at April 28, 2018, 99,284 shares were available for grant under the 2015 Plan.

Under the 2015 Plan, each non-employee director receives an automatic annual grant of ten-year options to purchase 5,000 shares of stock upon the adjournment of each annual shareholders meeting. Each such option is exercisable at the fair market value of the Company’s common stock as of the grant date, and vests immediately prior to the next annual shareholders’ meeting.

 

The Company has a Non-Employee Director Annual Compensation Program (the “Program”) under which each non-employee director receives an automatic grant of RSAs on the first business day of each fiscal quarter. Under the Program, the number of whole shares to be granted each quarter is equal to 25% of the number calculated by dividing the director compensation amount by the fair market value of the Company’s stock on such day. The director annual compensation amount was $65,000 in fiscal year 2018 and is $75,000 in fiscal year 2019. In addition, the Chairman of the Board receives RSAs with an aggregate value of $6,000, and the Chairs of the Audit and Compensation Committees each receive RSAs with an aggregate value of $4,000, also issued in quarterly installments and calculated in the same manner as the directors’ RSA grants. RSAs granted prior to March 30, 2017 became fully vested on the first anniversary of the date of grant. RSAs granted subsequent to March 30, 2017 become vested three months after the date of grant. A total of 8,542 and 7,233 shares were awarded to the non-employee directors as compensation under the Program in fiscal 2019 and 2018, respectively.

In April 2013 (fiscal year 2014), the Company granted options and RSUs to officers (“2014 RSUs”). The 2014 RSUs vested as follows: twenty-five percent vested on the third anniversary of the grant date, fifty percent vested upon the Company achieving its cumulative budgeted net revenue target for fiscal years 2014 through 2016 (the “Measurement Period”), and twenty-five percent vested upon the Company achieving a target average annual ORONA (operating income return on net assets as calculated under the Domestic Management Bonus Plan) for the Measurement Period. The grantee may not sell, transfer or otherwise dispose of more than fifty percent of the common stock issued upon vesting of the 2014 RSUs until the first anniversary of the vesting date. In April 2016, 9,300 of the 2014 RSUs vested, as the Company achieved the targeted average annual ORONA, as defined in the plan, for the Measurement Period and another 9,300 vested as a result of the third year anniversary date of the grant. Additionally, on February 1, 2014, the Company accelerated the vesting of 4,166 of the 2014 RSUs held by Everett Pizzuti in connection with his retirement.

In March 2015 (fiscal year 2016), the Company granted 50,000 options and 537 RSAs to its Chief Executive Officer pursuant to an Equity Incentive Award Agreement dated as of November 24, 2014 (“CEO Equity Incentive Agreement”), and 35,000 options to other key employees.

In May 2015 (fiscal year 2016), the Company granted an aggregate of 80,000 time-based and 155,000 performance-based RSUs (“2016 RSUs”) to certain officers of the Company. The time-based 2016 RSUs vest in four equal annual installments commencing on the first anniversary of the grant date. The performance-based 2016 RSUs vest over three years based upon the increase in revenue, if any, achieved each fiscal year relative to a three-year revenue increase goal. Performance-based 2016 RSUs that are earned based on organic revenue growth are fully vested when earned, while those earned based on revenue growth via acquisitions vest annually over a three-year period following the fiscal year in which the revenue growth occurs. Any performance-based 2016 RSUs that were not earned at the end of fiscal 2018 were forfeited. The expense for such shares was recognized in the fiscal year in which the results were achieved, however, the shares were not fully earned until approved by the Compensation Committee in the first quarter of the following fiscal year. Based upon revenue in fiscal 2018, 2017 and 2016, 33,638, 9,025 and 15,810 shares of the performance based RSUs were earned in the first quarter of fiscal 2019, 2018 and 2017, respectively.

In March 2016 (fiscal year 2017), the Company granted 50,000 options and 4,030 RSAs to its Chief Executive Officer pursuant to the CEO Equity Incentive Agreement.

In May 2016 (fiscal year 2017) the Company granted 37,000 options to certain key employees. On August 1, 2016 (fiscal year 2017) the Company granted 5,000 options to its Chief Financial Officer.

In March 2017 (fiscal year 2018), the Company granted 50,000 options to the Chief Executive Officer pursuant to the CEO Equity Incentive Agreement. In February and April 2017 the Company granted 52,189 options to certain other key employees. In December 2017, upon election to the Board, the Company granted 5,000 non-qualified options and 675 RSUs to a Board member. In January 2018, the Company granted 50,000 non-qualified options and 15,000 RSUs to the newly appointed Chief Financial Officer.

In April 2018 (fiscal year 2019), the Company granted 5,000 non-qualified options and 341 RSUs to a newly elected member of the Board of Directors.

Subsequent to quarter end, at the Company’s annual meeting of shareholders held on June 4, 2018, the Company’s shareholders approved the AstroNova, Inc. 2018 Equity Incentive Plan (the “2018 Plan”). The 2018 Plan provides for, among other things, the issuance of awards with respect to up to 650,000 shares of the Company’s common stock, plus an additional number of shares equal to the number of shares subject to awards granted under the 2018 Plan or the 2015 Plan that are, following the effectiveness of the 2018 Plan, forfeited, cancelled, satisfied without the issuance of stock, otherwise terminated (other than by exercise), or, for shares of stock issued pursuant to any unvested award, reacquired by the Company at not more than the grantee’s purchase price (other than by exercise). Following the approval of the 2018 Plan at the Company’s annual meeting of shareholders, the Company will not grant new equity awards pursuant to the 2015 Plan.

 

Share-based compensation expense was recognized as follows:

 

     Three Months Ended  
(In thousands)    April 28,
2018
     April 29,
2017
 

Stock Options

   $ 156      $ 94  

Restricted Stock Awards and Restricted Stock Units

     204        74  

Employee Stock Purchase Plan

     3        3  
  

 

 

    

 

 

 

Total

   $ 363      $ 171  
  

 

 

    

 

 

 

Stock Options

The fair value of stock options granted during the three months ended April 28, 2018 and April 29, 2017 was estimated using the following assumptions:

 

     Three Months Ended  
     April 28,
2018
    April 29,
2017
 

Risk Free Interest Rate

     2.6     1.7

Expected Volatility

     41.3     36.6

Expected Life (in years)

     10.0       7.5  

Dividend Yield

     1.8     2.1

The weighted average fair value per share for options granted was $6.80 during the three months ended April 28, 2018, compared to $4.11 during the three months ended April 29, 2017.

Aggregated information regarding stock options granted under the 2015 Plan for the three months ended April 28, 2018, is summarized below:

 

     Number of
Options
     Weighted Average
Exercise Price
 

Outstanding at January 31, 2018

     745,270      $ 12.52  

Granted

     5,000        15.95  

Exercised

     (52,125      10.76  

Forfeited

     (75      14.20  

Canceled

     (3,700      8.95  
  

 

 

    

 

 

 

Outstanding at April 28, 2018

     694,370      $ 12.70  
  

 

 

    

 

 

 

Set forth below is a summary of options outstanding at April 28, 2018:

 

Outstanding

     Exercisable  

Range of

Exercise prices

   Number
of
Shares
     Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual Life
     Number
of
Shares
     Weighted-
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
 

$5.00-10.00

     123,381      $ 7.71        2.96        123,381      $ 7.71        2.96  

$10.01-15.00

     515,989      $ 13.64        7.45        307,397      $ 13.54        6.65  

$15.01-20.00

     55,000      $ 15.10        8.07        25,000      $ 15.01        7.88  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     694,370      $ 12.70        6.70        455,778      $ 12.04        5.72  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of April 28, 2018, there was approximately $758,000 of unrecognized compensation expense related to stock options which is expected to be recognized over a weighted average period of approximately 2.6 years.

 

Restricted Stock Units (RSUs) and Restricted Stock Awards (RSAs)

Aggregated information regarding RSUs and RSAs granted under the Plan for the three months ended April 28, 2018 is summarized below:

 

     RSAs & RSUs      Weighted Average
Grant Date Fair Value
 

Unvested at January 31, 2018

     177,347      $ 13.99  

Granted

     8,883        13.51  

Vested

     (16,981      13.75  

Forfeited

     (82,682      14.05
  

 

 

    

 

 

 

Unvested at April 28, 2018

     86,567      $ 13.95  
  

 

 

    

 

 

 

As of April 28, 2018, there was approximately $491,000 of unrecognized compensation expense related to RSUs and RSAs which is expected to be recognized over a weighted average period of 1.2 years.

Employee Stock Purchase Plan

AstroNova has an Employee Stock Purchase Plan allowing eligible employees to purchase shares of common stock at a 15% discount from fair value on the first or last day of an offering period, whichever is less. A total of 247,500 shares were reserved for issuance under this plan. During the three months ended April 28, 2018 and April 29, 2017, there were 1,216 and 1,507 shares, respectively, purchased under this plan. As of April 28, 2018, 37,991 shares remain available.

v3.8.0.1
Inventories
3 Months Ended
Apr. 28, 2018
Inventory Disclosure [Abstract]  
Inventories

(9) Inventories

Inventories are stated at the lower of cost (first-in, first-out) and net realizable value and include material, labor and manufacturing overhead. The components of inventories are as follows:

 

(In thousands)    April 28, 2018      January 31, 2018  

Materials and Supplies

   $ 14,690      $ 13,715  

Work-In-Process

     1,300        1,404  

Finished Goods

     16,229        17,210  
  

 

 

    

 

 

 
     32,219        32,329  

Inventory Reserve

     (4,522      (4,720
  

 

 

    

 

 

 
   $ 27,697      $ 27,609  
  

 

 

    

 

 

 
v3.8.0.1
Income Taxes
3 Months Ended
Apr. 28, 2018
Income Tax Disclosure [Abstract]  
Income Taxes

(10) Income Taxes

The Company’s effective tax rates for the period are as follows:

 

     Three Months Ended  

Fiscal 2019

     18.2

Fiscal 2018

     22.3

The Company determines its estimated annual effective tax rate at the end of each interim period based on full-year forecasted pre-tax income and facts known at that time. The estimated annual effective tax rate is applied to the year-to-date pre-tax income at the end of each interim period with the cumulative effect of any changes in the estimated annual effective tax rate being recorded in the fiscal quarter in which the change is determined. The tax effect of significant unusual items is reflected in the period in which they occur.

 

During the three months ended April 28, 2018, the Company recognized an income tax expense of approximately $181,000. The effective tax rate in this period was directly impacted by a $78,000 tax benefit related to the expiration of the statute of limitations on a previously uncertain tax position and a $30,000 tax benefit arising from windfall tax benefits related to the Company’s stock. During the three months ended April 29, 2017, the Company recognized an income tax expense of approximately $147,000. The effective tax rate in this period was directly impacted by a $71,000 tax benefit related to the expiration of the statute of limitations on a previously uncertain tax position and a $14,000 tax benefit arising from windfall tax benefits related to the Company’s stock.

The Company maintains a valuation allowance on some of its deferred tax assets in certain jurisdictions. A valuation allowance is required when, based upon an assessment of various factors, including recent operating loss history, anticipated future earnings, and prudent and reasonable tax planning strategies, it is more likely than not that some portion of the deferred tax assets will not be realized.

Unrecognized tax benefits represent the difference between tax positions taken or expected to be taken in a tax return and the benefits recognized for financial reporting purposes. As of April 28, 2018, the Company’s cumulative unrecognized tax benefits totaled $626,000 compared to $665,000 as of January 31, 2018. During the quarter, the Company was notified by the IRS that the fiscal 2015 and 2017 income tax returns were selected for audit. No adjustments have been raised at this time. There were no other developments affecting unrecognized tax benefits during the quarter ended April 28, 2018.

On December 22, 2017, the President signed into law the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act significantly changes U.S. tax law by, among other things, lowering the U.S. corporate income tax rate from 35% to 21% effective January 1, 2018. As a result of the Tax Act, we wrote down our net deferred tax assets as of January 31, 2018 by $1.0 million to reflect the estimated impact of the Tax Act. Accordingly, we recorded a corresponding provisional net one-time non-cash charge of $1.0 million, related to re-measurement of certain net deferred tax assets using the lower U.S. corporate income tax rate. We were capable of reasonably estimating the impact of the reduction to the U.S. Corporate tax rate on the deferred tax balances, however, the estimate may be affected by other aspects of the Tax Act.

The Tax Act taxes certain unrepatriated earnings and profits (E&P) of our foreign subsidiaries. In order to determine the Transition Tax, we must determine, along with other information, the amount of our accumulated post-1986 E&P for our foreign subsidiaries, as well as the non-U.S. income tax paid by those subsidiaries on such E&P. We were capable of reasonably estimating the one-time deemed repatriation tax and recorded a provisional expense of $0.1 million at January 31, 2018.

ASC 740, “Income Taxes,” requires a company to record the effects of a tax law change in the period of enactment. ASU 2018-05 allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the changes in the Tax Reform Act. The measurement period ends when the company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year from the date of enactment of the Tax Reform Act.

During the three months ended April 28, 2018, there were no changes made to the provisional amounts recognized in fiscal 2018. While we have substantially completed our provisional analysis of the income tax effects of the Tax Act and recorded a reasonable estimate of such effects, the net one-time charge related to the Tax Act may differ, possibly materially, due to, among other things, further refinement of our calculations, changes in interpretations and assumptions that we have made, additional guidance that may be issued by the U.S. Government, and actions and related accounting policy decisions we may take as a result of the Tax Act. We will complete our analysis over a one-year measurement period ending December 22, 2018, and any adjustments during this measurement period will be included in net earnings from continuing operations as an adjustment to income tax expense in the reporting period when such adjustments are determined.

The Tax Act also established a new law that affects fiscal 2019 and beyond, which includes, but is not limited to, (1) a reduction of the U.S. corporate income tax rate from 35% to 21%; (2) general elimination of U.S. federal income taxes on dividends from foreign subsidiaries; (3) a new limitation on the deduction of interest expense; (4) repeal of the domestic production activity deduction; (5) additional limitations on deduction of compensation for certain executives; (6) a new provision designed to tax global intangible low-taxed income (“GILTI”) which allows for the possibility of utilizing foreign tax credits (“FTCs”) and a deduction up to 50% to offset the income tax liability (subject to certain limitations); (7) the introduction of the base erosion anti-abuse tax which represents a new minimum tax; (8) limitations on utilization of FTCs to reduce U.S. income tax liability; (9) a new provision designed to provide a preferential tax rate for income derived by domestic corporations from servicing foreign markets (“FDII”) and (10) limitations on net operating losses (“NOLs”) generated after December 31, 2017 to 80% of taxable income.

v3.8.0.1
Credit Agreement
3 Months Ended
Apr. 28, 2018
Debt Disclosure [Abstract]  
Credit Agreement

(11) Credit Agreement

On February 28, 2017, the Company and its wholly owned Danish subsidiaries, ANI ApS and TrojanLabel ApS (together, the “Parties”), entered into a Credit Agreement with Bank of America, N.A. (the “Lender”). The Credit Agreement provided for a term loan to ANI ApS in the principal amount of $9.2 million. The Credit Agreement also provided for a $10.0 million revolving credit facility available to the Company for general corporate purposes.

 

In connection with the Honeywell Purchase and License Agreement, on September 28, 2017, the Parties entered into a First Amendment to the Credit Agreement with the Lender. The First Amendment amended the existing Credit Agreement to permit the Honeywell Asset Purchase and License Agreement and temporarily increased the amount available for borrowing under the revolving credit facility from $10.0 million to $15.0 million. The initial upfront payment of $14.6 million for the Honeywell Agreement was paid using borrowings under the Company’s revolving credit facility.

On November 30, 2017, the Parties entered into a Second Amendment to the Credit Agreement with the Lender. The Second Amendment provided for a term loan to the Company in the principal amount of $15.0 million, in addition to the revolving credit facility for the Company and the term loan previously borrowed by ANI ApS at the original closing under the Credit Agreement. The proceeds from the term loan were used to repay the entire $14.6 million principal balance of the revolving loans outstanding under the revolving credit facility. The principal amount of the revolving credit facility which had been temporarily increased to $15.0 million was reduced to $10.0 million effective upon the closing of the Second Amendment and the maturity date for the revolving credit facility was extended to November 30, 2022.

On April 17, 2018, the Parties entered into a Third Amendment to the Credit Agreement with the Lender. The Third Amendment provides that no “Immaterial Subsidiary” will be required to become a guarantor or securing party under (unless requested by the Lender during default) or have its equity pledged pursuant to the Credit Agreement. The Third Amendment defines “Immaterial Subsidiary” as any subsidiary of the Company with (a) consolidated total assets that do not exceed 5.0% of the consolidated total assets of the Company and its subsidiaries and (b) revenues that do not exceed 5.0% of the consolidated revenues of the Company and its subsidiaries, as of the last day of the most recent fiscal quarter; provided that Immaterial Subsidiaries shall not account for, in the aggregate, more than 10% the of consolidated total assets or consolidated revenues of the Company and its subsidiaries.

In connection with the Credit Agreement, AstroNova and ANI ApS entered into certain hedging arrangements with the Lender to manage the variable interest rate risk and currency risk associated with its payments in respect of the term loans. Refer to Note 13, “Derivative Financial Instruments and Risk Management” for further information about these arrangements.

Revolving credit loans may be borrowed, at the Company’s option, in U.S. Dollars or, subject to certain conditions, Euros, British Pounds, Canadian Dollars or Danish Krone. Amounts borrowed under the revolving credit facility bear interest at a rate per annum equal to, at the Company’s option, either (a) the LIBOR rate (or in the case of revolving credit loans denominated in a currency other than U.S. Dollars, the applicable quoted rate), plus a margin that varies within a range of 1.0% to 1.5% based on the Company’s consolidated leverage ratio, or (b) a fluctuating reference rate equal to the highest of (i) the federal funds’ rate plus 0.50%, (ii) Bank of America’s publicly announced prime rate or (iii) the LIBOR rate plus 1.00%, plus a margin that varies within a range of 0.0% to 0.5% based on the Company’s consolidated leverage ratio. The Company is required to pay a commitment fee on the undrawn portion of the revolving credit facility at the rate of 0.25% per annum.

The Parties must comply with various customary financial and non-financial covenants under the Credit Agreement. The financial covenants consist of a maximum consolidated leverage ratio and a minimum consolidated fixed charge coverage ratio. The Credit Agreement contains limitations, in each case subject to various exceptions and thresholds, on the Company’s and its subsidiaries’ ability to incur future indebtedness, to place liens on assets, to conduct mergers or acquisitions, to sell assets, to alter their capital structure, to make investments and loans, to change the nature of their business, and to prepay subordinated indebtedness. The Credit Agreement permits the Company to pay cash dividends on and repurchase shares of its common stock, subject to certain limitations.

The Lender is entitled to accelerate repayment of the loans and to terminate its revolving credit commitment under the Credit Agreement upon the occurrence of any of various customary events of default, which include, among other events, the following: failure to pay when due any principal, interest or other amounts in respect of the loans, breach of any of the Company’s covenants or representations under the loan documents, default under any other of the Company’s or its subsidiaries’ significant indebtedness agreements, a bankruptcy, insolvency or similar event with respect to the Company or any of its subsidiaries, a significant unsatisfied judgment against the Company or any of its subsidiaries, or a change of control of the Company.

The obligations of ANI ApS in respect of the $9.2 million term loan are guaranteed by the Company and TrojanLabel. The Company’s obligations in respect of the $15.0 million term loan, revolving credit facility and its guarantee in respect of the ANI ApS term loan are secured by substantially all of the assets of the Company (including a pledge of a portion of the equity interests held by the Company in ANI ApS and the Company’s wholly-owned German subsidiary Astro-Med GmbH), subject to certain exceptions.

As of April 28, 2018, there are no borrowings against the revolving credit facility and we believe the Company is in compliance with all of the covenants in the Credit Agreement.

v3.8.0.1
Debt
3 Months Ended
Apr. 28, 2018
Debt Disclosure [Abstract]  
Debt

(12) Debt

Long-term debt in the accompanying condensed consolidated balance sheets is as follows:

 

(In thousands)    April 28, 2018      January 31, 2018  

USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 2.85% as of January 31, 2018), and maturity date of November 30, 2022

   $ 13,500      $ 15,000  

USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 3.06% as of January 31, 2018), and maturity date of January 31, 2022

     8,096        8,372  

Debt Issuance Costs, net of accumulated amortization

     (209      (226

Current Portion of Term Loan

     (4,932      (5,498
  

 

 

    

 

 

 

Long-Term Debt

   $ 16,455      $ 17,648  
  

 

 

    

 

 

 

The schedule of required principal payments remaining during the next five years on long-term debt outstanding as of April 28, 2018 is as follows:

 

(In thousands)       

Fiscal 2019

   $ 4,932  

Fiscal 2020

     3,630  

Fiscal 2021

     5,208  

Fiscal 2022

     5,576  

Fiscal 2023

     2,250  
  

 

 

 
   $ 21,596  
  

 

 

 
v3.8.0.1
Derivative Financial Instruments and Risk Management
3 Months Ended
Apr. 28, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments and Risk Management

(13) Derivative Financial Instruments and Risk Management

The Company has entered into a cross-currency interest rate swap to manage the interest rate risk and foreign currency exchange risk associated with the floating-rate foreign currency-denominated term loan borrowing by our Danish Subsidiary and an interest rate swap to manage the interest rate risk associated with the variable rate $15.0 million term loan borrowing by the Company. In accordance with the guidance in ASC 815 “Derivatives and Hedging”, both swaps have been designated as cash flow hedges of floating-rate borrowings.

The cross-currency interest rate swap agreement utilized by the Company effectively modifies the Company’s exposure to interest rate risk and foreign currency exchange rate risk by converting approximately $8.9 million of the Company’s floating-rate debt denominated in U.S. Dollars on our Danish subsidiary’s books to a fixed-rate debt denominated in Danish Krone for the term of the loan, thus reducing the impact of interest-rate and foreign currency exchange rate changes on future interest expense and principal repayments. This swap involves the receipt of floating rate amounts in U.S. Dollars in exchange for fixed-rate interest payments in Danish Krone, as well as exchanges of principal at the inception spot rate, over the life of the term loan. As of April 28, 2018, the total notional amount of the Company’s cross-currency interest rate swap was $7.4 million and is included in other long term liabilities in the Company’s condensed consolidated balance sheet at its fair value amount of $1.2 million.

The interest rate swap agreement utilized by the Company on the $15.0 million term loan effectively modifies the Company’s exposure to interest rate risk by converting the Company’s floating-rate debt to fixed-rate debt for the next five years, thus reducing the impact of interest-rate changes on future interest expense. This swap involves the receipt of floating rate amounts in U.S. Dollars in exchange for fixed rate payments in U.S. dollars over the life of the term loan. As of April 28, 2018, the total notional amount of the Company’s interest rate swap was $13.5 million and is included in other assets in the Company’s condensed consolidated balance at its fair value amount of $0.2 million.

The following tables present the impact of the derivative instruments in our condensed consolidated financial statements for the three months ended April 28, 2018 and April 29, 2017:

 

     Amount of Gain
(Loss)
Recognized in OCI
on
Derivative
    Location of Gain
(Loss)
Reclassified from
Accumulated OCI
into

Income
    Amount of Gain
(Loss)
Reclassified from
Accumulated OCI into
Income
 

Cash Flow Hedge

(In thousands)

   April 28,
2018
     April 29,
2017
      April 28,
2018
     April 29,
2017
 

Swap contracts

   $ 383      $ (393 )     Other Income  (Expense)    $ 256      $ (320 )
  

 

 

    

 

 

     

 

 

    

 

 

 

 

At April 28, 2018, the Company expects to reclassify approximately $0.4 million of net gains on the swap contracts from accumulated other comprehensive income (loss) to earnings during the next 12 months due to changes in foreign exchange rates and the payment of variable interest associated with the floating-rate debt.

v3.8.0.1
Accumulated Other Comprehensive Loss
3 Months Ended
Apr. 28, 2018
Equity [Abstract]  
Accumulated Other Comprehensive Loss

(14) Accumulated Other Comprehensive Loss

The changes in the balance of accumulated other comprehensive loss by component are as follows:

 

(In thousands)

   Foreign Currency
Translation
Adjustments
     Unrealized Holding
Gain/(Loss)
on Available for
Sale
Securities
     Net
Unrealized
Gain/(Loss)
on Cash
Flow
Hedges
     Total  

Balance at January 31, 2018

   $ (178    $ (6    $ 12    $ (172

Other Comprehensive Income (Loss) before reclassification

     (269      —          300        37  

Amounts reclassified from AOCI to Earnings

     —          6        (200      (200
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Comprehensive Income (Loss)

     (269      6        100        (163
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 28, 2018

   $ (447    $ —        $ 112      $ (335
  

 

 

    

 

 

    

 

 

    

 

 

 

The amounts presented above in other comprehensive loss are net of taxes except for translation adjustments associated with our German and Danish subsidiaries.

v3.8.0.1
Segment Information
3 Months Ended
Apr. 28, 2018
Segment Reporting [Abstract]  
Segment Information

(15) Segment Information

AstroNova reports two segments: Product Identification and Test & Measurement (T&M). The Company evaluates segment performance based on the segment profit before corporate expenses.

Summarized below are the Revenue and Segment Operating Profit for each reporting segment:

 

     Three Months Ended  
     Revenue      Segment Operating Profit  

(In thousands)

   April 28,
2018
     April 29,
2017
     April 28,
2018
     April 29,
2017
 

Product Identification

   $ 19,953      $ 18,646      $ 1,661      $ 2,492  

T&M

     11,534        5,812        2,257        71  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 31,487      $ 24,458        3,918        2,563  
  

 

 

    

 

 

       

Corporate Expenses

           2,653        1,856  
        

 

 

    

 

 

 

Operating Income

           1,265        707  

Other Expense

           (270      (48
        

 

 

    

 

 

 

Income Before Income Taxes

           995        659  

Income Tax Provision

           181        147  
        

 

 

    

 

 

 

Net Income

         $ 814      $ 512  
        

 

 

    

 

 

 
v3.8.0.1
Recent Accounting Pronouncements
3 Months Ended
Apr. 28, 2018
Accounting Changes and Error Corrections [Abstract]  
Recent Accounting Pronouncements

(16) Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

Income Taxes

In March 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-05—“Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118.” ASU 2018-05 provides guidance for companies related to the U.S. government-enacted comprehensive tax legislation commonly referred to as the Tax Act. ASU 2018-05 allows for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. This ASU is effective immediately as new information is available to adjust provisional amounts that were previously recorded. The Company has adopted this standard in the first quarter of fiscal 2019 and expects the accounting for the tax effects of the Tax Act to be completed during the measurement period.

Revenue Recognition

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 completes the joint effort by the FASB and International Accounting Standards Board to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards. ASU 2014-09 applies to all companies that enter into contracts with customers to transfer goods or services. Under this guidance, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted this guidance effective February 1, 2018 using the modified retrospective method. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements. Refer to Note 4, “Revenue Recognition” for further details.

Derivatives and Hedging

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities.” The objective of this new guidance is to improve the financial reporting of hedging relationships by, among other things, eliminating the requirement to separately measure and record hedge ineffectiveness. ASU 2017-12 is effective for public companies for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years with early adoption permitted. We adopted the provisions of this guidance effective first quarter of fiscal 2019. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Share-Based Compensation

In May 2017, the FASB issued ASU 2017-09 “Stock Compensation: Scope of Modification Accounting.” ASU 2017-09 provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. The Company adopted this guidance effective February 1, 2018. The adoption of this guidance did not have a material impact on its consolidated financial statements.

Statement of Cash Flows

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments (Topic 230).” ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice for certain cash receipts and cash payments. The Company adopted this guidance affective February 1, 2018. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements Not Yet Adopted

Comprehensive Income

In February 2018, the FASB issued ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” ASU 2018-02 amends ASU Topic 220 and allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act, to eliminate the stranded tax effects resulting from the Tax Act. This ASU is effective for fiscal years beginning after December 15, 2018 with early adoption permitted. The amendments in this update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company is currently evaluating the effect of this guidance on its consolidated financial statements.

Leases

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” ASU 2016-02 supersedes current guidance related to accounting for leases and is intended to increase transparency and comparability among organizations by requiring lessees to recognize assets and liabilities in the balance sheet for operating leases with lease terms greater than twelve months. The update also requires improved disclosures to help users of financial statements better understand the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (Q1 fiscal 2020 for AstroNova), with early adoption permitted. At adoption, this update will be applied using a modified retrospective approach. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.

No other new accounting pronouncements, issued or effective during the first three months of the current year, have had or are expected to have a material impact on our consolidated financial statements.

v3.8.0.1
Fair Value
3 Months Ended
Apr. 28, 2018
Fair Value Disclosures [Abstract]  
Fair Value

(17) Fair Value

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Fair value is applied to our financial assets and liabilities including money market funds, available for sale securities, derivative instruments and a contingent consideration liability relating to an earnout payment on future TrojanLabel operating results.

The following tables provide a summary of the financial assets and liabilities that are measured at fair value as of April 28, 2018 and January 31, 2018:

 

Assets measured at fair value:

   Fair value measurement at
April 28, 2018
     Fair value measurement at
January 31, 2018
 
(in thousands)    Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Money Market Funds (included in Cash and Cash Equivalents)

   $ 4      $ —        $ —        $ 4      $ 1,798      $ —        $ —        $ 1,798  

State and Municipal Obligations (included in Securities Available for Sale)

     —          —          —          —          —          1,511        —          1,511  

Swap Contracts (included in Other Assets)

        176           176        —          101      —          101
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 4      $ 176      $ —        $ 180      $ 1,798      $ 1,612      $ —        $ 3,410  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Liabilities measured at fair value:

   Fair value measurement at
April 28, 2018
     Fair value measurement at
January 31, 2018
 
(in thousands)    Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Swap Contracts (included in Other Liabilities)

   $ —        $ 1,166      $ —        $ 1,166      $ —        $ 1,513    $ —        $ 1,513

Earnout liability (included in Other Liabilities)

     —          —          15        15        —          —          15      15
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —        $ 1,166      $ 15      $ 1,181      $ —        $ 1,513    $ 15    $ 1,528
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For our money market funds and municipal obligations, we utilize the market approach to measure fair value. The market approach is based on using quoted prices for identical or similar assets.

We also use the market approach to measure fair value of our derivative instruments. Derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates and foreign exchange rates, and is classified as Level 2 because they are an over-the-counter contract with a bank counterparty that is not traded in an active market.

The fair value of the earnout liability incurred in connection with the Company’s acquisition of TrojanLabel was determined using the option approach methodology which includes using significant inputs that are not observable in the market and therefore classified as Level 3. Key assumptions in estimating the fair value of the contingent consideration liability included (1) the estimated earnout targets over the next seven years of $0.5 million-$1.4 million, (2) the probability of success (achievement of the various contingent events) from 0.0%-0.9% and (3) a risk-adjusted discount rate of approximately 2.68%-4.9% used to adjust the probability-weighted earnout payments to their present value. At each reporting period, the contingent consideration liability is recorded at its fair value with changes reflected in general and administrative expense in the condensed consolidated statements of operations. There was no change in the fair value of the earnout liability for the quarter ended April 28, 2018.

 

Assets and Liabilities Not Recorded at Fair Value

As of April 28, 2018, the Company’s long-term debt, including the current portion of long-term debt not reflected in the financial statements at fair value, is reflected in the table below:

 

     Fair Value Measurement at
April 28, 2018
        

(In thousands)

   Level 1      Level 2      Level 3      Total      Carrying
Value
 

Long-Term debt and related current maturities

   $ —        $ —        $ 22,825      $ 22,825      $ 21,596  

The fair value of the Company’s long-term debt, including the current portion, is estimated by discounting the future cash flows using current interest rates at which similar borrowings with the same maturities would be made to borrowers with similar credit ratings and is classified as Level 3.

v3.8.0.1
Recent Accounting Pronouncements (Policies)
3 Months Ended
Apr. 28, 2018
Accounting Changes and Error Corrections [Abstract]  
Recent Accounting Pronouncements

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

Income Taxes

In March 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-05—“Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118.” ASU 2018-05 provides guidance for companies related to the U.S. government-enacted comprehensive tax legislation commonly referred to as the Tax Act. ASU 2018-05 allows for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. This ASU is effective immediately as new information is available to adjust provisional amounts that were previously recorded. The Company has adopted this standard in the first quarter of fiscal 2019 and expects the accounting for the tax effects of the Tax Act to be completed during the measurement period.

Revenue Recognition

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 completes the joint effort by the FASB and International Accounting Standards Board to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards. ASU 2014-09 applies to all companies that enter into contracts with customers to transfer goods or services. Under this guidance, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted this guidance effective February 1, 2018 using the modified retrospective method. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements. Refer to Note 4, “Revenue Recognition” for further details.

Derivatives and Hedging

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities.” The objective of this new guidance is to improve the financial reporting of hedging relationships by, among other things, eliminating the requirement to separately measure and record hedge ineffectiveness. ASU 2017-12 is effective for public companies for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years with early adoption permitted. We adopted the provisions of this guidance effective first quarter of fiscal 2019. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Share-Based Compensation

In May 2017, the FASB issued ASU 2017-09 “Stock Compensation: Scope of Modification Accounting.” ASU 2017-09 provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. The Company adopted this guidance effective February 1, 2018. The adoption of this guidance did not have a material impact on its consolidated financial statements.

Statement of Cash Flows

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments (Topic 230).” ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice for certain cash receipts and cash payments. The Company adopted this guidance affective February 1, 2018. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements Not Yet Adopted

Comprehensive Income

In February 2018, the FASB issued ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” ASU 2018-02 amends ASU Topic 220 and allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act, to eliminate the stranded tax effects resulting from the Tax Act. This ASU is effective for fiscal years beginning after December 15, 2018 with early adoption permitted. The amendments in this update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company is currently evaluating the effect of this guidance on its consolidated financial statements.

Leases

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” ASU 2016-02 supersedes current guidance related to accounting for leases and is intended to increase transparency and comparability among organizations by requiring lessees to recognize assets and liabilities in the balance sheet for operating leases with lease terms greater than twelve months. The update also requires improved disclosures to help users of financial statements better understand the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (Q1 fiscal 2020 for AstroNova), with early adoption permitted. At adoption, this update will be applied using a modified retrospective approach. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.

No other new accounting pronouncements, issued or effective during the first three months of the current year, have had or are expected to have a material impact on our consolidated financial statements.

v3.8.0.1
Revenue Recognition (Tables)
3 Months Ended
Apr. 28, 2018
Revenue from Contract with Customer [Abstract]  
Summary of Revenues Disaggregated by Primary Geographic Markets and Major Product Type

Revenues disaggregated by primary geographic markets and major product type are as follows:

Primary geographical markets:

 

     Three Months Ended  
(In thousands)    April 28,
2018
     April 29,
2017
 

United States

   $ 19,233      $ 15,683  

Europe

     7,834        6,383  

Canada

     1,445        1,176  

Asia

     1,439        290  

Central and South America

     1,054        832  

Other

     482        94  
  

 

 

    

 

 

 

Total Revenue

   $ 31,487      $ 24,458  
  

 

 

    

 

 

 

Major product type:

 

     Three Months Ended  
(In thousands)    April 28,
2018
     April 29,
2017
 

Hardware

   $ 11,977      $ 7,289  

Supplies

     16,701        14,845  

Service and Other

     2,809        2,324  
  

 

 

    

 

 

 

Total Revenue

   $ 31,487      $ 24,458  
  

 

 

    

 

 

 
v3.8.0.1
Acquisitions (Tables) - Honeywell Asset Purchase and License Agreement [Member]
3 Months Ended
Apr. 28, 2018
Purchase Price of Acquisition Allocated on Basis of Relative Fair Value

The assets acquired in connection with the acquisition were recorded by the Company at their estimated relative fair values as follows:

 

(In thousands)       

Inventory

   $ 1,411  

Identifiable Intangible Assets

     27,243  
  

 

 

 

Total Purchase Price

   $ 28,654  
  

 

 

 
Fair Value of the Acquired Identifiable Intangible Assets and Related Estimated Useful Lives

The acquired identifiable intangible assets are as follows:

 

(In thousands)    Fair
Value
     Useful Life
(Years)
 

Customer Contract Relationships

   $ 27,243        10  
  

 

 

    
v3.8.0.1
Net Income Per Common Share (Tables)
3 Months Ended
Apr. 28, 2018
Earnings Per Share [Abstract]  
Reconciliation of Shares Used in Calculating Basic and Diluted

A reconciliation of the shares used in calculating basic and diluted net income per share is as follows:

 

     Three Months Ended  
     April 28,
2018
     April 29,
2017
 

Weighted Average Common Shares Outstanding—Basic

     6,787,926        7,480,039  

Effect of Dilutive Options and Restricted Stock Units

     128,229        135,507  
  

 

 

    

 

 

 

Weighted Average Common Shares Outstanding—Diluted

     6,916,155        7,615,546  
  

 

 

    

 

 

 
v3.8.0.1
Intangible Assets (Tables)
3 Months Ended
Apr. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Fair Value of Acquired Identifiable Intangible Assets and Related Estimated Useful Lives

Intangible assets are as follows:

 

     April 28, 2018      January 31, 2018  
(In thousands)    Gross
Carrying
Amount
    Accumulated
Amortization
    Currency
Translation
Adjustment
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
    Currency
Translation
Adjustment
     Net
Carrying
Amount
 

Miltope:

                    

Customer Contract Relationships

   $ 3,100     $ (1,516   $ —        $ 1,584      $ 3,100      $ (1,438   $ —        $ 1,662  

RITEC:

                    

Customer Contract Relationships

     2,830       (519     —          2,311        2,830        (461     —          2,369  

Non-Competition Agreement

     950       (538     —          412        950        (491     —          459  

TrojanLabel:

                    

Existing Technology

     2,327       (445     256        2,138        2,327        (350     313        2,290  

Distributor Relations

     937       (125     105        917        937        (99     130        968  

Honeywell:

                    

Customer Contract Relationships

     27,243     (1,678     —          25,565        26,843        (958     —          25,885  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Intangible Assets, net

   $ 37,387     $ (4,821   $ 361      $ 32,927      $ 36,987      $ (3,797   $ 443      $ 33,633  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

* Includes additional $0.4 million related to the TSA obligation incurred in the first quarter of fiscal 2019.

Summary of Estimated Amortization Expense

Estimated amortization expense for the next five fiscal years is as follows:

 

(In thousands)    Remaining
2019
     2020      2021      2022      2023  

Estimated amortization expense

   $ 3,110      $ 4,246      $ 4,116      $ 4,028      $ 4,024  
v3.8.0.1
Share-Based Compensation (Tables)
3 Months Ended
Apr. 28, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation Expense

Share-based compensation expense was recognized as follows:

 

     Three Months Ended  
(In thousands)    April 28,
2018
     April 29,
2017
 

Stock Options

   $ 156      $ 94  

Restricted Stock Awards and Restricted Stock Units

     204        74  

Employee Stock Purchase Plan

     3        3  
  

 

 

    

 

 

 

Total

   $ 363      $ 171  
  

 

 

    

 

 

 
Fair Value of Stock Options Granted

The fair value of stock options granted during the three months ended April 28, 2018 and April 29, 2017 was estimated using the following assumptions:

 

     Three Months Ended  
     April 28,
2018
    April 29,
2017
 

Risk Free Interest Rate

     2.6     1.7

Expected Volatility

     41.3     36.6

Expected Life (in years)

     10.0       7.5  

Dividend Yield

     1.8     2.1
Aggregated Information Regarding Stock Options Granted

Aggregated information regarding stock options granted under the 2015 Plan for the three months ended April 28, 2018, is summarized below:

 

     Number of
Options
     Weighted Average
Exercise Price
 

Outstanding at January 31, 2018

     745,270      $ 12.52  

Granted

     5,000        15.95  

Exercised

     (52,125      10.76  

Forfeited

     (75      14.20  

Canceled

     (3,700      8.95  
  

 

 

    

 

 

 

Outstanding at April 28, 2018

     694,370      $ 12.70  
  

 

 

    

 

 

 
Summary of Options Outstanding

Set forth below is a summary of options outstanding at April 28, 2018:

 

Outstanding

     Exercisable  

Range of

Exercise prices

   Number
of
Shares
     Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual Life
     Number
of
Shares
     Weighted-
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
 

$5.00-10.00

     123,381      $ 7.71        2.96        123,381      $ 7.71        2.96  

$10.01-15.00

     515,989      $ 13.64        7.45        307,397      $ 13.54        6.65  

$15.01-20.00

     55,000      $ 15.10        8.07        25,000      $ 15.01        7.88  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     694,370      $ 12.70        6.70        455,778      $ 12.04        5.72  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Aggregated Information Regarding RSUs and RSAs Granted

Aggregated information regarding RSUs and RSAs granted under the Plan for the three months ended April 28, 2018 is summarized below:

 

     RSAs & RSUs      Weighted Average
Grant Date Fair Value
 

Unvested at January 31, 2018

     177,347      $ 13.99  

Granted

     8,883        13.51  

Vested

     (16,981      13.75  

Forfeited

     (82,682      14.05
  

 

 

    

 

 

 

Unvested at April 28, 2018

     86,567      $ 13.95  
  

 

 

    

 

 

 
v3.8.0.1
Inventories (Tables)
3 Months Ended
Apr. 28, 2018
Inventory Disclosure [Abstract]  
Inventories

The components of inventories are as follows:

 

(In thousands)    April 28, 2018      January 31, 2018  

Materials and Supplies

   $ 14,690      $ 13,715  

Work-In-Process

     1,300        1,404  

Finished Goods

     16,229        17,210  
  

 

 

    

 

 

 
     32,219        32,329  

Inventory Reserve

     (4,522      (4,720
  

 

 

    

 

 

 
   $ 27,697      $ 27,609  
  

 

 

    

 

 

 
v3.8.0.1
Income Taxes (Tables)
3 Months Ended
Apr. 28, 2018
Income Tax Disclosure [Abstract]  
Projected Effective Tax Rate for Periods

The Company’s effective tax rates for the period are as follows:

 

     Three Months Ended  

Fiscal 2019

     18.2

Fiscal 2018

     22.3
v3.8.0.1
Debt (Tables)
3 Months Ended
Apr. 28, 2018
Debt Disclosure [Abstract]  
Schedule of Long Term Debt in the Accompanying Condensed Consolidated Balance Sheets

Long-term debt in the accompanying condensed consolidated balance sheets is as follows:

 

(In thousands)    April 28, 2018      January 31, 2018  

USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 2.85% as of January 31, 2018), and maturity date of November 30, 2022

   $ 13,500      $ 15,000  

USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 3.06% as of January 31, 2018), and maturity date of January 31, 2022

     8,096        8,372  

Debt Issuance Costs, net of accumulated amortization

     (209      (226

Current Portion of Term Loan

     (4,932      (5,498
  

 

 

    

 

 

 

Long-Term Debt

   $ 16,455      $ 17,648  
  

 

 

    

 

 

 
Schedule of Required Principal Payments Remaining on Long Term Debt Outstanding

The schedule of required principal payments remaining during the next five years on long-term debt outstanding as of April 28, 2018 is as follows:

 

(In thousands)       

Fiscal 2019

   $ 4,932  

Fiscal 2020

     3,630  

Fiscal 2021

     5,208  

Fiscal 2022

     5,576  

Fiscal 2023

     2,250  
  

 

 

 
   $ 21,596  
  

 

 

 
v3.8.0.1
Derivative Financial Instruments and Risk Management (Tables)
3 Months Ended
Apr. 28, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Impact of the Derivative Instruments in the Condensed Consolidated Financial Statements

The following tables present the impact of the derivative instruments in our condensed consolidated financial statements for the three months ended April 28, 2018 and April 29, 2017:

 

     Amount of Gain
(Loss)
Recognized in OCI
on
Derivative
    Location of Gain
(Loss)
Reclassified from
Accumulated OCI
into

Income
    Amount of Gain
(Loss)
Reclassified from
Accumulated OCI into
Income
 

Cash Flow Hedge

(In thousands)

   April 28,
2018
     April 29,
2017
      April 28,
2018
     April 29,
2017
 

Swap contracts

   $ 383      $ (393 )     Other Income  (Expense)    $ 256      $ (320 )
  

 

 

    

 

 

     

 

 

    

 

 

 
v3.8.0.1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Apr. 28, 2018
Equity [Abstract]  
Changes in Balance of Accumulated Other Comprehensive Loss

The changes in the balance of accumulated other comprehensive loss by component are as follows:

 

(In thousands)

   Foreign Currency
Translation
Adjustments
     Unrealized Holding
Gain/(Loss)
on Available for
Sale
Securities
     Net
Unrealized
Gain/(Loss)
on Cash
Flow
Hedges
     Total  

Balance at January 31, 2018

   $ (178    $ (6    $ 12    $ (172

Other Comprehensive Income (Loss) before reclassification

     (269      —          300        37  

Amounts reclassified from AOCI to Earnings

     —          6        (200      (200
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Comprehensive Income (Loss)

     (269      6        100        (163
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at April 28, 2018

   $ (447    $ —        $ 112      $ (335
  

 

 

    

 

 

    

 

 

    

 

 

 

v3.8.0.1
Segment Information (Tables)
3 Months Ended
Apr. 28, 2018
Segment Reporting [Abstract]  
Net Sales and Segment Operating Profit for Each Reporting Segment

Summarized below are the Revenue and Segment Operating Profit for each reporting segment:

 

     Three Months Ended  
     Revenue      Segment Operating Profit  

(In thousands)

   April 28,
2018
     April 29,
2017
     April 28,
2018
     April 29,
2017
 

Product Identification

   $ 19,953      $ 18,646      $ 1,661      $ 2,492  

T&M

     11,534        5,812        2,257        71  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 31,487      $ 24,458        3,918        2,563  
  

 

 

    

 

 

       

Corporate Expenses

           2,653        1,856  
        

 

 

    

 

 

 

Operating Income

           1,265        707  

Other Expense

           (270      (48
        

 

 

    

 

 

 

Income Before Income Taxes

           995        659  

Income Tax Provision

           181        147  
        

 

 

    

 

 

 

Net Income

         $ 814      $ 512  
        

 

 

    

 

 

 
v3.8.0.1
Fair Value (Tables)
3 Months Ended
Apr. 28, 2018
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value

The following tables provide a summary of the financial assets and liabilities that are measured at fair value as of April 28, 2018 and January 31, 2018:

 

Assets measured at fair value:

   Fair value measurement at
April 28, 2018
     Fair value measurement at
January 31, 2018
 
(in thousands)    Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Money Market Funds (included in Cash and Cash Equivalents)

   $ 4      $ —        $ —        $ 4      $ 1,798      $ —        $ —        $ 1,798  

State and Municipal Obligations (included in Securities Available for Sale)

     —          —          —          —          —          1,511        —          1,511  

Swap Contracts (included in Other Assets)

        176           176        —          101      —          101
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 4      $ 176      $ —        $ 180      $ 1,798      $ 1,612      $ —        $ 3,410  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Liabilities measured at fair value:

   Fair value measurement at
April 28, 2018
     Fair value measurement at
January 31, 2018
 
(in thousands)    Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Swap Contracts (included in Other Liabilities)

   $ —        $ 1,166      $ —        $ 1,166      $ —        $ 1,513    $ —        $ 1,513

Earnout liability (included in Other Liabilities)

     —          —          15        15        —          —          15      15
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —        $ 1,166      $ 15      $ 1,181      $ —        $ 1,513    $ 15    $ 1,528
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Schedule of Company's Long-Term Debt Including the Current Portion Not Reflected in Financial Statements at Fair Value

the Company’s long-term debt, including the current portion of long-term debt not reflected in the financial statements at fair value, is reflected in the table below:

 

     Fair Value Measurement at
April 28, 2018
        

(In thousands)

   Level 1      Level 2      Level 3      Total      Carrying
Value
 

Long-Term debt and related current maturities

   $ —        $ —        $ 22,825      $ 22,825      $ 21,596  
v3.8.0.1
Overview - Additional Information (Detail)
3 Months Ended
Apr. 28, 2018
Segments
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Number of operating segments 2
v3.8.0.1
Revenue Recognition - Additional Information (Detail) - USD ($)
3 Months Ended
Apr. 28, 2018
Jan. 31, 2018
Disaggregation of Revenue [Line Items]    
Standard payment terms 30 days  
Contract liabilities and extended warranties $ 301,000 $ 367,000
Revenue recognized $ 175,000  
Contract costs, benefitial term 10 years  
Amortization of incremental direct costs $ 9,000  
Deferred incremental direct costs net of accumulated amortization $ 973,000  
Contract assets balance   $ 832,000
Amortization period of contract costs 8 years  
Hardware [Member]    
Disaggregation of Revenue [Line Items]    
Products warranty period 12 months  
Maximum [Member] | Airborne Product [Member]    
Disaggregation of Revenue [Line Items]    
Products warranty period 5 years  
Maximum [Member] | Sales Revenue, Net [Member] | Customer Concentration Risk [Member]    
Disaggregation of Revenue [Line Items]    
Percentage of revenue satisfied for services 9.00%  
Minimum [Member] | Airborne Product [Member]    
Disaggregation of Revenue [Line Items]    
Products warranty period 4 years  
v3.8.0.1
Revenue Recognition - Summary of Revenues Disaggregated by Primary Geographic Markets (Detail) - USD ($)
$ in Thousands
3 Months Ended
Apr. 28, 2018
Apr. 29, 2017
Disaggregation of Revenue [Line Items]    
Revenue $ 31,487 $ 24,458
United States [Member]    
Disaggregation of Revenue [Line Items]    
Revenue 19,233 15,683
Europe [Member]    
Disaggregation of Revenue [Line Items]    
Revenue 7,834 6,383
Canada [Member]    
Disaggregation of Revenue [Line Items]    
Revenue 1,445 1,176
Asia [Member]    
Disaggregation of Revenue [Line Items]    
Revenue 1,439 290
Central and South America [Member]    
Disaggregation of Revenue [Line Items]    
Revenue 1,054 832
Other [Member]    
Disaggregation of Revenue [Line Items]    
Revenue $ 482 $ 94
v3.8.0.1
Revenue Recognition - Summary of Revenues Disaggregated by Primary Product Type (Detail) - USD ($)
$ in Thousands
3 Months Ended
Apr. 28, 2018
Apr. 29, 2017
Disaggregation of Revenue [Line Items]    
Revenue $ 31,487 $ 24,458
Hardware [Member]    
Disaggregation of Revenue [Line Items]    
Revenue 11,977 7,289
Supplies [Member]    
Disaggregation of Revenue [Line Items]    
Revenue 16,701 14,845
Service and Other [Member]    
Disaggregation of Revenue [Line Items]    
Revenue $ 2,809 $ 2,324
v3.8.0.1
Acquisition - Honeywell Asset Purchase and License Agreement - Additional Information (Detail)
3 Months Ended
Apr. 28, 2018
USD ($)
Sep. 28, 2017
USD ($)
Aircraft
Apr. 28, 2018
USD ($)
$ / shares
Apr. 29, 2017
$ / shares
Jan. 31, 2018
USD ($)
Business Acquisition [Line Items]          
Initial upfront payment in cash   $ 14,600,000 $ 400,000    
Current Portion of Royalty Obligation $ 1,500,000   1,500,000   $ 1,625,000
Royalty obligation reported as long-term liability 11,393,000   11,393,000   11,760,000
Current Liability -Excess Royalty Payment Due 899,000   $ 899,000   $ 615,000
Net Income Per Common Share-Diluted | $ / shares     $ 0.12 $ 0.07  
Honeywell Asset Purchase and License Agreement [Member]          
Business Acquisition [Line Items]          
Number of aircraft families | Aircraft   2      
Initial upfront payment in cash     $ 400,000    
Minimum royalty payment term   10 years      
Minimum royalty payments $ 15,000,000   15,000,000    
Present value factor 2.80%        
Current Portion of Royalty Obligation $ 1,500,000   1,500,000    
Royalty obligation reported as long-term liability 11,400,000   11,400,000    
Excess royalty expense     500,000    
Current Liability -Excess Royalty Payment Due $ 900,000   900,000    
Additional payment to be made subject to completion of the terms of the TSA     400,000    
Increase in operating income     400,000    
Increase in operating income net of tax     $ 300,000    
Net Income Per Common Share-Diluted | $ / shares     $ 0.05    
Internal rate of return   21.00%      
Amortization period of intangibles   10 years      
Honeywell Asset Purchase and License Agreement [Member] | Minimum [Member] | Intangible Assets [Member]          
Business Acquisition [Line Items]          
Fair value assumptions, Annual earnings projections   $ 3,900,000      
Honeywell Asset Purchase and License Agreement [Member] | Maximum [Member] | Intangible Assets [Member]          
Business Acquisition [Line Items]          
Fair value assumptions, Annual earnings projections   5,400,000      
Honeywell Asset Purchase and License Agreement [Member] | Amended Credit Agreement with Bank Of America [Member] | Revolving Credit Facility [Member]          
Business Acquisition [Line Items]          
Initial upfront payment in cash   $ 14,600,000      
Transition Services Agreement [Member]          
Business Acquisition [Line Items]          
Increase in operating income     $ 1,000,000    
Increase in operating income net of tax     $ 800,000    
Net Income Per Common Share-Diluted | $ / shares     $ 0.12    
v3.8.0.1
Acquisition - Summary of Assets Acquired at Estimated Relative Fair Values (Detail) - Honeywell Asset Purchase and License Agreement [Member]
$ in Thousands
Sep. 28, 2017
USD ($)
Purchase Price Allocation [Line Items]  
Inventory $ 1,411
Identifiable Intangible Assets 27,243
Total Purchase Price $ 28,654
v3.8.0.1
Acquisition - Trojan Label - Additional Information (Detail) - TrojanLabel ApS [Member]
Feb. 01, 2017
USD ($)
Feb. 01, 2017
DKK (kr)
Apr. 28, 2018
USD ($)
Apr. 28, 2018
DKK (kr)
Feb. 01, 2017
DKK (kr)
Business Acquisition [Line Items]          
Purchase price of acquisition $ 9,100,000 kr 62,900,000      
Purchase price of acquisition amount held in escrow 900,000       kr 6,400,000
Cash acquired from acquisition $ 100,000 kr 976,000      
Purchase price of acquisition amount held in escrow account recovered     $ 145,000 kr 891,000  
v3.8.0.1
Acquisition - Fair Value of the Acquired Identifiable Intangible Assets and Related Estimated Useful Lives (Honeywell Asset Purchase and License Agreement) (Detail) - Honeywell Asset Purchase and License Agreement [Member] - Customer Contract Relationships [Member]
$ in Thousands
Sep. 28, 2017
USD ($)
Acquired Finite-Lived Intangible Assets [Line Items]  
Fair Value $ 27,243
Useful Life 10 years
v3.8.0.1
Net Income Per Common Share - Reconciliation of Shares Used in Calculating Basic and Diluted (Detail) - shares
3 Months Ended
Apr. 28, 2018
Apr. 29, 2017
Earnings Per Share [Abstract]